vs
Side-by-side financial comparison of Distribution Solutions Group, Inc. (DSGR) and GRIFFON CORP (GFF). Click either name above to swap in a different company.
GRIFFON CORP is the larger business by last-quarter revenue ($649.1M vs $518.0M, roughly 1.3× Distribution Solutions Group, Inc.). GRIFFON CORP runs the higher net margin — 9.9% vs 1.2%, a 8.7% gap on every dollar of revenue. On growth, Distribution Solutions Group, Inc. posted the faster year-over-year revenue change (10.7% vs 2.6%). GRIFFON CORP produced more free cash flow last quarter ($99.3M vs $32.9M). Over the past eight quarters, Distribution Solutions Group, Inc.'s revenue compounded faster (13.1% CAGR vs -1.8%).
Univar Solutions Inc. is a global chemical and ingredients distributor and provider of value-added services.
Griffon Corporation is a multinational conglomerate headquartered in New York City. It operates as a diversified management and holding company. The company has four subsidiaries: Ames True Temper, ClosetMaid, Clopay Building Products, and CornellCookson. Griffon has been publicly traded since 1961 and is listed on the New York Stock Exchange as a component stock of the S&P SmallCap 600, S&P Composite 1500, and Russell 2000 indices.
DSGR vs GFF — Head-to-Head
Income Statement — Q3 FY2025 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $518.0M | $649.1M |
| Net Profit | $6.5M | $64.4M |
| Gross Margin | 32.9% | 41.1% |
| Operating Margin | 4.6% | 17.5% |
| Net Margin | 1.2% | 9.9% |
| Revenue YoY | 10.7% | 2.6% |
| Net Profit YoY | -70.6% | -9.1% |
| EPS (diluted) | $0.14 | $1.41 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | — | $649.1M | ||
| Q3 25 | $518.0M | $662.2M | ||
| Q2 25 | $502.4M | $613.6M | ||
| Q1 25 | $478.0M | $611.7M | ||
| Q4 24 | $480.5M | $632.4M | ||
| Q3 24 | $468.0M | $659.7M | ||
| Q2 24 | $439.5M | $647.8M | ||
| Q1 24 | $416.1M | $672.9M |
| Q4 25 | — | $64.4M | ||
| Q3 25 | $6.5M | $43.6M | ||
| Q2 25 | $5.0M | $-120.1M | ||
| Q1 25 | $3.3M | $56.8M | ||
| Q4 24 | $-25.9M | $70.9M | ||
| Q3 24 | $21.9M | $62.5M | ||
| Q2 24 | $1.9M | $41.1M | ||
| Q1 24 | $-5.2M | $64.1M |
| Q4 25 | — | 41.1% | ||
| Q3 25 | 32.9% | 41.7% | ||
| Q2 25 | 33.9% | 43.2% | ||
| Q1 25 | 34.3% | 41.2% | ||
| Q4 24 | 33.3% | 41.8% | ||
| Q3 24 | 33.9% | 39.9% | ||
| Q2 24 | 34.5% | 38.5% | ||
| Q1 24 | 34.5% | 40.2% |
| Q4 25 | — | 17.5% | ||
| Q3 25 | 4.6% | 18.0% | ||
| Q2 25 | 5.3% | -20.5% | ||
| Q1 25 | 4.2% | 16.5% | ||
| Q4 24 | 4.2% | 17.7% | ||
| Q3 24 | 4.0% | 16.9% | ||
| Q2 24 | 3.2% | 13.8% | ||
| Q1 24 | 0.7% | 16.9% |
| Q4 25 | — | 9.9% | ||
| Q3 25 | 1.2% | 6.6% | ||
| Q2 25 | 1.0% | -19.6% | ||
| Q1 25 | 0.7% | 9.3% | ||
| Q4 24 | -5.4% | 11.2% | ||
| Q3 24 | 4.7% | 9.5% | ||
| Q2 24 | 0.4% | 6.3% | ||
| Q1 24 | -1.3% | 9.5% |
| Q4 25 | — | $1.41 | ||
| Q3 25 | $0.14 | $1.04 | ||
| Q2 25 | $0.11 | $-2.65 | ||
| Q1 25 | $0.07 | $1.21 | ||
| Q4 24 | $-0.55 | $1.49 | ||
| Q3 24 | $0.46 | $1.29 | ||
| Q2 24 | $0.04 | $0.84 | ||
| Q1 24 | $-0.11 | $1.28 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $69.2M | $95.3M |
| Total DebtLower is stronger | $665.5M | — |
| Stockholders' EquityBook value | $653.9M | $108.9M |
| Total Assets | $1.8B | $2.1B |
| Debt / EquityLower = less leverage | 1.02× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $95.3M | ||
| Q3 25 | $69.2M | $99.0M | ||
| Q2 25 | $47.4M | $107.3M | ||
| Q1 25 | $65.4M | $127.8M | ||
| Q4 24 | $66.5M | $152.0M | ||
| Q3 24 | $61.3M | $114.4M | ||
| Q2 24 | $46.8M | $133.5M | ||
| Q1 24 | $73.1M | $123.0M |
| Q4 25 | — | — | ||
| Q3 25 | $665.5M | — | ||
| Q2 25 | $675.0M | $1.5B | ||
| Q1 25 | $712.4M | $1.5B | ||
| Q4 24 | $693.9M | $1.5B | ||
| Q3 24 | $704.1M | $1.5B | ||
| Q2 24 | $573.7M | $1.5B | ||
| Q1 24 | $535.7M | $1.6B |
| Q4 25 | — | $108.9M | ||
| Q3 25 | $653.9M | $74.0M | ||
| Q2 25 | $649.4M | $63.9M | ||
| Q1 25 | $636.7M | $214.7M | ||
| Q4 24 | $640.5M | $227.8M | ||
| Q3 24 | $680.8M | $224.9M | ||
| Q2 24 | $653.3M | $223.5M | ||
| Q1 24 | $654.7M | $202.2M |
| Q4 25 | — | $2.1B | ||
| Q3 25 | $1.8B | $2.1B | ||
| Q2 25 | $1.8B | $2.1B | ||
| Q1 25 | $1.8B | $2.3B | ||
| Q4 24 | $1.7B | $2.3B | ||
| Q3 24 | $1.8B | $2.4B | ||
| Q2 24 | $1.6B | $2.4B | ||
| Q1 24 | $1.5B | $2.4B |
| Q4 25 | — | — | ||
| Q3 25 | 1.02× | — | ||
| Q2 25 | 1.04× | 22.71× | ||
| Q1 25 | 1.12× | 7.16× | ||
| Q4 24 | 1.08× | 6.48× | ||
| Q3 24 | 1.03× | 6.78× | ||
| Q2 24 | 0.88× | 6.74× | ||
| Q1 24 | 0.82× | 7.84× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $38.4M | $107.0M |
| Free Cash FlowOCF − Capex | $32.9M | $99.3M |
| FCF MarginFCF / Revenue | 6.3% | 15.3% |
| Capex IntensityCapex / Revenue | 1.1% | 1.2% |
| Cash ConversionOCF / Net Profit | 5.95× | 1.66× |
| TTM Free Cash FlowTrailing 4 quarters | $92.2M | $278.9M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $107.0M | ||
| Q3 25 | $38.4M | $75.0M | ||
| Q2 25 | $33.3M | $123.1M | ||
| Q1 25 | $-4.8M | $16.5M | ||
| Q4 24 | $45.7M | $142.9M | ||
| Q3 24 | $-17.3M | $72.1M | ||
| Q2 24 | $21.4M | $122.1M | ||
| Q1 24 | $6.6M | $39.8M |
| Q4 25 | — | $99.3M | ||
| Q3 25 | $32.9M | $62.4M | ||
| Q2 25 | $28.7M | $114.4M | ||
| Q1 25 | $-10.4M | $2.8M | ||
| Q4 24 | $41.1M | $125.5M | ||
| Q3 24 | $-20.5M | $51.6M | ||
| Q2 24 | $18.0M | $107.5M | ||
| Q1 24 | $4.2M | $20.8M |
| Q4 25 | — | 15.3% | ||
| Q3 25 | 6.3% | 9.4% | ||
| Q2 25 | 5.7% | 18.6% | ||
| Q1 25 | -2.2% | 0.5% | ||
| Q4 24 | 8.6% | 19.8% | ||
| Q3 24 | -4.4% | 7.8% | ||
| Q2 24 | 4.1% | 16.6% | ||
| Q1 24 | 1.0% | 3.1% |
| Q4 25 | — | 1.2% | ||
| Q3 25 | 1.1% | 1.9% | ||
| Q2 25 | 0.9% | 1.4% | ||
| Q1 25 | 1.2% | 2.2% | ||
| Q4 24 | 1.0% | 2.8% | ||
| Q3 24 | 0.7% | 3.1% | ||
| Q2 24 | 0.8% | 2.2% | ||
| Q1 24 | 0.6% | 2.8% |
| Q4 25 | — | 1.66× | ||
| Q3 25 | 5.95× | 1.72× | ||
| Q2 25 | 6.66× | — | ||
| Q1 25 | -1.46× | 0.29× | ||
| Q4 24 | — | 2.02× | ||
| Q3 24 | -0.79× | 1.15× | ||
| Q2 24 | 11.28× | 2.97× | ||
| Q1 24 | — | 0.62× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
DSGR
| Test Equity Segment | $206.5M | 40% |
| Gexpro Services Segment | $130.5M | 25% |
| Lawson Segment | $121.5M | 23% |
| Canada Branch Division Segment | $60.0M | 12% |
GFF
| Consumer And Professional Products | $241.1M | 37% |
| Residential Repairand Remodel | $202.1M | 31% |
| International Excluding North America | $97.8M | 15% |
| Retail | $47.3M | 7% |
| Residential New Construction | $32.5M | 5% |
| Other | $14.2M | 2% |
| Industrial | $14.1M | 2% |
