vs
Side-by-side financial comparison of Distribution Solutions Group, Inc. (DSGR) and New Fortress Energy Inc. (NFE). Click either name above to swap in a different company.
Distribution Solutions Group, Inc. is the larger business by last-quarter revenue ($518.0M vs $326.2M, roughly 1.6× New Fortress Energy Inc.). Distribution Solutions Group, Inc. runs the higher net margin — 1.2% vs -259.7%, a 260.9% gap on every dollar of revenue. On growth, Distribution Solutions Group, Inc. posted the faster year-over-year revenue change (10.7% vs -7.0%). Distribution Solutions Group, Inc. produced more free cash flow last quarter ($32.9M vs $-134.8M). Over the past eight quarters, Distribution Solutions Group, Inc.'s revenue compounded faster (13.1% CAGR vs -26.8%).
Univar Solutions Inc. is a global chemical and ingredients distributor and provider of value-added services.
New Fortress Energy Inc. is a global energy infrastructure firm developing, owning and operating LNG import/export terminals, natural gas supply networks and low-carbon projects. It serves utility, industrial and public sector clients across the Americas and Caribbean, delivering affordable, lower-emission energy resources.
DSGR vs NFE — Head-to-Head
Income Statement — Q3 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $518.0M | $326.2M |
| Net Profit | $6.5M | $-847.1M |
| Gross Margin | 32.9% | 35.5% |
| Operating Margin | 4.6% | -193.0% |
| Net Margin | 1.2% | -259.7% |
| Revenue YoY | 10.7% | -7.0% |
| Net Profit YoY | -70.6% | -277.4% |
| EPS (diluted) | $0.14 | $-3.03 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | — | $326.2M | ||
| Q3 25 | $518.0M | $240.3M | ||
| Q2 25 | $502.4M | $228.1M | ||
| Q1 25 | $478.0M | $384.9M | ||
| Q4 24 | $480.5M | $350.7M | ||
| Q3 24 | $468.0M | $446.0M | ||
| Q2 24 | $439.5M | $291.2M | ||
| Q1 24 | $416.1M | $609.5M |
| Q4 25 | — | $-847.1M | ||
| Q3 25 | $6.5M | $-263.0M | ||
| Q2 25 | $5.0M | $-546.5M | ||
| Q1 25 | $3.3M | $-175.4M | ||
| Q4 24 | $-25.9M | $-224.4M | ||
| Q3 24 | $21.9M | $9.3M | ||
| Q2 24 | $1.9M | $-88.9M | ||
| Q1 24 | $-5.2M | $54.1M |
| Q4 25 | — | 35.5% | ||
| Q3 25 | 32.9% | 18.1% | ||
| Q2 25 | 33.9% | 8.4% | ||
| Q1 25 | 34.3% | 21.4% | ||
| Q4 24 | 33.3% | 17.6% | ||
| Q3 24 | 33.9% | 27.1% | ||
| Q2 24 | 34.5% | 23.8% | ||
| Q1 24 | 34.5% | 62.4% |
| Q4 25 | — | -193.0% | ||
| Q3 25 | 4.6% | -37.4% | ||
| Q2 25 | 5.3% | -170.3% | ||
| Q1 25 | 4.2% | -3.3% | ||
| Q4 24 | 4.2% | 65.0% | ||
| Q3 24 | 4.0% | 17.8% | ||
| Q2 24 | 3.2% | 12.3% | ||
| Q1 24 | 0.7% | 30.4% |
| Q4 25 | — | -259.7% | ||
| Q3 25 | 1.2% | -109.4% | ||
| Q2 25 | 1.0% | -239.6% | ||
| Q1 25 | 0.7% | -45.6% | ||
| Q4 24 | -5.4% | -64.0% | ||
| Q3 24 | 4.7% | 2.1% | ||
| Q2 24 | 0.4% | -30.5% | ||
| Q1 24 | -1.3% | 8.9% |
| Q4 25 | — | $-3.03 | ||
| Q3 25 | $0.14 | $-0.96 | ||
| Q2 25 | $0.11 | $-1.99 | ||
| Q1 25 | $0.07 | $-0.65 | ||
| Q4 24 | $-0.55 | $-1.10 | ||
| Q3 24 | $0.46 | $0.03 | ||
| Q2 24 | $0.04 | $-0.42 | ||
| Q1 24 | $-0.11 | $0.23 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $69.2M | $226.5M |
| Total DebtLower is stronger | $665.5M | $8.2B |
| Stockholders' EquityBook value | $653.9M | $182.6M |
| Total Assets | $1.8B | $10.6B |
| Debt / EquityLower = less leverage | 1.02× | 44.78× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $226.5M | ||
| Q3 25 | $69.2M | $145.2M | ||
| Q2 25 | $47.4M | $551.1M | ||
| Q1 25 | $65.4M | $447.9M | ||
| Q4 24 | $66.5M | $492.9M | ||
| Q3 24 | $61.3M | $90.8M | ||
| Q2 24 | $46.8M | $133.0M | ||
| Q1 24 | $73.1M | $143.5M |
| Q4 25 | — | $8.2B | ||
| Q3 25 | $665.5M | — | ||
| Q2 25 | $675.0M | — | ||
| Q1 25 | $712.4M | — | ||
| Q4 24 | $693.9M | $8.9B | ||
| Q3 24 | $704.1M | — | ||
| Q2 24 | $573.7M | — | ||
| Q1 24 | $535.7M | — |
| Q4 25 | — | $182.6M | ||
| Q3 25 | $653.9M | $1.1B | ||
| Q2 25 | $649.4M | $1.3B | ||
| Q1 25 | $636.7M | $1.8B | ||
| Q4 24 | $640.5M | $1.9B | ||
| Q3 24 | $680.8M | $1.6B | ||
| Q2 24 | $653.3M | $1.6B | ||
| Q1 24 | $654.7M | $1.7B |
| Q4 25 | — | $10.6B | ||
| Q3 25 | $1.8B | $12.0B | ||
| Q2 25 | $1.8B | $12.0B | ||
| Q1 25 | $1.8B | $13.1B | ||
| Q4 24 | $1.7B | $12.9B | ||
| Q3 24 | $1.8B | $12.0B | ||
| Q2 24 | $1.6B | $11.4B | ||
| Q1 24 | $1.5B | $10.9B |
| Q4 25 | — | 44.78× | ||
| Q3 25 | 1.02× | — | ||
| Q2 25 | 1.04× | — | ||
| Q1 25 | 1.12× | — | ||
| Q4 24 | 1.08× | 4.74× | ||
| Q3 24 | 1.03× | — | ||
| Q2 24 | 0.88× | — | ||
| Q1 24 | 0.82× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $38.4M | $-76.2M |
| Free Cash FlowOCF − Capex | $32.9M | $-134.8M |
| FCF MarginFCF / Revenue | 6.3% | -41.3% |
| Capex IntensityCapex / Revenue | 1.1% | 18.0% |
| Cash ConversionOCF / Net Profit | 5.95× | — |
| TTM Free Cash FlowTrailing 4 quarters | $92.2M | $-1.4B |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $-76.2M | ||
| Q3 25 | $38.4M | $-171.0M | ||
| Q2 25 | $33.3M | $-329.0M | ||
| Q1 25 | $-4.8M | $-7.2M | ||
| Q4 24 | $45.7M | $445.3M | ||
| Q3 24 | $-17.3M | $-20.0M | ||
| Q2 24 | $21.4M | $113.9M | ||
| Q1 24 | $6.6M | $63.0M |
| Q4 25 | — | $-134.8M | ||
| Q3 25 | $32.9M | $-231.6M | ||
| Q2 25 | $28.7M | $-726.7M | ||
| Q1 25 | $-10.4M | $-262.3M | ||
| Q4 24 | $41.1M | $-210.3M | ||
| Q3 24 | $-20.5M | $-367.0M | ||
| Q2 24 | $18.0M | $-493.2M | ||
| Q1 24 | $4.2M | $-457.9M |
| Q4 25 | — | -41.3% | ||
| Q3 25 | 6.3% | -96.4% | ||
| Q2 25 | 5.7% | -318.6% | ||
| Q1 25 | -2.2% | -68.2% | ||
| Q4 24 | 8.6% | -60.0% | ||
| Q3 24 | -4.4% | -82.3% | ||
| Q2 24 | 4.1% | -169.3% | ||
| Q1 24 | 1.0% | -75.1% |
| Q4 25 | — | 18.0% | ||
| Q3 25 | 1.1% | 25.2% | ||
| Q2 25 | 0.9% | 174.4% | ||
| Q1 25 | 1.2% | 66.3% | ||
| Q4 24 | 1.0% | 187.0% | ||
| Q3 24 | 0.7% | 77.8% | ||
| Q2 24 | 0.8% | 208.4% | ||
| Q1 24 | 0.6% | 85.5% |
| Q4 25 | — | — | ||
| Q3 25 | 5.95× | — | ||
| Q2 25 | 6.66× | — | ||
| Q1 25 | -1.46× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | -0.79× | -2.15× | ||
| Q2 24 | 11.28× | — | ||
| Q1 24 | — | 1.16× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
DSGR
| Test Equity Segment | $206.5M | 40% |
| Gexpro Services Segment | $130.5M | 25% |
| Lawson Segment | $121.5M | 23% |
| Canada Branch Division Segment | $60.0M | 12% |
NFE
Segment breakdown not available.
