vs
Side-by-side financial comparison of Distribution Solutions Group, Inc. (DSGR) and Utz Brands, Inc. (UTZ). Click either name above to swap in a different company.
Distribution Solutions Group, Inc. is the larger business by last-quarter revenue ($518.0M vs $341.0M, roughly 1.5× Utz Brands, Inc.). Distribution Solutions Group, Inc. runs the higher net margin — 1.2% vs 0.7%, a 0.6% gap on every dollar of revenue. On growth, Distribution Solutions Group, Inc. posted the faster year-over-year revenue change (10.7% vs -3.1%). Distribution Solutions Group, Inc. produced more free cash flow last quarter ($32.9M vs $16.5M). Over the past eight quarters, Distribution Solutions Group, Inc.'s revenue compounded faster (13.1% CAGR vs -1.5%).
Univar Solutions Inc. is a global chemical and ingredients distributor and provider of value-added services.
Utz Brands, Inc., more commonly known as Utz, is an American snack food company based in Hanover, Pennsylvania. The company produces a variety of potato chips, pretzels, and other snacks, with most products sold under their family of brands. Utz is also a snack supplier to warehouse clubs and merchandisers.
DSGR vs UTZ — Head-to-Head
Income Statement — Q3 FY2025 vs Q4 FY2024
| Metric | | |
|---|---|---|
| Revenue | $518.0M | $341.0M |
| Net Profit | $6.5M | $2.3M |
| Gross Margin | 32.9% | 25.5% |
| Operating Margin | 4.6% | 2.1% |
| Net Margin | 1.2% | 0.7% |
| Revenue YoY | 10.7% | -3.1% |
| Net Profit YoY | -70.6% | 108.3% |
| EPS (diluted) | $0.14 | $0.04 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q3 25 | $518.0M | — | ||
| Q2 25 | $502.4M | — | ||
| Q1 25 | $478.0M | — | ||
| Q4 24 | $480.5M | $341.0M | ||
| Q3 24 | $468.0M | $365.5M | ||
| Q2 24 | $439.5M | $356.2M | ||
| Q1 24 | $416.1M | $346.5M | ||
| Q4 23 | $405.2M | $371.9M |
| Q3 25 | $6.5M | — | ||
| Q2 25 | $5.0M | — | ||
| Q1 25 | $3.3M | — | ||
| Q4 24 | $-25.9M | $2.3M | ||
| Q3 24 | $21.9M | $-2.2M | ||
| Q2 24 | $1.9M | $19.8M | ||
| Q1 24 | $-5.2M | $-4.0M | ||
| Q4 23 | $-16.3M | $16.0M |
| Q3 25 | 32.9% | — | ||
| Q2 25 | 33.9% | — | ||
| Q1 25 | 34.3% | — | ||
| Q4 24 | 33.3% | 25.5% | ||
| Q3 24 | 33.9% | 26.9% | ||
| Q2 24 | 34.5% | 26.7% | ||
| Q1 24 | 34.5% | 25.5% | ||
| Q4 23 | 34.0% | 32.1% |
| Q3 25 | 4.6% | — | ||
| Q2 25 | 5.3% | — | ||
| Q1 25 | 4.2% | — | ||
| Q4 24 | 4.2% | 2.1% | ||
| Q3 24 | 4.0% | 5.3% | ||
| Q2 24 | 3.2% | 6.3% | ||
| Q1 24 | 0.7% | 2.8% | ||
| Q4 23 | -0.1% | 1.4% |
| Q3 25 | 1.2% | — | ||
| Q2 25 | 1.0% | — | ||
| Q1 25 | 0.7% | — | ||
| Q4 24 | -5.4% | 0.7% | ||
| Q3 24 | 4.7% | -0.6% | ||
| Q2 24 | 0.4% | 5.6% | ||
| Q1 24 | -1.3% | -1.2% | ||
| Q4 23 | -4.0% | 4.3% |
| Q3 25 | $0.14 | — | ||
| Q2 25 | $0.11 | — | ||
| Q1 25 | $0.07 | — | ||
| Q4 24 | $-0.55 | $0.04 | ||
| Q3 24 | $0.46 | $-0.03 | ||
| Q2 24 | $0.04 | $0.23 | ||
| Q1 24 | $-0.11 | $-0.05 | ||
| Q4 23 | $-0.38 | $0.19 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $69.2M | $56.1M |
| Total DebtLower is stronger | $665.5M | $768.6M |
| Stockholders' EquityBook value | $653.9M | $696.9M |
| Total Assets | $1.8B | $2.7B |
| Debt / EquityLower = less leverage | 1.02× | 1.10× |
8-quarter trend — quarters aligned by calendar period.
| Q3 25 | $69.2M | — | ||
| Q2 25 | $47.4M | — | ||
| Q1 25 | $65.4M | — | ||
| Q4 24 | $66.5M | $56.1M | ||
| Q3 24 | $61.3M | $64.9M | ||
| Q2 24 | $46.8M | $66.6M | ||
| Q1 24 | $73.1M | $47.0M | ||
| Q4 23 | $83.9M | $60.1M |
| Q3 25 | $665.5M | — | ||
| Q2 25 | $675.0M | — | ||
| Q1 25 | $712.4M | — | ||
| Q4 24 | $693.9M | $768.6M | ||
| Q3 24 | $704.1M | $780.8M | ||
| Q2 24 | $573.7M | $797.6M | ||
| Q1 24 | $535.7M | $756.9M | ||
| Q4 23 | $535.9M | $915.8M |
| Q3 25 | $653.9M | — | ||
| Q2 25 | $649.4M | — | ||
| Q1 25 | $636.7M | — | ||
| Q4 24 | $640.5M | $696.9M | ||
| Q3 24 | $680.8M | $685.7M | ||
| Q2 24 | $653.3M | $686.0M | ||
| Q1 24 | $654.7M | $671.1M | ||
| Q4 23 | $661.6M | $705.9M |
| Q3 25 | $1.8B | — | ||
| Q2 25 | $1.8B | — | ||
| Q1 25 | $1.8B | — | ||
| Q4 24 | $1.7B | $2.7B | ||
| Q3 24 | $1.8B | $2.6B | ||
| Q2 24 | $1.6B | $2.7B | ||
| Q1 24 | $1.5B | $2.6B | ||
| Q4 23 | $1.6B | $2.8B |
| Q3 25 | 1.02× | — | ||
| Q2 25 | 1.04× | — | ||
| Q1 25 | 1.12× | — | ||
| Q4 24 | 1.08× | 1.10× | ||
| Q3 24 | 1.03× | 1.14× | ||
| Q2 24 | 0.88× | 1.16× | ||
| Q1 24 | 0.82× | 1.13× | ||
| Q4 23 | 0.81× | 1.30× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $38.4M | $54.2M |
| Free Cash FlowOCF − Capex | $32.9M | $16.5M |
| FCF MarginFCF / Revenue | 6.3% | 4.8% |
| Capex IntensityCapex / Revenue | 1.1% | 11.1% |
| Cash ConversionOCF / Net Profit | 5.95× | 23.67× |
| TTM Free Cash FlowTrailing 4 quarters | $92.2M | $7.6M |
8-quarter trend — quarters aligned by calendar period.
| Q3 25 | $38.4M | — | ||
| Q2 25 | $33.3M | — | ||
| Q1 25 | $-4.8M | — | ||
| Q4 24 | $45.7M | $54.2M | ||
| Q3 24 | $-17.3M | $52.2M | ||
| Q2 24 | $21.4M | $8.9M | ||
| Q1 24 | $6.6M | $-9.1M | ||
| Q4 23 | $28.2M | $53.4M |
| Q3 25 | $32.9M | — | ||
| Q2 25 | $28.7M | — | ||
| Q1 25 | $-10.4M | — | ||
| Q4 24 | $41.1M | $16.5M | ||
| Q3 24 | $-20.5M | $29.1M | ||
| Q2 24 | $18.0M | $-15.3M | ||
| Q1 24 | $4.2M | $-22.7M | ||
| Q4 23 | $24.1M | $37.9M |
| Q3 25 | 6.3% | — | ||
| Q2 25 | 5.7% | — | ||
| Q1 25 | -2.2% | — | ||
| Q4 24 | 8.6% | 4.8% | ||
| Q3 24 | -4.4% | 8.0% | ||
| Q2 24 | 4.1% | -4.3% | ||
| Q1 24 | 1.0% | -6.5% | ||
| Q4 23 | 5.9% | 10.2% |
| Q3 25 | 1.1% | — | ||
| Q2 25 | 0.9% | — | ||
| Q1 25 | 1.2% | — | ||
| Q4 24 | 1.0% | 11.1% | ||
| Q3 24 | 0.7% | 6.3% | ||
| Q2 24 | 0.8% | 6.8% | ||
| Q1 24 | 0.6% | 3.9% | ||
| Q4 23 | 1.0% | 4.2% |
| Q3 25 | 5.95× | — | ||
| Q2 25 | 6.66× | — | ||
| Q1 25 | -1.46× | — | ||
| Q4 24 | — | 23.67× | ||
| Q3 24 | -0.79× | — | ||
| Q2 24 | 11.28× | 0.45× | ||
| Q1 24 | — | — | ||
| Q4 23 | — | 3.34× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
DSGR
| Test Equity Segment | $206.5M | 40% |
| Gexpro Services Segment | $130.5M | 25% |
| Lawson Segment | $121.5M | 23% |
| Canada Branch Division Segment | $60.0M | 12% |
UTZ
Segment breakdown not available.
