vs
Side-by-side financial comparison of Ellington Financial Inc. (EFC) and MAGNACHIP SEMICONDUCTOR Corp (MX). Click either name above to swap in a different company.
Ellington Financial Inc. is the larger business by last-quarter revenue ($78.2M vs $40.6M, roughly 1.9× MAGNACHIP SEMICONDUCTOR Corp). Ellington Financial Inc. runs the higher net margin — 28.9% vs -19.9%, a 48.8% gap on every dollar of revenue. On growth, Ellington Financial Inc. posted the faster year-over-year revenue change (8.7% vs -20.7%). Over the past eight quarters, Ellington Financial Inc.'s revenue compounded faster (1.8% CAGR vs -3.4%).
Ellington Management Group is an American hedge fund firm. As of June 2019, the firm was reportedly managing $8.5 billion in structured products and other credit instruments.
Magnachip Semiconductor Corp is a global semiconductor design and manufacturing firm specializing in high-performance analog and mixed-signal solutions. Its core products include display driver ICs, power management ICs and sensors, serving consumer electronics, automotive, industrial and communications markets worldwide.
EFC vs MX — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $78.2M | $40.6M |
| Net Profit | $22.6M | $-8.1M |
| Gross Margin | — | 9.3% |
| Operating Margin | 7.4% | -26.1% |
| Net Margin | 28.9% | -19.9% |
| Revenue YoY | 8.7% | -20.7% |
| Net Profit YoY | -26.2% | 50.4% |
| EPS (diluted) | $0.10 | $-0.23 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $78.2M | $40.6M | ||
| Q3 25 | $82.8M | $45.9M | ||
| Q2 25 | $92.5M | $47.6M | ||
| Q1 25 | $82.9M | $44.7M | ||
| Q4 24 | $72.0M | $51.2M | ||
| Q3 24 | $67.0M | $55.4M | ||
| Q2 24 | $91.2M | $46.4M | ||
| Q1 24 | $75.5M | $43.4M |
| Q4 25 | $22.6M | $-8.1M | ||
| Q3 25 | $29.5M | $-13.1M | ||
| Q2 25 | $42.9M | $323.0K | ||
| Q1 25 | $31.6M | $-8.9M | ||
| Q4 24 | $30.7M | $-16.3M | ||
| Q3 24 | $16.2M | $-9.6M | ||
| Q2 24 | $52.3M | $-13.0M | ||
| Q1 24 | $26.9M | $-15.4M |
| Q4 25 | — | 9.3% | ||
| Q3 25 | — | 18.6% | ||
| Q2 25 | — | 20.4% | ||
| Q1 25 | — | 20.9% | ||
| Q4 24 | — | 21.7% | ||
| Q3 24 | — | 20.8% | ||
| Q2 24 | — | 21.1% | ||
| Q1 24 | — | 14.6% |
| Q4 25 | 7.4% | -26.1% | ||
| Q3 25 | 31.1% | -25.1% | ||
| Q2 25 | 38.3% | -15.6% | ||
| Q1 25 | 37.3% | -14.1% | ||
| Q4 24 | 28.0% | -12.5% | ||
| Q3 24 | 24.0% | -8.1% | ||
| Q2 24 | 52.8% | -12.3% | ||
| Q1 24 | 42.2% | -21.6% |
| Q4 25 | 28.9% | -19.9% | ||
| Q3 25 | 35.7% | -28.5% | ||
| Q2 25 | 46.4% | 0.7% | ||
| Q1 25 | 38.2% | -19.9% | ||
| Q4 24 | 42.6% | -31.8% | ||
| Q3 24 | 24.1% | -17.3% | ||
| Q2 24 | 57.4% | -28.0% | ||
| Q1 24 | 35.6% | -35.5% |
| Q4 25 | $0.10 | $-0.23 | ||
| Q3 25 | $0.29 | $-0.36 | ||
| Q2 25 | $0.45 | $0.01 | ||
| Q1 25 | $0.35 | $-0.24 | ||
| Q4 24 | $0.23 | $-0.44 | ||
| Q3 24 | $0.19 | $-0.26 | ||
| Q2 24 | $0.62 | $-0.34 | ||
| Q1 24 | $0.32 | $-0.40 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $201.9M | $103.8M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $1.8B | $248.3M |
| Total Assets | $19.4B | $351.5M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $201.9M | $103.8M | ||
| Q3 25 | $184.8M | $108.0M | ||
| Q2 25 | $211.0M | $113.3M | ||
| Q1 25 | $203.3M | $132.7M | ||
| Q4 24 | $192.4M | $138.6M | ||
| Q3 24 | $217.7M | $151.1M | ||
| Q2 24 | $198.5M | $162.5M | ||
| Q1 24 | $187.5M | $171.6M |
| Q4 25 | $1.8B | $248.3M | ||
| Q3 25 | $1.8B | $255.3M | ||
| Q2 25 | $1.7B | $270.2M | ||
| Q1 25 | $1.6B | $269.2M | ||
| Q4 24 | $1.6B | $276.8M | ||
| Q3 24 | $1.6B | $299.6M | ||
| Q2 24 | $1.6B | $305.8M | ||
| Q1 24 | $1.5B | $321.9M |
| Q4 25 | $19.4B | $351.5M | ||
| Q3 25 | $17.8B | $359.6M | ||
| Q2 25 | $17.1B | $370.5M | ||
| Q1 25 | $16.6B | $373.9M | ||
| Q4 24 | $16.3B | $379.3M | ||
| Q3 24 | $16.0B | $411.4M | ||
| Q2 24 | $15.1B | $412.7M | ||
| Q1 24 | $15.1B | $426.2M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-925.5M | $5.4M |
| Free Cash FlowOCF − Capex | — | $-4.8M |
| FCF MarginFCF / Revenue | — | -11.9% |
| Capex IntensityCapex / Revenue | 0.0% | 25.3% |
| Cash ConversionOCF / Net Profit | -40.92× | — |
| TTM Free Cash FlowTrailing 4 quarters | — | $-54.2M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-925.5M | $5.4M | ||
| Q3 25 | $-290.4M | $162.0K | ||
| Q2 25 | $-210.5M | $-25.1M | ||
| Q1 25 | $-126.4M | $-4.7M | ||
| Q4 24 | $-430.5M | $11.9M | ||
| Q3 24 | $-141.7M | $-12.9M | ||
| Q2 24 | $-88.6M | $-1.1M | ||
| Q1 24 | $-59.5M | $-4.0M |
| Q4 25 | — | $-4.8M | ||
| Q3 25 | — | $-7.5M | ||
| Q2 25 | — | $-37.0M | ||
| Q1 25 | — | $-4.9M | ||
| Q4 24 | — | $4.4M | ||
| Q3 24 | — | $-15.5M | ||
| Q2 24 | — | $-2.0M | ||
| Q1 24 | — | $-4.6M |
| Q4 25 | — | -11.9% | ||
| Q3 25 | — | -16.3% | ||
| Q2 25 | — | -77.7% | ||
| Q1 25 | — | -10.9% | ||
| Q4 24 | — | 8.7% | ||
| Q3 24 | — | -28.0% | ||
| Q2 24 | — | -4.3% | ||
| Q1 24 | — | -10.7% |
| Q4 25 | 0.0% | 25.3% | ||
| Q3 25 | — | 16.7% | ||
| Q2 25 | — | 24.9% | ||
| Q1 25 | — | 0.5% | ||
| Q4 24 | 0.0% | 14.5% | ||
| Q3 24 | 0.0% | 4.7% | ||
| Q2 24 | 0.0% | 1.9% | ||
| Q1 24 | 0.0% | 1.5% |
| Q4 25 | -40.92× | — | ||
| Q3 25 | -9.84× | — | ||
| Q2 25 | -4.90× | -77.81× | ||
| Q1 25 | -3.99× | — | ||
| Q4 24 | -14.04× | — | ||
| Q3 24 | -8.76× | — | ||
| Q2 24 | -1.69× | — | ||
| Q1 24 | -2.21× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
EFC
Segment breakdown not available.
MX
| Power Analog Solutions | $36.8M | 91% |
| Power Ic | $3.8M | 9% |
