vs
Side-by-side financial comparison of Ellington Financial Inc. (EFC) and OLAPLEX HOLDINGS, INC. (OLPX). Click either name above to swap in a different company.
OLAPLEX HOLDINGS, INC. is the larger business by last-quarter revenue ($105.1M vs $78.2M, roughly 1.3× Ellington Financial Inc.). Ellington Financial Inc. runs the higher net margin — 28.9% vs -12.5%, a 41.4% gap on every dollar of revenue. On growth, Ellington Financial Inc. posted the faster year-over-year revenue change (8.7% vs 4.3%). Over the past eight quarters, OLAPLEX HOLDINGS, INC.'s revenue compounded faster (3.1% CAGR vs 1.8%).
Ellington Management Group is an American hedge fund firm. As of June 2019, the firm was reportedly managing $8.5 billion in structured products and other credit instruments.
Olaplex Holdings, Inc. is a specialty beauty company developing and selling patented bond-repair hair care products. It runs three core segments: professional salon distribution, direct-to-consumer sales, and third-party retail, serving customers across North America, Europe, and Asia-Pacific with products that repair and protect damaged hair.
EFC vs OLPX — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $78.2M | $105.1M |
| Net Profit | $22.6M | $-13.1M |
| Gross Margin | — | 68.0% |
| Operating Margin | 7.4% | -4.3% |
| Net Margin | 28.9% | -12.5% |
| Revenue YoY | 8.7% | 4.3% |
| Net Profit YoY | -26.2% | -48.9% |
| EPS (diluted) | $0.10 | $-0.02 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $78.2M | $105.1M | ||
| Q3 25 | $82.8M | $114.6M | ||
| Q2 25 | $92.5M | $106.3M | ||
| Q1 25 | $82.9M | $97.0M | ||
| Q4 24 | $72.0M | $100.7M | ||
| Q3 24 | $67.0M | $119.1M | ||
| Q2 24 | $91.2M | $103.9M | ||
| Q1 24 | $75.5M | $98.9M |
| Q4 25 | $22.6M | $-13.1M | ||
| Q3 25 | $29.5M | $11.1M | ||
| Q2 25 | $42.9M | $-7.7M | ||
| Q1 25 | $31.6M | $465.0K | ||
| Q4 24 | $30.7M | $-8.8M | ||
| Q3 24 | $16.2M | $14.8M | ||
| Q2 24 | $52.3M | $5.8M | ||
| Q1 24 | $26.9M | $7.7M |
| Q4 25 | — | 68.0% | ||
| Q3 25 | — | 69.1% | ||
| Q2 25 | — | 71.2% | ||
| Q1 25 | — | 69.5% | ||
| Q4 24 | — | 66.3% | ||
| Q3 24 | — | 68.6% | ||
| Q2 24 | — | 69.7% | ||
| Q1 24 | — | 72.1% |
| Q4 25 | 7.4% | -4.3% | ||
| Q3 25 | 31.1% | 3.7% | ||
| Q2 25 | 38.3% | -1.1% | ||
| Q1 25 | 37.3% | 8.7% | ||
| Q4 24 | 28.0% | 3.0% | ||
| Q3 24 | 24.0% | 23.5% | ||
| Q2 24 | 52.8% | 15.7% | ||
| Q1 24 | 42.2% | 19.8% |
| Q4 25 | 28.9% | -12.5% | ||
| Q3 25 | 35.7% | 9.7% | ||
| Q2 25 | 46.4% | -7.3% | ||
| Q1 25 | 38.2% | 0.5% | ||
| Q4 24 | 42.6% | -8.7% | ||
| Q3 24 | 24.1% | 12.4% | ||
| Q2 24 | 57.4% | 5.6% | ||
| Q1 24 | 35.6% | 7.8% |
| Q4 25 | $0.10 | $-0.02 | ||
| Q3 25 | $0.29 | $0.02 | ||
| Q2 25 | $0.45 | $-0.01 | ||
| Q1 25 | $0.35 | $0.00 | ||
| Q4 24 | $0.23 | $-0.01 | ||
| Q3 24 | $0.19 | $0.02 | ||
| Q2 24 | $0.62 | $0.01 | ||
| Q1 24 | $0.32 | $0.01 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $201.9M | $318.7M |
| Total DebtLower is stronger | — | $352.3M |
| Stockholders' EquityBook value | $1.8B | $879.4M |
| Total Assets | $19.4B | $1.5B |
| Debt / EquityLower = less leverage | — | 0.40× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $201.9M | $318.7M | ||
| Q3 25 | $184.8M | $286.4M | ||
| Q2 25 | $211.0M | $289.3M | ||
| Q1 25 | $203.3M | $580.9M | ||
| Q4 24 | $192.4M | $586.0M | ||
| Q3 24 | $217.7M | $538.8M | ||
| Q2 24 | $198.5M | $507.9M | ||
| Q1 24 | $187.5M | $507.5M |
| Q4 25 | — | $352.3M | ||
| Q3 25 | — | $352.1M | ||
| Q2 25 | — | $351.9M | ||
| Q1 25 | — | $649.1M | ||
| Q4 24 | — | $650.5M | ||
| Q3 24 | — | $651.8M | ||
| Q2 24 | — | $653.1M | ||
| Q1 24 | — | $654.4M |
| Q4 25 | $1.8B | $879.4M | ||
| Q3 25 | $1.8B | $888.7M | ||
| Q2 25 | $1.7B | $874.2M | ||
| Q1 25 | $1.6B | $878.3M | ||
| Q4 24 | $1.6B | $874.4M | ||
| Q3 24 | $1.6B | $879.7M | ||
| Q2 24 | $1.6B | $863.3M | ||
| Q1 24 | $1.5B | $855.7M |
| Q4 25 | $19.4B | $1.5B | ||
| Q3 25 | $17.8B | $1.5B | ||
| Q2 25 | $17.1B | $1.5B | ||
| Q1 25 | $16.6B | $1.8B | ||
| Q4 24 | $16.3B | $1.8B | ||
| Q3 24 | $16.0B | $1.8B | ||
| Q2 24 | $15.1B | $1.8B | ||
| Q1 24 | $15.1B | $1.8B |
| Q4 25 | — | 0.40× | ||
| Q3 25 | — | 0.40× | ||
| Q2 25 | — | 0.40× | ||
| Q1 25 | — | 0.74× | ||
| Q4 24 | — | 0.74× | ||
| Q3 24 | — | 0.74× | ||
| Q2 24 | — | 0.76× | ||
| Q1 24 | — | 0.76× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-925.5M | $32.7M |
| Free Cash FlowOCF − Capex | — | $32.6M |
| FCF MarginFCF / Revenue | — | 31.0% |
| Capex IntensityCapex / Revenue | 0.0% | 0.1% |
| Cash ConversionOCF / Net Profit | -40.92× | — |
| TTM Free Cash FlowTrailing 4 quarters | — | $58.3M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-925.5M | $32.7M | ||
| Q3 25 | $-290.4M | $8.0M | ||
| Q2 25 | $-210.5M | $20.9M | ||
| Q1 25 | $-126.4M | $-2.9M | ||
| Q4 24 | $-430.5M | $49.7M | ||
| Q3 24 | $-141.7M | $33.5M | ||
| Q2 24 | $-88.6M | $16.2M | ||
| Q1 24 | $-59.5M | $43.7M |
| Q4 25 | — | $32.6M | ||
| Q3 25 | — | $7.9M | ||
| Q2 25 | — | $20.8M | ||
| Q1 25 | — | $-3.0M | ||
| Q4 24 | — | $49.2M | ||
| Q3 24 | — | $33.3M | ||
| Q2 24 | — | $16.1M | ||
| Q1 24 | — | $43.3M |
| Q4 25 | — | 31.0% | ||
| Q3 25 | — | 6.9% | ||
| Q2 25 | — | 19.6% | ||
| Q1 25 | — | -3.1% | ||
| Q4 24 | — | 48.9% | ||
| Q3 24 | — | 28.0% | ||
| Q2 24 | — | 15.5% | ||
| Q1 24 | — | 43.7% |
| Q4 25 | 0.0% | 0.1% | ||
| Q3 25 | — | 0.1% | ||
| Q2 25 | — | 0.1% | ||
| Q1 25 | — | 0.0% | ||
| Q4 24 | 0.0% | 0.4% | ||
| Q3 24 | 0.0% | 0.1% | ||
| Q2 24 | 0.0% | 0.1% | ||
| Q1 24 | 0.0% | 0.5% |
| Q4 25 | -40.92× | — | ||
| Q3 25 | -9.84× | 0.72× | ||
| Q2 25 | -4.90× | — | ||
| Q1 25 | -3.99× | -6.27× | ||
| Q4 24 | -14.04× | — | ||
| Q3 24 | -8.76× | 2.26× | ||
| Q2 24 | -1.69× | 2.81× | ||
| Q1 24 | -2.21× | 5.64× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
EFC
Segment breakdown not available.
OLPX
| Sales Channel Directly To Consumer | $43.6M | 42% |
| Sales Channel Through Intermediary Professional | $36.8M | 35% |
| Sales Channel Through Intermediary Specialty Retail | $24.7M | 23% |
