vs
Side-by-side financial comparison of Ellington Financial Inc. (EFC) and COMSCORE, INC. (SCOR). Click either name above to swap in a different company.
COMSCORE, INC. is the larger business by last-quarter revenue ($93.5M vs $78.2M, roughly 1.2× Ellington Financial Inc.). Ellington Financial Inc. runs the higher net margin — 28.9% vs 3.2%, a 25.7% gap on every dollar of revenue. On growth, Ellington Financial Inc. posted the faster year-over-year revenue change (8.7% vs -1.5%). Over the past eight quarters, COMSCORE, INC.'s revenue compounded faster (3.8% CAGR vs 1.8%).
Ellington Management Group is an American hedge fund firm. As of June 2019, the firm was reportedly managing $8.5 billion in structured products and other credit instruments.
Comscore, Inc. is an American-based global media measurement and analytics company providing marketing data and analytics to enterprises, advertising agencies, brand marketers, and publishers.
EFC vs SCOR — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $78.2M | $93.5M |
| Net Profit | $22.6M | $3.0M |
| Gross Margin | — | 41.0% |
| Operating Margin | 7.4% | 7.0% |
| Net Margin | 28.9% | 3.2% |
| Revenue YoY | 8.7% | -1.5% |
| Net Profit YoY | -26.2% | -3.7% |
| EPS (diluted) | $0.10 | $9.50 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $78.2M | $93.5M | ||
| Q3 25 | $82.8M | $88.9M | ||
| Q2 25 | $92.5M | $89.4M | ||
| Q1 25 | $82.9M | $85.7M | ||
| Q4 24 | $72.0M | $94.9M | ||
| Q3 24 | $67.0M | $88.5M | ||
| Q2 24 | $91.2M | $85.8M | ||
| Q1 24 | $75.5M | $86.8M |
| Q4 25 | $22.6M | $3.0M | ||
| Q3 25 | $29.5M | $453.0K | ||
| Q2 25 | $42.9M | $-9.5M | ||
| Q1 25 | $31.6M | $-4.0M | ||
| Q4 24 | $30.7M | $3.1M | ||
| Q3 24 | $16.2M | $-60.6M | ||
| Q2 24 | $52.3M | $-1.7M | ||
| Q1 24 | $26.9M | $-1.1M |
| Q4 25 | — | 41.0% | ||
| Q3 25 | — | 40.6% | ||
| Q2 25 | — | 40.6% | ||
| Q1 25 | — | 39.6% | ||
| Q4 24 | — | 42.4% | ||
| Q3 24 | — | 41.2% | ||
| Q2 24 | — | 39.5% | ||
| Q1 24 | — | 42.3% |
| Q4 25 | 7.4% | 7.0% | ||
| Q3 25 | 31.1% | 1.9% | ||
| Q2 25 | 38.3% | -1.9% | ||
| Q1 25 | 37.3% | -2.4% | ||
| Q4 24 | 28.0% | 4.1% | ||
| Q3 24 | 24.0% | -67.4% | ||
| Q2 24 | 52.8% | -2.2% | ||
| Q1 24 | 42.2% | -2.2% |
| Q4 25 | 28.9% | 3.2% | ||
| Q3 25 | 35.7% | 0.5% | ||
| Q2 25 | 46.4% | -10.6% | ||
| Q1 25 | 38.2% | -4.7% | ||
| Q4 24 | 42.6% | 3.3% | ||
| Q3 24 | 24.1% | -68.5% | ||
| Q2 24 | 57.4% | -2.0% | ||
| Q1 24 | 35.6% | -1.2% |
| Q4 25 | $0.10 | $9.50 | ||
| Q3 25 | $0.29 | $-0.86 | ||
| Q2 25 | $0.45 | $-2.73 | ||
| Q1 25 | $0.35 | $-1.66 | ||
| Q4 24 | $0.23 | $-0.47 | ||
| Q3 24 | $0.19 | $-12.79 | ||
| Q2 24 | $0.62 | $-1.19 | ||
| Q1 24 | $0.32 | $-1.08 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $201.9M | $23.6M |
| Total DebtLower is stronger | — | $41.5M |
| Stockholders' EquityBook value | $1.8B | $111.4M |
| Total Assets | $19.4B | $407.7M |
| Debt / EquityLower = less leverage | — | 0.37× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $201.9M | $23.6M | ||
| Q3 25 | $184.8M | $26.7M | ||
| Q2 25 | $211.0M | $26.0M | ||
| Q1 25 | $203.3M | $31.0M | ||
| Q4 24 | $192.4M | $29.9M | ||
| Q3 24 | $217.7M | $20.0M | ||
| Q2 24 | $198.5M | $14.7M | ||
| Q1 24 | $187.5M | $18.7M |
| Q4 25 | — | $41.5M | ||
| Q3 25 | — | $41.4M | ||
| Q2 25 | — | $41.3M | ||
| Q1 25 | — | $41.3M | ||
| Q4 24 | — | $41.2M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $1.8B | $111.4M | ||
| Q3 25 | $1.8B | $-26.3M | ||
| Q2 25 | $1.7B | $-21.7M | ||
| Q1 25 | $1.6B | $-13.5M | ||
| Q4 24 | $1.6B | $-8.3M | ||
| Q3 24 | $1.6B | $-2.7M | ||
| Q2 24 | $1.6B | $45.8M | ||
| Q1 24 | $1.5B | $51.4M |
| Q4 25 | $19.4B | $407.7M | ||
| Q3 25 | $17.8B | $406.9M | ||
| Q2 25 | $17.1B | $415.9M | ||
| Q1 25 | $16.6B | $421.5M | ||
| Q4 24 | $16.3B | $430.2M | ||
| Q3 24 | $16.0B | $412.5M | ||
| Q2 24 | $15.1B | $474.1M | ||
| Q1 24 | $15.1B | $477.7M |
| Q4 25 | — | 0.37× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-925.5M | $3.2M |
| Free Cash FlowOCF − Capex | — | $2.9M |
| FCF MarginFCF / Revenue | — | 3.1% |
| Capex IntensityCapex / Revenue | 0.0% | 0.3% |
| Cash ConversionOCF / Net Profit | -40.92× | 1.07× |
| TTM Free Cash FlowTrailing 4 quarters | — | $21.8M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-925.5M | $3.2M | ||
| Q3 25 | $-290.4M | $9.5M | ||
| Q2 25 | $-210.5M | $932.0K | ||
| Q1 25 | $-126.4M | $9.1M | ||
| Q4 24 | $-430.5M | $-10.0M | ||
| Q3 24 | $-141.7M | $12.5M | ||
| Q2 24 | $-88.6M | $8.7M | ||
| Q1 24 | $-59.5M | $6.9M |
| Q4 25 | — | $2.9M | ||
| Q3 25 | — | $9.4M | ||
| Q2 25 | — | $787.0K | ||
| Q1 25 | — | $8.7M | ||
| Q4 24 | — | $-10.3M | ||
| Q3 24 | — | $12.4M | ||
| Q2 24 | — | $8.5M | ||
| Q1 24 | — | $6.6M |
| Q4 25 | — | 3.1% | ||
| Q3 25 | — | 10.5% | ||
| Q2 25 | — | 0.9% | ||
| Q1 25 | — | 10.1% | ||
| Q4 24 | — | -10.8% | ||
| Q3 24 | — | 14.0% | ||
| Q2 24 | — | 10.0% | ||
| Q1 24 | — | 7.6% |
| Q4 25 | 0.0% | 0.3% | ||
| Q3 25 | — | 0.1% | ||
| Q2 25 | — | 0.2% | ||
| Q1 25 | — | 0.4% | ||
| Q4 24 | 0.0% | 0.2% | ||
| Q3 24 | 0.0% | 0.1% | ||
| Q2 24 | 0.0% | 0.2% | ||
| Q1 24 | 0.0% | 0.3% |
| Q4 25 | -40.92× | 1.07× | ||
| Q3 25 | -9.84× | 20.96× | ||
| Q2 25 | -4.90× | — | ||
| Q1 25 | -3.99× | — | ||
| Q4 24 | -14.04× | -3.19× | ||
| Q3 24 | -8.76× | — | ||
| Q2 24 | -1.69× | — | ||
| Q1 24 | -2.21× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
EFC
Segment breakdown not available.
SCOR
| Transferred Over Time | $77.1M | 83% |
| Research Insight Solutions | $14.6M | 16% |
| Related Party | $2.5M | 3% |
