vs
Side-by-side financial comparison of EGAIN Corp (EGAN) and Maison Solutions Inc. (MSS). Click either name above to swap in a different company.
Maison Solutions Inc. is the larger business by last-quarter revenue ($27.6M vs $23.0M, roughly 1.2× EGAIN Corp). EGAIN Corp runs the higher net margin — 10.2% vs -18.0%, a 28.1% gap on every dollar of revenue. On growth, EGAIN Corp posted the faster year-over-year revenue change (2.6% vs -10.9%). Over the past eight quarters, Maison Solutions Inc.'s revenue compounded faster (42.5% CAGR vs 1.4%).
Headquartered in Sunnyvale, California, eGain Corporation helps businesses automate customer and employee experience with its AI knowledge software.
Maison Solutions Inc.MSSEarnings & Financial Report
Maison Solutions Inc. is a specialty home goods retail company that provides a diverse portfolio of stylish, affordably priced furniture, home decor items, and daily household products. Its primary market is the Guangdong-Hong Kong-Macao Greater Bay Area in China, serving mass consumers through both offline physical stores and online e-commerce channels.
EGAN vs MSS — Head-to-Head
Income Statement — Q2 FY2026 vs Q2 FY2026
| Metric | | |
|---|---|---|
| Revenue | $23.0M | $27.6M |
| Net Profit | $2.3M | $-5.0M |
| Gross Margin | 73.1% | 23.4% |
| Operating Margin | 8.9% | -4.9% |
| Net Margin | 10.2% | -18.0% |
| Revenue YoY | 2.6% | -10.9% |
| Net Profit YoY | 248.1% | -1840.5% |
| EPS (diluted) | $0.08 | $-0.23 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $23.0M | $27.6M | ||
| Q3 25 | $23.5M | $27.2M | ||
| Q2 25 | $23.2M | $34.4M | ||
| Q1 25 | $21.0M | $32.3M | ||
| Q4 24 | $22.4M | $29.4M | ||
| Q3 24 | $21.8M | $28.2M | ||
| Q2 24 | $22.5M | $16.9M | ||
| Q1 24 | $22.4M | $13.6M |
| Q4 25 | $2.3M | $-5.0M | ||
| Q3 25 | $2.8M | $-1.5M | ||
| Q2 25 | $30.9M | $-287.4K | ||
| Q1 25 | $66.0K | $1.0M | ||
| Q4 24 | $671.0K | $-256.0K | ||
| Q3 24 | $652.0K | $700.9K | ||
| Q2 24 | $1.5M | $-2.8M | ||
| Q1 24 | $1.5M | $-549.0K |
| Q4 25 | 73.1% | 23.4% | ||
| Q3 25 | 75.2% | 24.1% | ||
| Q2 25 | 72.7% | 9.5% | ||
| Q1 25 | 68.0% | 21.8% | ||
| Q4 24 | 70.2% | 26.9% | ||
| Q3 24 | 69.4% | 28.9% | ||
| Q2 24 | 69.3% | 13.0% | ||
| Q1 24 | 69.3% | 23.4% |
| Q4 25 | 8.9% | -4.9% | ||
| Q3 25 | 12.1% | 0.7% | ||
| Q2 25 | 14.0% | -15.9% | ||
| Q1 25 | 0.1% | 3.7% | ||
| Q4 24 | 2.9% | 3.2% | ||
| Q3 24 | 2.3% | 7.3% | ||
| Q2 24 | 5.3% | -14.4% | ||
| Q1 24 | 4.2% | -2.3% |
| Q4 25 | 10.2% | -18.0% | ||
| Q3 25 | 12.0% | -5.7% | ||
| Q2 25 | 132.8% | -0.8% | ||
| Q1 25 | 0.3% | 3.1% | ||
| Q4 24 | 3.0% | -0.9% | ||
| Q3 24 | 3.0% | 2.5% | ||
| Q2 24 | 6.7% | -16.4% | ||
| Q1 24 | 6.7% | -4.0% |
| Q4 25 | $0.08 | $-0.23 | ||
| Q3 25 | $0.10 | $-0.08 | ||
| Q2 25 | $1.09 | $-0.02 | ||
| Q1 25 | $0.00 | $0.06 | ||
| Q4 24 | $0.02 | $-0.01 | ||
| Q3 24 | $0.02 | $0.04 | ||
| Q2 24 | $0.05 | $-0.16 | ||
| Q1 24 | $0.05 | $-0.03 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $83.1M | — |
| Total DebtLower is stronger | — | $2.6M |
| Stockholders' EquityBook value | $88.8M | $11.6M |
| Total Assets | $146.8M | $75.4M |
| Debt / EquityLower = less leverage | — | 0.22× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $83.1M | — | ||
| Q3 25 | $70.9M | $1.1M | ||
| Q2 25 | $62.9M | $775.4K | ||
| Q1 25 | $68.7M | $445.4K | ||
| Q4 24 | $70.5M | $355.7K | ||
| Q3 24 | $67.2M | $588.9K | ||
| Q2 24 | $70.0M | $2.1M | ||
| Q1 24 | $83.0M | $9.4M |
| Q4 25 | — | $2.6M | ||
| Q3 25 | — | $2.6M | ||
| Q2 25 | — | $2.6M | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $2.5M | ||
| Q2 24 | — | $2.6M | ||
| Q1 24 | — | $2.6M |
| Q4 25 | $88.8M | $11.6M | ||
| Q3 25 | $83.5M | $10.1M | ||
| Q2 25 | $80.7M | $11.7M | ||
| Q1 25 | $51.6M | $12.0M | ||
| Q4 24 | $55.3M | $10.9M | ||
| Q3 24 | $55.7M | $11.2M | ||
| Q2 24 | $58.5M | $10.5M | ||
| Q1 24 | $63.9M | $13.3M |
| Q4 25 | $146.8M | $75.4M | ||
| Q3 25 | $144.6M | $73.3M | ||
| Q2 25 | $148.0M | $77.4M | ||
| Q1 25 | $106.2M | $82.7M | ||
| Q4 24 | $111.3M | $82.7M | ||
| Q3 24 | $114.9M | $82.1M | ||
| Q2 24 | $127.9M | $82.4M | ||
| Q1 24 | $120.3M | $44.2M |
| Q4 25 | — | 0.22× | ||
| Q3 25 | — | 0.26× | ||
| Q2 25 | — | 0.22× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 0.23× | ||
| Q2 24 | — | 0.24× | ||
| Q1 24 | — | 0.19× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $10.1M | $-1.7M |
| Free Cash FlowOCF − Capex | $9.9M | — |
| FCF MarginFCF / Revenue | 43.0% | — |
| Capex IntensityCapex / Revenue | 1.0% | — |
| Cash ConversionOCF / Net Profit | 4.33× | — |
| TTM Free Cash FlowTrailing 4 quarters | $17.6M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $10.1M | $-1.7M | ||
| Q3 25 | $10.4M | $1.1M | ||
| Q2 25 | $-4.3M | $-1.6M | ||
| Q1 25 | $2.2M | $1.7M | ||
| Q4 24 | $6.4M | $1.1M | ||
| Q3 24 | $954.0K | $3.6M | ||
| Q2 24 | $-5.1M | $-2.6M | ||
| Q1 24 | $1.7M | $-1.4M |
| Q4 25 | $9.9M | — | ||
| Q3 25 | $10.2M | — | ||
| Q2 25 | $-4.5M | — | ||
| Q1 25 | $2.1M | — | ||
| Q4 24 | $6.3M | — | ||
| Q3 24 | $845.0K | — | ||
| Q2 24 | $-5.2M | — | ||
| Q1 24 | $1.7M | — |
| Q4 25 | 43.0% | — | ||
| Q3 25 | 43.4% | — | ||
| Q2 25 | -19.5% | — | ||
| Q1 25 | 10.0% | — | ||
| Q4 24 | 28.1% | — | ||
| Q3 24 | 3.9% | — | ||
| Q2 24 | -23.0% | — | ||
| Q1 24 | 7.8% | — |
| Q4 25 | 1.0% | — | ||
| Q3 25 | 1.0% | — | ||
| Q2 25 | 0.9% | — | ||
| Q1 25 | 0.5% | — | ||
| Q4 24 | 0.6% | — | ||
| Q3 24 | 0.5% | — | ||
| Q2 24 | 0.2% | — | ||
| Q1 24 | 0.1% | — |
| Q4 25 | 4.33× | — | ||
| Q3 25 | 3.70× | — | ||
| Q2 25 | -0.14× | — | ||
| Q1 25 | 33.48× | 1.66× | ||
| Q4 24 | 9.57× | — | ||
| Q3 24 | 1.46× | 5.12× | ||
| Q2 24 | -3.40× | — | ||
| Q1 24 | 1.17× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
EGAN
| Transferred Over Time | $22.0M | 96% |
| Technology Service | $1.2M | 5% |
MSS
| Perishables | $14.4M | 52% |
| Nonperishables | $13.2M | 48% |
