vs
Side-by-side financial comparison of Employers Holdings, Inc. (EIG) and SHENANDOAH TELECOMMUNICATIONS CO (SHEN). Click either name above to swap in a different company.
Employers Holdings, Inc. is the larger business by last-quarter revenue ($170.5M vs $91.6M, roughly 1.9× SHENANDOAH TELECOMMUNICATIONS CO). On growth, SHENANDOAH TELECOMMUNICATIONS CO posted the faster year-over-year revenue change (7.2% vs -21.3%). Over the past eight quarters, SHENANDOAH TELECOMMUNICATIONS CO's revenue compounded faster (15.0% CAGR vs -11.4%).
Employers Holdings, Inc. is a U.S.-headquartered insurance holding company that specializes in offering workers' compensation insurance and customized risk management services primarily for small and medium-sized enterprises across the United States. It mainly serves clients in low-to-medium hazard industries, helping them mitigate workplace safety risks and meet relevant regulatory requirements for employee protection.
Shenandoah Telecommunications Co is a U.S. regional telecom provider offering broadband internet, wireless voice/data services, digital cable TV, and fiber-optic solutions. It serves residential, small business and enterprise clients across Mid-Atlantic states, focusing on underserved rural and suburban markets in Virginia, West Virginia, Maryland and Pennsylvania.
EIG vs SHEN — Head-to-Head
Income Statement — Q1 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $170.5M | $91.6M |
| Net Profit | — | $-5.4M |
| Gross Margin | — | — |
| Operating Margin | — | -1.0% |
| Net Margin | — | -5.9% |
| Revenue YoY | -21.3% | 7.2% |
| Net Profit YoY | — | -95.8% |
| EPS (diluted) | — | $-0.13 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | $170.5M | — | ||
| Q4 25 | $188.5M | $91.6M | ||
| Q3 25 | $239.3M | $89.8M | ||
| Q2 25 | $246.3M | $88.6M | ||
| Q1 25 | $202.6M | $87.9M | ||
| Q4 24 | $216.6M | $85.4M | ||
| Q3 24 | $224.0M | $87.6M | ||
| Q2 24 | $217.0M | $85.8M |
| Q1 26 | — | — | ||
| Q4 25 | — | $-5.4M | ||
| Q3 25 | $-8.3M | $-9.4M | ||
| Q2 25 | $29.7M | $-9.0M | ||
| Q1 25 | $12.8M | $-9.1M | ||
| Q4 24 | — | $-2.7M | ||
| Q3 24 | $30.3M | $-5.3M | ||
| Q2 24 | $31.7M | $-12.9M |
| Q1 26 | — | — | ||
| Q4 25 | — | -1.0% | ||
| Q3 25 | -4.7% | -8.0% | ||
| Q2 25 | 15.0% | -10.3% | ||
| Q1 25 | 7.8% | -6.9% | ||
| Q4 24 | — | -6.7% | ||
| Q3 24 | 16.4% | -4.8% | ||
| Q2 24 | 18.4% | -18.5% |
| Q1 26 | — | — | ||
| Q4 25 | — | -5.9% | ||
| Q3 25 | -3.5% | -10.5% | ||
| Q2 25 | 12.1% | -10.2% | ||
| Q1 25 | 6.3% | -10.4% | ||
| Q4 24 | — | -3.2% | ||
| Q3 24 | 13.5% | -6.0% | ||
| Q2 24 | 14.6% | -15.0% |
| Q1 26 | — | — | ||
| Q4 25 | $-0.93 | $-0.13 | ||
| Q3 25 | $-0.36 | $-0.20 | ||
| Q2 25 | $1.23 | $-0.19 | ||
| Q1 25 | $0.52 | $-0.19 | ||
| Q4 24 | $1.14 | $-0.34 | ||
| Q3 24 | $1.21 | $-0.13 | ||
| Q2 24 | $1.25 | $-0.24 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $169.9M | $27.3M |
| Total DebtLower is stronger | — | $642.4M |
| Stockholders' EquityBook value | $955.7M | $880.8M |
| Total Assets | $3.4B | $1.9B |
| Debt / EquityLower = less leverage | — | 0.73× |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | $169.9M | — | ||
| Q4 25 | $169.9M | $27.3M | ||
| Q3 25 | $172.4M | $22.6M | ||
| Q2 25 | $78.1M | $29.1M | ||
| Q1 25 | $100.4M | $87.5M | ||
| Q4 24 | $68.4M | $46.3M | ||
| Q3 24 | $173.9M | $43.1M | ||
| Q2 24 | $126.4M | $43.8M |
| Q1 26 | — | — | ||
| Q4 25 | $19.0M | $642.4M | ||
| Q3 25 | — | $535.4M | ||
| Q2 25 | — | $513.1M | ||
| Q1 25 | — | $515.8M | ||
| Q4 24 | $0 | $418.0M | ||
| Q3 24 | — | $345.2M | ||
| Q2 24 | — | $297.4M |
| Q1 26 | $955.7M | — | ||
| Q4 25 | $955.7M | $880.8M | ||
| Q3 25 | $1.0B | $892.7M | ||
| Q2 25 | $1.1B | $902.0M | ||
| Q1 25 | $1.1B | $910.5M | ||
| Q4 24 | $1.1B | $918.6M | ||
| Q3 24 | $1.1B | $925.4M | ||
| Q2 24 | $1.0B | $933.1M |
| Q1 26 | $3.4B | — | ||
| Q4 25 | $3.4B | $1.9B | ||
| Q3 25 | $3.5B | $1.9B | ||
| Q2 25 | $3.5B | $1.8B | ||
| Q1 25 | $3.6B | $1.8B | ||
| Q4 24 | $3.5B | $1.7B | ||
| Q3 24 | $3.6B | $1.7B | ||
| Q2 24 | $3.5B | $1.7B |
| Q1 26 | — | — | ||
| Q4 25 | 0.02× | 0.73× | ||
| Q3 25 | — | 0.60× | ||
| Q2 25 | — | 0.57× | ||
| Q1 25 | — | 0.57× | ||
| Q4 24 | 0.00× | 0.46× | ||
| Q3 24 | — | 0.37× | ||
| Q2 24 | — | 0.32× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | — | $28.8M |
| Free Cash FlowOCF − Capex | — | $-78.6M |
| FCF MarginFCF / Revenue | — | -85.8% |
| Capex IntensityCapex / Revenue | — | 117.2% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | $-257.9M |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $44.7M | $28.8M | ||
| Q3 25 | $29.4M | $30.7M | ||
| Q2 25 | $0 | $20.9M | ||
| Q1 25 | $14.6M | $20.5M | ||
| Q4 24 | $76.4M | $20.6M | ||
| Q3 24 | $51.0M | $24.3M | ||
| Q2 24 | $11.7M | $2.5M |
| Q1 26 | — | — | ||
| Q4 25 | $44.6M | $-78.6M | ||
| Q3 25 | — | $-51.4M | ||
| Q2 25 | — | $-65.3M | ||
| Q1 25 | — | $-62.7M | ||
| Q4 24 | $76.3M | $-72.0M | ||
| Q3 24 | — | $-51.3M | ||
| Q2 24 | — | $-78.3M |
| Q1 26 | — | — | ||
| Q4 25 | 23.7% | -85.8% | ||
| Q3 25 | — | -57.2% | ||
| Q2 25 | — | -73.7% | ||
| Q1 25 | — | -71.3% | ||
| Q4 24 | 35.2% | -84.3% | ||
| Q3 24 | — | -58.5% | ||
| Q2 24 | — | -91.3% |
| Q1 26 | — | — | ||
| Q4 25 | 0.1% | 117.2% | ||
| Q3 25 | — | 91.4% | ||
| Q2 25 | — | 97.3% | ||
| Q1 25 | — | 94.7% | ||
| Q4 24 | 0.0% | 108.4% | ||
| Q3 24 | — | 86.2% | ||
| Q2 24 | — | 94.2% |
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 0.00× | — | ||
| Q1 25 | 1.14× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 1.68× | — | ||
| Q2 24 | 0.37× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
EIG
Segment breakdown not available.
SHEN
| Residential And SMB Incumbent Broadband | $41.5M | 45% |
| Residential And SMB Glo Fiber Expansion Markets | $23.0M | 25% |
| Commercial Fiber | $20.3M | 22% |
| RLEC Other | $6.8M | 7% |
