vs
Side-by-side financial comparison of Essent Group Ltd. (ESNT) and SunOpta Inc. (STKL). Click either name above to swap in a different company.
Essent Group Ltd. is the larger business by last-quarter revenue ($312.4M vs $205.4M, roughly 1.5× SunOpta Inc.). Essent Group Ltd. runs the higher net margin — 49.6% vs 0.4%, a 49.2% gap on every dollar of revenue. On growth, SunOpta Inc. posted the faster year-over-year revenue change (16.6% vs -0.8%). Essent Group Ltd. produced more free cash flow last quarter ($848.7M vs $12.1M). Over the past eight quarters, SunOpta Inc.'s revenue compounded faster (7.4% CAGR vs 2.3%).
Essentra PLC is a supplier of plastic and fibre products. The company operates internationally from headquarters in Kidlington, Oxfordshire. It is listed on the London Stock Exchange.
SunOpta, Inc. is a multi-national food and mineral company headquartered in Eden Prairie, Minnesota and founded in 1973 in Canada.
ESNT vs STKL — Head-to-Head
Income Statement — Q4 FY2025 vs Q3 FY2025
| Metric | | |
|---|---|---|
| Revenue | $312.4M | $205.4M |
| Net Profit | $155.0M | $816.0K |
| Gross Margin | — | 12.4% |
| Operating Margin | 59.1% | 3.3% |
| Net Margin | 49.6% | 0.4% |
| Revenue YoY | -0.8% | 16.6% |
| Net Profit YoY | -7.7% | 113.1% |
| EPS (diluted) | $1.61 | $0.01 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $312.4M | — | ||
| Q3 25 | $311.8M | $205.4M | ||
| Q2 25 | $319.1M | $191.5M | ||
| Q1 25 | $317.6M | $201.6M | ||
| Q4 24 | $315.0M | $193.9M | ||
| Q3 24 | $316.6M | $175.9M | ||
| Q2 24 | $312.9M | $169.5M | ||
| Q1 24 | $298.4M | $184.4M |
| Q4 25 | $155.0M | — | ||
| Q3 25 | $164.2M | $816.0K | ||
| Q2 25 | $195.3M | $4.4M | ||
| Q1 25 | $175.4M | $4.8M | ||
| Q4 24 | $167.9M | $-8.7M | ||
| Q3 24 | $176.2M | $-6.2M | ||
| Q2 24 | $203.6M | $-5.3M | ||
| Q1 24 | $181.7M | $2.9M |
| Q4 25 | — | — | ||
| Q3 25 | — | 12.4% | ||
| Q2 25 | — | 14.8% | ||
| Q1 25 | — | 15.0% | ||
| Q4 24 | — | 10.9% | ||
| Q3 24 | — | 13.0% | ||
| Q2 24 | — | 12.5% | ||
| Q1 24 | — | 16.8% |
| Q4 25 | 59.1% | — | ||
| Q3 25 | 63.9% | 3.3% | ||
| Q2 25 | 72.4% | 5.5% | ||
| Q1 25 | 65.2% | 5.2% | ||
| Q4 24 | 61.9% | 1.4% | ||
| Q3 24 | 65.6% | 0.5% | ||
| Q2 24 | 76.4% | 1.2% | ||
| Q1 24 | 71.6% | 5.5% |
| Q4 25 | 49.6% | — | ||
| Q3 25 | 52.7% | 0.4% | ||
| Q2 25 | 61.2% | 2.3% | ||
| Q1 25 | 55.2% | 2.4% | ||
| Q4 24 | 53.3% | -4.5% | ||
| Q3 24 | 55.6% | -3.5% | ||
| Q2 24 | 65.1% | -3.1% | ||
| Q1 24 | 60.9% | 1.6% |
| Q4 25 | $1.61 | — | ||
| Q3 25 | $1.67 | $0.01 | ||
| Q2 25 | $1.93 | $0.03 | ||
| Q1 25 | $1.69 | $0.04 | ||
| Q4 24 | $1.59 | $-0.08 | ||
| Q3 24 | $1.65 | $-0.05 | ||
| Q2 24 | $1.91 | $-0.04 | ||
| Q1 24 | $1.70 | $0.02 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $2.2M |
| Total DebtLower is stronger | — | $250.8M |
| Stockholders' EquityBook value | $5.8B | $162.8M |
| Total Assets | $7.4B | $694.1M |
| Debt / EquityLower = less leverage | — | 1.54× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | — | ||
| Q3 25 | — | $2.2M | ||
| Q2 25 | — | $2.2M | ||
| Q1 25 | — | $2.3M | ||
| Q4 24 | — | $1.6M | ||
| Q3 24 | — | $2.9M | ||
| Q2 24 | — | $3.2M | ||
| Q1 24 | — | $1.5M |
| Q4 25 | — | — | ||
| Q3 25 | — | $250.8M | ||
| Q2 25 | — | $263.3M | ||
| Q1 25 | — | $260.6M | ||
| Q4 24 | — | $265.2M | ||
| Q3 24 | — | $289.9M | ||
| Q2 24 | — | $303.1M | ||
| Q1 24 | — | $258.8M |
| Q4 25 | $5.8B | — | ||
| Q3 25 | $5.7B | $162.8M | ||
| Q2 25 | $5.7B | $159.8M | ||
| Q1 25 | $5.7B | $154.8M | ||
| Q4 24 | $5.6B | $148.6M | ||
| Q3 24 | $5.6B | $155.0M | ||
| Q2 24 | $5.4B | $158.8M | ||
| Q1 24 | $5.2B | $163.6M |
| Q4 25 | $7.4B | — | ||
| Q3 25 | $7.4B | $694.1M | ||
| Q2 25 | $7.2B | $704.9M | ||
| Q1 25 | $7.2B | $690.7M | ||
| Q4 24 | $7.1B | $668.5M | ||
| Q3 24 | $7.1B | $699.3M | ||
| Q2 24 | $6.7B | $704.7M | ||
| Q1 24 | $6.6B | $671.8M |
| Q4 25 | — | — | ||
| Q3 25 | — | 1.54× | ||
| Q2 25 | — | 1.65× | ||
| Q1 25 | — | 1.68× | ||
| Q4 24 | — | 1.78× | ||
| Q3 24 | — | 1.87× | ||
| Q2 24 | — | 1.91× | ||
| Q1 24 | — | 1.58× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $856.1M | $16.3M |
| Free Cash FlowOCF − Capex | $848.7M | $12.1M |
| FCF MarginFCF / Revenue | 271.7% | 5.9% |
| Capex IntensityCapex / Revenue | 2.4% | 2.1% |
| Cash ConversionOCF / Net Profit | 5.52× | 20.03× |
| TTM Free Cash FlowTrailing 4 quarters | $1.5B | $36.4M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $856.1M | — | ||
| Q3 25 | $215.9M | $16.3M | ||
| Q2 25 | $189.5M | $-4.5M | ||
| Q1 25 | $221.6M | $22.3M | ||
| Q4 24 | $861.5M | $33.1M | ||
| Q3 24 | $229.2M | $17.2M | ||
| Q2 24 | $188.7M | $-5.6M | ||
| Q1 24 | $216.9M | $5.3M |
| Q4 25 | $848.7M | — | ||
| Q3 25 | $210.6M | $12.1M | ||
| Q2 25 | $188.8M | $-9.2M | ||
| Q1 25 | $221.3M | $9.5M | ||
| Q4 24 | $854.8M | $24.0M | ||
| Q3 24 | $228.7M | $11.7M | ||
| Q2 24 | $187.6M | $-15.3M | ||
| Q1 24 | $212.5M | $-2.3M |
| Q4 25 | 271.7% | — | ||
| Q3 25 | 67.5% | 5.9% | ||
| Q2 25 | 59.2% | -4.8% | ||
| Q1 25 | 69.7% | 4.7% | ||
| Q4 24 | 271.3% | 12.4% | ||
| Q3 24 | 72.2% | 6.6% | ||
| Q2 24 | 60.0% | -9.0% | ||
| Q1 24 | 71.2% | -1.2% |
| Q4 25 | 2.4% | — | ||
| Q3 25 | 1.7% | 2.1% | ||
| Q2 25 | 0.2% | 2.5% | ||
| Q1 25 | 0.1% | 6.3% | ||
| Q4 24 | 2.1% | 4.7% | ||
| Q3 24 | 0.2% | 3.2% | ||
| Q2 24 | 0.3% | 5.7% | ||
| Q1 24 | 1.5% | 4.1% |
| Q4 25 | 5.52× | — | ||
| Q3 25 | 1.31× | 20.03× | ||
| Q2 25 | 0.97× | -1.03× | ||
| Q1 25 | 1.26× | 4.63× | ||
| Q4 24 | 5.13× | — | ||
| Q3 24 | 1.30× | — | ||
| Q2 24 | 0.93× | — | ||
| Q1 24 | 1.19× | 1.83× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
ESNT
| Mortgage Insurance Segment | $192.4M | 62% |
| Other | $120.0M | 38% |
STKL
| Beverages And Broths | $161.4M | 79% |
| Fruit Snacks | $40.9M | 20% |
| Ingredients | $3.1M | 2% |
