vs
Side-by-side financial comparison of Esperion Therapeutics, Inc. (ESPR) and Mayville Engineering Company, Inc. (MEC). Click either name above to swap in a different company.
Esperion Therapeutics, Inc. is the larger business by last-quarter revenue ($168.4M vs $134.3M, roughly 1.3× Mayville Engineering Company, Inc.). On growth, Esperion Therapeutics, Inc. posted the faster year-over-year revenue change (143.7% vs 10.7%). Over the past eight quarters, Esperion Therapeutics, Inc.'s revenue compounded faster (10.6% CAGR vs -8.8%).
Esperion Therapeutics, Inc. is a publicly traded American pharmaceutical company focused on the development of bempedoic acid, an orally available small molecule designed to lower elevated levels of LDL-C. The company is headquartered in Ann Arbor, Michigan.
Mayville Engineering Company, Inc. is a U.S.-headquartered leading manufacturer of metal components, fabricated assemblies, and custom engineered solutions. It serves OEM clients across agriculture, construction, transportation, defense, and power sports markets, offering end-to-end services from prototyping to high-volume production for North America.
ESPR vs MEC — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $168.4M | $134.3M |
| Net Profit | — | $-4.4M |
| Gross Margin | — | 6.8% |
| Operating Margin | 50.6% | -4.1% |
| Net Margin | — | -3.2% |
| Revenue YoY | 143.7% | 10.7% |
| Net Profit YoY | — | -127.3% |
| EPS (diluted) | $0.32 | $-0.22 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $168.4M | $134.3M | ||
| Q3 25 | $87.3M | $144.3M | ||
| Q2 25 | $82.4M | $132.3M | ||
| Q1 25 | $65.0M | $135.6M | ||
| Q4 24 | $69.1M | $121.3M | ||
| Q3 24 | $51.6M | $135.4M | ||
| Q2 24 | $73.8M | $163.6M | ||
| Q1 24 | $137.7M | $161.3M |
| Q4 25 | — | $-4.4M | ||
| Q3 25 | $-31.3M | $-2.7M | ||
| Q2 25 | $-12.7M | $-1.1M | ||
| Q1 25 | $-40.5M | $20.0K | ||
| Q4 24 | — | $16.0M | ||
| Q3 24 | $-29.5M | $3.0M | ||
| Q2 24 | $-61.9M | $3.8M | ||
| Q1 24 | $61.0M | $3.2M |
| Q4 25 | — | 6.8% | ||
| Q3 25 | — | 11.0% | ||
| Q2 25 | — | 10.3% | ||
| Q1 25 | — | 11.3% | ||
| Q4 24 | — | 8.9% | ||
| Q3 24 | — | 12.6% | ||
| Q2 24 | — | 13.6% | ||
| Q1 24 | — | 13.0% |
| Q4 25 | 50.6% | -4.1% | ||
| Q3 25 | -11.4% | 0.0% | ||
| Q2 25 | 8.6% | 0.1% | ||
| Q1 25 | -34.0% | 1.2% | ||
| Q4 24 | -6.4% | 19.0% | ||
| Q3 24 | -31.0% | 4.2% | ||
| Q2 24 | 3.5% | 5.0% | ||
| Q1 24 | 52.5% | 4.7% |
| Q4 25 | — | -3.2% | ||
| Q3 25 | -35.9% | -1.9% | ||
| Q2 25 | -15.4% | -0.8% | ||
| Q1 25 | -62.2% | 0.0% | ||
| Q4 24 | — | 13.2% | ||
| Q3 24 | -57.2% | 2.2% | ||
| Q2 24 | -83.9% | 2.3% | ||
| Q1 24 | 44.3% | 2.0% |
| Q4 25 | $0.32 | $-0.22 | ||
| Q3 25 | $-0.16 | $-0.13 | ||
| Q2 25 | $-0.06 | $-0.05 | ||
| Q1 25 | $-0.21 | $0.00 | ||
| Q4 24 | $-0.14 | $0.76 | ||
| Q3 24 | $-0.15 | $0.14 | ||
| Q2 24 | $-0.33 | $0.18 | ||
| Q1 24 | $0.34 | $0.16 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $167.9M | $1.5M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $-302.0M | $240.7M |
| Total Assets | $465.9M | $563.6M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $167.9M | $1.5M | ||
| Q3 25 | $92.4M | $1.2M | ||
| Q2 25 | $86.1M | $206.0K | ||
| Q1 25 | $114.6M | $183.0K | ||
| Q4 24 | $144.8M | $206.0K | ||
| Q3 24 | $144.7M | $178.0K | ||
| Q2 24 | $189.3M | $314.0K | ||
| Q1 24 | $226.6M | $314.0K |
| Q4 25 | $-302.0M | $240.7M | ||
| Q3 25 | $-451.4M | $244.8M | ||
| Q2 25 | $-433.5M | $246.8M | ||
| Q1 25 | $-426.2M | $250.0M | ||
| Q4 24 | $-388.7M | $251.8M | ||
| Q3 24 | $-370.2M | $238.4M | ||
| Q2 24 | $-344.2M | $238.1M | ||
| Q1 24 | $-294.3M | $234.0M |
| Q4 25 | $465.9M | $563.6M | ||
| Q3 25 | $364.0M | $585.6M | ||
| Q2 25 | $347.1M | $433.7M | ||
| Q1 25 | $324.0M | $447.7M | ||
| Q4 24 | $343.8M | $445.6M | ||
| Q3 24 | $314.1M | $466.0M | ||
| Q2 24 | $352.3M | $488.2M | ||
| Q1 24 | $373.1M | $499.9M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $45.2M | $13.4M |
| Free Cash FlowOCF − Capex | — | $10.2M |
| FCF MarginFCF / Revenue | — | 7.6% |
| Capex IntensityCapex / Revenue | 0.0% | 2.4% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | $26.9M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $45.2M | $13.4M | ||
| Q3 25 | $-4.3M | $1.9M | ||
| Q2 25 | $-31.4M | $15.0M | ||
| Q1 25 | $-22.6M | $8.3M | ||
| Q4 24 | $-35.0M | $38.0M | ||
| Q3 24 | $-35.3M | $17.9M | ||
| Q2 24 | $-7.2M | $23.3M | ||
| Q1 24 | $53.8M | $10.6M |
| Q4 25 | — | $10.2M | ||
| Q3 25 | — | $-1.1M | ||
| Q2 25 | — | $12.5M | ||
| Q1 25 | — | $5.4M | ||
| Q4 24 | — | $35.6M | ||
| Q3 24 | $-35.5M | $15.1M | ||
| Q2 24 | $-7.3M | $19.2M | ||
| Q1 24 | $53.8M | $7.8M |
| Q4 25 | — | 7.6% | ||
| Q3 25 | — | -0.8% | ||
| Q2 25 | — | 9.5% | ||
| Q1 25 | — | 4.0% | ||
| Q4 24 | — | 29.4% | ||
| Q3 24 | -68.7% | 11.1% | ||
| Q2 24 | -9.9% | 11.7% | ||
| Q1 24 | 39.0% | 4.9% |
| Q4 25 | 0.0% | 2.4% | ||
| Q3 25 | 0.0% | 2.1% | ||
| Q2 25 | 0.0% | 1.8% | ||
| Q1 25 | 0.0% | 2.2% | ||
| Q4 24 | 0.0% | 1.9% | ||
| Q3 24 | 0.3% | 2.1% | ||
| Q2 24 | 0.1% | 2.5% | ||
| Q1 24 | 0.1% | 1.7% |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 416.65× | ||
| Q4 24 | — | 2.38× | ||
| Q3 24 | — | 6.03× | ||
| Q2 24 | — | 6.15× | ||
| Q1 24 | 0.88× | 3.28× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
ESPR
| Collaboration Revenue | $124.7M | 74% |
| Products | $43.7M | 26% |
MEC
| Fabrication | $72.2M | 54% |
| Construction And Access | $19.2M | 14% |
| Tubes | $16.2M | 12% |
| Other Market | $11.9M | 9% |
| Agriculture | $7.7M | 6% |
| Military | $6.7M | 5% |
| Outdoor Sports | $1.7M | 1% |
