vs
Side-by-side financial comparison of Esperion Therapeutics, Inc. (ESPR) and MATRIX SERVICE CO (MTRX). Click either name above to swap in a different company.
MATRIX SERVICE CO is the larger business by last-quarter revenue ($210.5M vs $168.4M, roughly 1.2× Esperion Therapeutics, Inc.). On growth, Esperion Therapeutics, Inc. posted the faster year-over-year revenue change (143.7% vs 12.5%). Over the past eight quarters, MATRIX SERVICE CO's revenue compounded faster (12.6% CAGR vs 10.6%).
Esperion Therapeutics, Inc. is a publicly traded American pharmaceutical company focused on the development of bempedoic acid, an orally available small molecule designed to lower elevated levels of LDL-C. The company is headquartered in Ann Arbor, Michigan.
Matrix Telecom, Inc., operating as Matrix Business Technologies, Trinsic, Powered by Matrix, Excel Telecommunications and various other niche brands is a United States telecommunications firm that provides voice and data services to consumers and small and medium businesses as well as multi-location distributed enterprise markets. The firm also provides wholesale voice services to the telecommunications, wireless and cable industries.
ESPR vs MTRX — Head-to-Head
Income Statement — Q4 FY2025 vs Q2 FY2026
| Metric | | |
|---|---|---|
| Revenue | $168.4M | $210.5M |
| Net Profit | — | $-894.0K |
| Gross Margin | — | 6.2% |
| Operating Margin | 50.6% | -1.0% |
| Net Margin | — | -0.4% |
| Revenue YoY | 143.7% | 12.5% |
| Net Profit YoY | — | 83.8% |
| EPS (diluted) | $0.32 | $-0.03 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $168.4M | $210.5M | ||
| Q3 25 | $87.3M | $211.9M | ||
| Q2 25 | $82.4M | $216.4M | ||
| Q1 25 | $65.0M | $200.2M | ||
| Q4 24 | $69.1M | $187.2M | ||
| Q3 24 | $51.6M | $165.6M | ||
| Q2 24 | $73.8M | $189.5M | ||
| Q1 24 | $137.7M | $166.0M |
| Q4 25 | — | $-894.0K | ||
| Q3 25 | $-31.3M | $-3.7M | ||
| Q2 25 | $-12.7M | $-11.3M | ||
| Q1 25 | $-40.5M | $-3.4M | ||
| Q4 24 | — | $-5.5M | ||
| Q3 24 | $-29.5M | $-9.2M | ||
| Q2 24 | $-61.9M | $-4.4M | ||
| Q1 24 | $61.0M | $-14.6M |
| Q4 25 | — | 6.2% | ||
| Q3 25 | — | 6.7% | ||
| Q2 25 | — | 3.8% | ||
| Q1 25 | — | 6.4% | ||
| Q4 24 | — | 5.8% | ||
| Q3 24 | — | 4.7% | ||
| Q2 24 | — | 6.6% | ||
| Q1 24 | — | 3.4% |
| Q4 25 | 50.6% | -1.0% | ||
| Q3 25 | -11.4% | -2.6% | ||
| Q2 25 | 8.6% | -6.0% | ||
| Q1 25 | -34.0% | -2.5% | ||
| Q4 24 | -6.4% | -3.4% | ||
| Q3 24 | -31.0% | -6.5% | ||
| Q2 24 | 3.5% | -2.8% | ||
| Q1 24 | 52.5% | -8.7% |
| Q4 25 | — | -0.4% | ||
| Q3 25 | -35.9% | -1.7% | ||
| Q2 25 | -15.4% | -5.2% | ||
| Q1 25 | -62.2% | -1.7% | ||
| Q4 24 | — | -3.0% | ||
| Q3 24 | -57.2% | -5.6% | ||
| Q2 24 | -83.9% | -2.3% | ||
| Q1 24 | 44.3% | -8.8% |
| Q4 25 | $0.32 | $-0.03 | ||
| Q3 25 | $-0.16 | $-0.13 | ||
| Q2 25 | $-0.06 | $-0.41 | ||
| Q1 25 | $-0.21 | $-0.12 | ||
| Q4 24 | $-0.14 | $-0.20 | ||
| Q3 24 | $-0.15 | $-0.33 | ||
| Q2 24 | $-0.33 | $-0.16 | ||
| Q1 24 | $0.34 | $-0.53 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $167.9M | $199.0M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $-302.0M | $137.6M |
| Total Assets | $465.9M | $650.2M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $167.9M | $199.0M | ||
| Q3 25 | $92.4M | $192.3M | ||
| Q2 25 | $86.1M | $224.6M | ||
| Q1 25 | $114.6M | $185.5M | ||
| Q4 24 | $144.8M | $156.8M | ||
| Q3 24 | $144.7M | $124.6M | ||
| Q2 24 | $189.3M | $115.6M | ||
| Q1 24 | $226.6M | $69.7M |
| Q4 25 | $-302.0M | $137.6M | ||
| Q3 25 | $-451.4M | $136.3M | ||
| Q2 25 | $-433.5M | $142.7M | ||
| Q1 25 | $-426.2M | $150.7M | ||
| Q4 24 | $-388.7M | $151.9M | ||
| Q3 24 | $-370.2M | $156.5M | ||
| Q2 24 | $-344.2M | $164.2M | ||
| Q1 24 | $-294.3M | $165.8M |
| Q4 25 | $465.9M | $650.2M | ||
| Q3 25 | $364.0M | $598.2M | ||
| Q2 25 | $347.1M | $600.3M | ||
| Q1 25 | $324.0M | $613.7M | ||
| Q4 24 | $343.8M | $513.8M | ||
| Q3 24 | $314.1M | $470.2M | ||
| Q2 24 | $352.3M | $451.4M | ||
| Q1 24 | $373.1M | $440.0M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $45.2M | $7.5M |
| Free Cash FlowOCF − Capex | — | $6.3M |
| FCF MarginFCF / Revenue | — | 3.0% |
| Capex IntensityCapex / Revenue | 0.0% | 0.6% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | $45.5M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $45.2M | $7.5M | ||
| Q3 25 | $-4.3M | $-25.9M | ||
| Q2 25 | $-31.4M | $40.7M | ||
| Q1 25 | $-22.6M | $31.2M | ||
| Q4 24 | $-35.0M | $33.6M | ||
| Q3 24 | $-35.3M | $11.9M | ||
| Q2 24 | $-7.2M | $47.0M | ||
| Q1 24 | $53.8M | $24.8M |
| Q4 25 | — | $6.3M | ||
| Q3 25 | — | $-27.9M | ||
| Q2 25 | — | $38.4M | ||
| Q1 25 | — | $28.7M | ||
| Q4 24 | — | $32.7M | ||
| Q3 24 | $-35.5M | $10.0M | ||
| Q2 24 | $-7.3M | $45.7M | ||
| Q1 24 | $53.8M | $20.0M |
| Q4 25 | — | 3.0% | ||
| Q3 25 | — | -13.2% | ||
| Q2 25 | — | 17.8% | ||
| Q1 25 | — | 14.3% | ||
| Q4 24 | — | 17.5% | ||
| Q3 24 | -68.7% | 6.0% | ||
| Q2 24 | -9.9% | 24.1% | ||
| Q1 24 | 39.0% | 12.1% |
| Q4 25 | 0.0% | 0.6% | ||
| Q3 25 | 0.0% | 0.9% | ||
| Q2 25 | 0.0% | 1.0% | ||
| Q1 25 | 0.0% | 1.3% | ||
| Q4 24 | 0.0% | 0.5% | ||
| Q3 24 | 0.3% | 1.2% | ||
| Q2 24 | 0.1% | 0.7% | ||
| Q1 24 | 0.1% | 2.9% |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 0.88× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
ESPR
| Collaboration Revenue | $124.7M | 74% |
| Products | $43.7M | 26% |
MTRX
| Storage And Terminal Solutions | $99.9M | 47% |
| Utility And Power Infrastructure | $75.4M | 36% |
| Process And Industrial Facilities | $35.3M | 17% |
