vs
Side-by-side financial comparison of FirstCash Holdings, Inc. (FCFS) and Hillman Solutions Corp. (HLMN). Click either name above to swap in a different company.
FirstCash Holdings, Inc. is the larger business by last-quarter revenue ($501.3M vs $370.1M, roughly 1.4× Hillman Solutions Corp.). FirstCash Holdings, Inc. runs the higher net margin — 20.8% vs -1.3%, a 22.1% gap on every dollar of revenue. On growth, FirstCash Holdings, Inc. posted the faster year-over-year revenue change (21.2% vs 3.0%). Over the past eight quarters, FirstCash Holdings, Inc.'s revenue compounded faster (16.9% CAGR vs -1.2%).
FirstCash Holdings, Inc. is an American pawnshop company headquartered in Fort Worth, Texas which operates retail pawn stores in the U.S. and Latin America. It is a publicly traded company listed on the Nasdaq stock exchange.
Hillman Solutions is an American hardware manufacturing, distribution and consumer fabrication services company.
FCFS vs HLMN — Head-to-Head
Income Statement — Q4 FY2025 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $501.3M | $370.1M |
| Net Profit | $104.2M | $-4.7M |
| Gross Margin | — | — |
| Operating Margin | 28.5% | 1.9% |
| Net Margin | 20.8% | -1.3% |
| Revenue YoY | 21.2% | 3.0% |
| Net Profit YoY | 24.7% | — |
| EPS (diluted) | $2.35 | $-0.02 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | — | $370.1M | ||
| Q4 25 | $501.3M | $365.1M | ||
| Q3 25 | $411.0M | $424.9M | ||
| Q2 25 | $385.1M | $402.8M | ||
| Q1 25 | $371.1M | $359.3M | ||
| Q4 24 | $413.7M | $349.6M | ||
| Q3 24 | $363.1M | $393.3M | ||
| Q2 24 | $363.5M | $379.4M |
| Q1 26 | — | $-4.7M | ||
| Q4 25 | $104.2M | $1.6M | ||
| Q3 25 | $82.8M | $23.2M | ||
| Q2 25 | $59.8M | $15.8M | ||
| Q1 25 | $83.6M | $-317.0K | ||
| Q4 24 | $83.5M | $-1.2M | ||
| Q3 24 | $64.8M | $7.4M | ||
| Q2 24 | $49.1M | $12.5M |
| Q1 26 | — | 1.9% | ||
| Q4 25 | 28.5% | 4.6% | ||
| Q3 25 | 27.4% | 10.8% | ||
| Q2 25 | 21.1% | 9.0% | ||
| Q1 25 | 30.0% | 4.2% | ||
| Q4 24 | 26.5% | 4.0% | ||
| Q3 24 | 23.5% | 6.8% | ||
| Q2 24 | 18.2% | 8.3% |
| Q1 26 | — | -1.3% | ||
| Q4 25 | 20.8% | 0.4% | ||
| Q3 25 | 20.1% | 5.5% | ||
| Q2 25 | 15.5% | 3.9% | ||
| Q1 25 | 22.5% | -0.1% | ||
| Q4 24 | 20.2% | -0.3% | ||
| Q3 24 | 17.9% | 1.9% | ||
| Q2 24 | 13.5% | 3.3% |
| Q1 26 | — | $-0.02 | ||
| Q4 25 | $2.35 | $0.00 | ||
| Q3 25 | $1.86 | $0.12 | ||
| Q2 25 | $1.34 | $0.08 | ||
| Q1 25 | $1.87 | $0.00 | ||
| Q4 24 | $1.86 | $-0.00 | ||
| Q3 24 | $1.44 | $0.04 | ||
| Q2 24 | $1.08 | $0.06 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $125.2M | $27.7M |
| Total DebtLower is stronger | $2.2B | $714.1M |
| Stockholders' EquityBook value | $2.3B | $1.2B |
| Total Assets | $5.3B | $2.4B |
| Debt / EquityLower = less leverage | 0.98× | 0.59× |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | $27.7M | ||
| Q4 25 | $125.2M | $27.3M | ||
| Q3 25 | $130.2M | $37.7M | ||
| Q2 25 | $101.5M | $34.2M | ||
| Q1 25 | $146.0M | $36.3M | ||
| Q4 24 | $175.1M | $44.5M | ||
| Q3 24 | $106.3M | $59.8M | ||
| Q2 24 | $113.7M | $54.0M |
| Q1 26 | — | $714.1M | ||
| Q4 25 | $2.2B | $668.3M | ||
| Q3 25 | $2.2B | $683.2M | ||
| Q2 25 | $1.7B | $683.1M | ||
| Q1 25 | $1.7B | $713.5M | ||
| Q4 24 | $1.7B | $691.7M | ||
| Q3 24 | $1.7B | $730.7M | ||
| Q2 24 | $1.7B | $732.1M |
| Q1 26 | — | $1.2B | ||
| Q4 25 | $2.3B | $1.2B | ||
| Q3 25 | $2.2B | $1.2B | ||
| Q2 25 | $2.1B | $1.2B | ||
| Q1 25 | $2.1B | $1.2B | ||
| Q4 24 | $2.1B | $1.2B | ||
| Q3 24 | $2.0B | $1.2B | ||
| Q2 24 | $2.0B | $1.2B |
| Q1 26 | — | $2.4B | ||
| Q4 25 | $5.3B | $2.4B | ||
| Q3 25 | $5.2B | $2.4B | ||
| Q2 25 | $4.5B | $2.4B | ||
| Q1 25 | $4.4B | $2.3B | ||
| Q4 24 | $4.5B | $2.3B | ||
| Q3 24 | $4.4B | $2.4B | ||
| Q2 24 | $4.3B | $2.4B |
| Q1 26 | — | 0.59× | ||
| Q4 25 | 0.98× | 0.54× | ||
| Q3 25 | 1.01× | 0.56× | ||
| Q2 25 | 0.79× | 0.57× | ||
| Q1 25 | 0.83× | 0.60× | ||
| Q4 24 | 0.85× | 0.59× | ||
| Q3 24 | 0.87× | 0.62× | ||
| Q2 24 | 0.85× | 0.62× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $206.6M | — |
| Free Cash FlowOCF − Capex | — | $-34.3M |
| FCF MarginFCF / Revenue | — | -9.3% |
| Capex IntensityCapex / Revenue | — | 4.0% |
| Cash ConversionOCF / Net Profit | 1.98× | — |
| TTM Free Cash FlowTrailing 4 quarters | — | $22.1M |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $206.6M | $30.9M | ||
| Q3 25 | $135.8M | $26.2M | ||
| Q2 25 | $116.9M | $48.7M | ||
| Q1 25 | $126.6M | $-655.0K | ||
| Q4 24 | $198.1M | $43.1M | ||
| Q3 24 | $113.1M | $63.7M | ||
| Q2 24 | $106.2M | $64.8M |
| Q1 26 | — | $-34.3M | ||
| Q4 25 | — | $16.1M | ||
| Q3 25 | — | $9.1M | ||
| Q2 25 | — | $31.2M | ||
| Q1 25 | — | $-21.3M | ||
| Q4 24 | — | $22.1M | ||
| Q3 24 | — | $39.6M | ||
| Q2 24 | — | $42.5M |
| Q1 26 | — | -9.3% | ||
| Q4 25 | — | 4.4% | ||
| Q3 25 | — | 2.1% | ||
| Q2 25 | — | 7.7% | ||
| Q1 25 | — | -5.9% | ||
| Q4 24 | — | 6.3% | ||
| Q3 24 | — | 10.1% | ||
| Q2 24 | — | 11.2% |
| Q1 26 | — | 4.0% | ||
| Q4 25 | — | 4.0% | ||
| Q3 25 | — | 4.0% | ||
| Q2 25 | — | 4.3% | ||
| Q1 25 | — | 5.7% | ||
| Q4 24 | — | 6.0% | ||
| Q3 24 | — | 6.1% | ||
| Q2 24 | — | 5.9% |
| Q1 26 | — | — | ||
| Q4 25 | 1.98× | 19.33× | ||
| Q3 25 | 1.64× | 1.13× | ||
| Q2 25 | 1.95× | 3.08× | ||
| Q1 25 | 1.51× | — | ||
| Q4 24 | 2.37× | — | ||
| Q3 24 | 1.74× | 8.57× | ||
| Q2 24 | 2.16× | 5.17× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
FCFS
| US Pawn Segment | $292.2M | 58% |
| Retail POS Payment Solutions | $209.8M | 42% |
HLMN
Segment breakdown not available.
