vs
Side-by-side financial comparison of Hillman Solutions Corp. (HLMN) and PRA GROUP INC (PRAA). Click either name above to swap in a different company.
Hillman Solutions Corp. is the larger business by last-quarter revenue ($370.1M vs $333.4M, roughly 1.1× PRA GROUP INC). PRA GROUP INC runs the higher net margin — 17.0% vs -1.3%, a 18.2% gap on every dollar of revenue. On growth, PRA GROUP INC posted the faster year-over-year revenue change (13.7% vs 3.0%). Hillman Solutions Corp. produced more free cash flow last quarter ($-34.3M vs $-90.4M). Over the past eight quarters, PRA GROUP INC's revenue compounded faster (14.2% CAGR vs -1.2%).
Hillman Solutions is an American hardware manufacturing, distribution and consumer fabrication services company.
PRA Group, Inc. is a publicly traded debt buyer and debt collection company based in Norfolk, Virginia. The company buys delinquent consumer debt from credit card issuers and other financial institutions at a discount and pursues collection of the full debt owed. Founded in 1996, PRA Group employs more than 3200 people in 18 countries.
HLMN vs PRAA — Head-to-Head
Income Statement — Q1 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $370.1M | $333.4M |
| Net Profit | $-4.7M | $56.5M |
| Gross Margin | — | — |
| Operating Margin | 1.9% | 37.7% |
| Net Margin | -1.3% | 17.0% |
| Revenue YoY | 3.0% | 13.7% |
| Net Profit YoY | — | 206.3% |
| EPS (diluted) | $-0.02 | $1.47 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | $370.1M | — | ||
| Q4 25 | $365.1M | $333.4M | ||
| Q3 25 | $424.9M | $311.1M | ||
| Q2 25 | $402.8M | $287.7M | ||
| Q1 25 | $359.3M | $269.6M | ||
| Q4 24 | $349.6M | $293.2M | ||
| Q3 24 | $393.3M | $281.5M | ||
| Q2 24 | $379.4M | $284.2M |
| Q1 26 | $-4.7M | — | ||
| Q4 25 | $1.6M | $56.5M | ||
| Q3 25 | $23.2M | $-407.7M | ||
| Q2 25 | $15.8M | $42.4M | ||
| Q1 25 | $-317.0K | $3.7M | ||
| Q4 24 | $-1.2M | $18.5M | ||
| Q3 24 | $7.4M | $27.2M | ||
| Q2 24 | $12.5M | $21.5M |
| Q1 26 | 1.9% | — | ||
| Q4 25 | 4.6% | 37.7% | ||
| Q3 25 | 10.8% | -101.4% | ||
| Q2 25 | 9.0% | 29.6% | ||
| Q1 25 | 4.2% | 27.7% | ||
| Q4 24 | 4.0% | 32.1% | ||
| Q3 24 | 6.8% | 32.0% | ||
| Q2 24 | 8.3% | 31.4% |
| Q1 26 | -1.3% | — | ||
| Q4 25 | 0.4% | 17.0% | ||
| Q3 25 | 5.5% | -131.0% | ||
| Q2 25 | 3.9% | 14.7% | ||
| Q1 25 | -0.1% | 1.4% | ||
| Q4 24 | -0.3% | 6.3% | ||
| Q3 24 | 1.9% | 9.6% | ||
| Q2 24 | 3.3% | 7.6% |
| Q1 26 | $-0.02 | — | ||
| Q4 25 | $0.00 | $1.47 | ||
| Q3 25 | $0.12 | $-10.43 | ||
| Q2 25 | $0.08 | $1.08 | ||
| Q1 25 | $0.00 | $0.09 | ||
| Q4 24 | $-0.00 | $0.47 | ||
| Q3 24 | $0.04 | $0.69 | ||
| Q2 24 | $0.06 | $0.54 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $27.7M | $104.4M |
| Total DebtLower is stronger | $714.1M | — |
| Stockholders' EquityBook value | $1.2B | $979.9M |
| Total Assets | $2.4B | $5.1B |
| Debt / EquityLower = less leverage | 0.59× | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | $27.7M | — | ||
| Q4 25 | $27.3M | $104.4M | ||
| Q3 25 | $37.7M | $107.5M | ||
| Q2 25 | $34.2M | $131.6M | ||
| Q1 25 | $36.3M | $128.7M | ||
| Q4 24 | $44.5M | $105.9M | ||
| Q3 24 | $59.8M | $141.1M | ||
| Q2 24 | $54.0M | $118.9M |
| Q1 26 | $714.1M | — | ||
| Q4 25 | $668.3M | — | ||
| Q3 25 | $683.2M | — | ||
| Q2 25 | $683.1M | — | ||
| Q1 25 | $713.5M | — | ||
| Q4 24 | $691.7M | — | ||
| Q3 24 | $730.7M | — | ||
| Q2 24 | $732.1M | — |
| Q1 26 | $1.2B | — | ||
| Q4 25 | $1.2B | $979.9M | ||
| Q3 25 | $1.2B | $928.5M | ||
| Q2 25 | $1.2B | $1.3B | ||
| Q1 25 | $1.2B | $1.2B | ||
| Q4 24 | $1.2B | $1.1B | ||
| Q3 24 | $1.2B | $1.2B | ||
| Q2 24 | $1.2B | $1.1B |
| Q1 26 | $2.4B | — | ||
| Q4 25 | $2.4B | $5.1B | ||
| Q3 25 | $2.4B | $5.0B | ||
| Q2 25 | $2.4B | $5.4B | ||
| Q1 25 | $2.3B | $5.1B | ||
| Q4 24 | $2.3B | $4.9B | ||
| Q3 24 | $2.4B | $4.9B | ||
| Q2 24 | $2.4B | $4.7B |
| Q1 26 | 0.59× | — | ||
| Q4 25 | 0.54× | — | ||
| Q3 25 | 0.56× | — | ||
| Q2 25 | 0.57× | — | ||
| Q1 25 | 0.60× | — | ||
| Q4 24 | 0.59× | — | ||
| Q3 24 | 0.62× | — | ||
| Q2 24 | 0.62× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | — | $-85.5M |
| Free Cash FlowOCF − Capex | $-34.3M | $-90.4M |
| FCF MarginFCF / Revenue | -9.3% | -27.1% |
| Capex IntensityCapex / Revenue | 4.0% | 1.4% |
| Cash ConversionOCF / Net Profit | — | -1.51× |
| TTM Free Cash FlowTrailing 4 quarters | $22.1M | $-169.4M |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $30.9M | $-85.5M | ||
| Q3 25 | $26.2M | $-10.1M | ||
| Q2 25 | $48.7M | $-12.9M | ||
| Q1 25 | $-655.0K | $-52.6M | ||
| Q4 24 | $43.1M | $-94.6M | ||
| Q3 24 | $63.7M | $-35.0M | ||
| Q2 24 | $64.8M | $-29.5M |
| Q1 26 | $-34.3M | — | ||
| Q4 25 | $16.1M | $-90.4M | ||
| Q3 25 | $9.1M | $-11.3M | ||
| Q2 25 | $31.2M | $-14.2M | ||
| Q1 25 | $-21.3M | $-53.5M | ||
| Q4 24 | $22.1M | $-98.6M | ||
| Q3 24 | $39.6M | $-36.1M | ||
| Q2 24 | $42.5M | $-30.8M |
| Q1 26 | -9.3% | — | ||
| Q4 25 | 4.4% | -27.1% | ||
| Q3 25 | 2.1% | -3.6% | ||
| Q2 25 | 7.7% | -4.9% | ||
| Q1 25 | -5.9% | -19.8% | ||
| Q4 24 | 6.3% | -33.6% | ||
| Q3 24 | 10.1% | -12.8% | ||
| Q2 24 | 11.2% | -10.8% |
| Q1 26 | 4.0% | — | ||
| Q4 25 | 4.0% | 1.4% | ||
| Q3 25 | 4.0% | 0.4% | ||
| Q2 25 | 4.3% | 0.4% | ||
| Q1 25 | 5.7% | 0.3% | ||
| Q4 24 | 6.0% | 1.4% | ||
| Q3 24 | 6.1% | 0.4% | ||
| Q2 24 | 5.9% | 0.5% |
| Q1 26 | — | — | ||
| Q4 25 | 19.33× | -1.51× | ||
| Q3 25 | 1.13× | — | ||
| Q2 25 | 3.08× | -0.30× | ||
| Q1 25 | — | -14.37× | ||
| Q4 24 | — | -5.13× | ||
| Q3 24 | 8.57× | -1.29× | ||
| Q2 24 | 5.17× | -1.37× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
HLMN
Segment breakdown not available.
PRAA
| GB | $170.1M | 51% |
| Other | $163.3M | 49% |
