vs
Side-by-side financial comparison of FREQUENCY ELECTRONICS INC (FEIM) and Maison Solutions Inc. (MSS). Click either name above to swap in a different company.
Maison Solutions Inc. is the larger business by last-quarter revenue ($27.6M vs $17.1M, roughly 1.6× FREQUENCY ELECTRONICS INC). FREQUENCY ELECTRONICS INC runs the higher net margin — 10.5% vs -18.0%, a 28.5% gap on every dollar of revenue. On growth, FREQUENCY ELECTRONICS INC posted the faster year-over-year revenue change (8.3% vs -10.9%). Over the past eight quarters, Maison Solutions Inc.'s revenue compounded faster (42.5% CAGR vs 11.8%).
Ultra Electronics Holdings is a British defence and security company. It was listed on the London Stock Exchange and was a constituent of the FTSE 250 Index until it was acquired by Cobham, which is itself owned by Advent International.
Maison Solutions Inc.MSSEarnings & Financial Report
Maison Solutions Inc. is a specialty home goods retail company that provides a diverse portfolio of stylish, affordably priced furniture, home decor items, and daily household products. Its primary market is the Guangdong-Hong Kong-Macao Greater Bay Area in China, serving mass consumers through both offline physical stores and online e-commerce channels.
FEIM vs MSS — Head-to-Head
Income Statement — Q2 FY2026 vs Q2 FY2026
| Metric | | |
|---|---|---|
| Revenue | $17.1M | $27.6M |
| Net Profit | $1.8M | $-5.0M |
| Gross Margin | 38.2% | 23.4% |
| Operating Margin | 10.0% | -4.9% |
| Net Margin | 10.5% | -18.0% |
| Revenue YoY | 8.3% | -10.9% |
| Net Profit YoY | -32.1% | -1840.5% |
| EPS (diluted) | $0.18 | $-0.23 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $17.1M | $27.6M | ||
| Q3 25 | $13.8M | $27.2M | ||
| Q2 25 | $20.0M | $34.4M | ||
| Q1 25 | $18.9M | $32.3M | ||
| Q4 24 | $15.8M | $29.4M | ||
| Q3 24 | $15.1M | $28.2M | ||
| Q2 24 | $15.6M | $16.9M | ||
| Q1 24 | $13.7M | $13.6M |
| Q4 25 | $1.8M | $-5.0M | ||
| Q3 25 | $634.0K | $-1.5M | ||
| Q2 25 | $3.2M | $-287.4K | ||
| Q1 25 | $15.4M | $1.0M | ||
| Q4 24 | $2.7M | $-256.0K | ||
| Q3 24 | $2.4M | $700.9K | ||
| Q2 24 | $2.6M | $-2.8M | ||
| Q1 24 | $130.0K | $-549.0K |
| Q4 25 | 38.2% | 23.4% | ||
| Q3 25 | 36.8% | 24.1% | ||
| Q2 25 | 37.5% | 9.5% | ||
| Q1 25 | 43.8% | 21.8% | ||
| Q4 24 | 48.2% | 26.9% | ||
| Q3 24 | 44.4% | 28.9% | ||
| Q2 24 | 40.3% | 13.0% | ||
| Q1 24 | 22.6% | 23.4% |
| Q4 25 | 10.0% | -4.9% | ||
| Q3 25 | 2.6% | 0.7% | ||
| Q2 25 | 16.4% | -15.9% | ||
| Q1 25 | 18.3% | 3.7% | ||
| Q4 24 | 16.5% | 3.2% | ||
| Q3 24 | 15.7% | 7.3% | ||
| Q2 24 | 16.0% | -14.4% | ||
| Q1 24 | -3.4% | -2.3% |
| Q4 25 | 10.5% | -18.0% | ||
| Q3 25 | 4.6% | -5.7% | ||
| Q2 25 | 16.0% | -0.8% | ||
| Q1 25 | 81.4% | 3.1% | ||
| Q4 24 | 16.8% | -0.9% | ||
| Q3 24 | 16.1% | 2.5% | ||
| Q2 24 | 16.9% | -16.4% | ||
| Q1 24 | 0.9% | -4.0% |
| Q4 25 | $0.18 | $-0.23 | ||
| Q3 25 | $0.07 | $-0.08 | ||
| Q2 25 | $0.33 | $-0.02 | ||
| Q1 25 | $1.60 | $0.06 | ||
| Q4 24 | $0.28 | $-0.01 | ||
| Q3 24 | $0.25 | $0.04 | ||
| Q2 24 | $0.28 | $-0.16 | ||
| Q1 24 | $0.01 | $-0.03 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $3.0M | — |
| Total DebtLower is stronger | — | $2.6M |
| Stockholders' EquityBook value | $58.5M | $11.6M |
| Total Assets | $92.3M | $75.4M |
| Debt / EquityLower = less leverage | — | 0.22× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $3.0M | — | ||
| Q3 25 | $4.5M | $1.1M | ||
| Q2 25 | $4.7M | $775.4K | ||
| Q1 25 | $5.5M | $445.4K | ||
| Q4 24 | $9.7M | $355.7K | ||
| Q3 24 | $16.2M | $588.9K | ||
| Q2 24 | $18.3M | $2.1M | ||
| Q1 24 | $11.7M | $9.4M |
| Q4 25 | — | $2.6M | ||
| Q3 25 | — | $2.6M | ||
| Q2 25 | — | $2.6M | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $2.5M | ||
| Q2 24 | — | $2.6M | ||
| Q1 24 | — | $2.6M |
| Q4 25 | $58.5M | $11.6M | ||
| Q3 25 | $56.3M | $10.1M | ||
| Q2 25 | $55.6M | $11.7M | ||
| Q1 25 | $51.8M | $12.0M | ||
| Q4 24 | $36.2M | $10.9M | ||
| Q3 24 | $33.2M | $11.2M | ||
| Q2 24 | $39.8M | $10.5M | ||
| Q1 24 | $36.7M | $13.3M |
| Q4 25 | $92.3M | $75.4M | ||
| Q3 25 | $93.2M | $73.3M | ||
| Q2 25 | $93.7M | $77.4M | ||
| Q1 25 | $86.4M | $82.7M | ||
| Q4 24 | $77.8M | $82.7M | ||
| Q3 24 | $84.3M | $82.1M | ||
| Q2 24 | $83.3M | $82.4M | ||
| Q1 24 | $77.7M | $44.2M |
| Q4 25 | — | 0.22× | ||
| Q3 25 | — | 0.26× | ||
| Q2 25 | — | 0.22× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 0.23× | ||
| Q2 24 | — | 0.24× | ||
| Q1 24 | — | 0.19× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-523.0K | $-1.7M |
| Free Cash FlowOCF − Capex | $-1.1M | — |
| FCF MarginFCF / Revenue | -6.6% | — |
| Capex IntensityCapex / Revenue | 3.6% | — |
| Cash ConversionOCF / Net Profit | -0.29× | — |
| TTM Free Cash FlowTrailing 4 quarters | $-5.5M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-523.0K | $-1.7M | ||
| Q3 25 | $1.2M | $1.1M | ||
| Q2 25 | $-155.0K | $-1.6M | ||
| Q1 25 | $-3.6M | $1.7M | ||
| Q4 24 | $3.8M | $1.1M | ||
| Q3 24 | $-1.5M | $3.6M | ||
| Q2 24 | $7.5M | $-2.6M | ||
| Q1 24 | $4.2M | $-1.4M |
| Q4 25 | $-1.1M | — | ||
| Q3 25 | $385.0K | — | ||
| Q2 25 | $-786.0K | — | ||
| Q1 25 | $-4.0M | — | ||
| Q4 24 | $3.3M | — | ||
| Q3 24 | $-1.8M | — | ||
| Q2 24 | $6.7M | — | ||
| Q1 24 | $3.9M | — |
| Q4 25 | -6.6% | — | ||
| Q3 25 | 2.8% | — | ||
| Q2 25 | -3.9% | — | ||
| Q1 25 | -20.9% | — | ||
| Q4 24 | 20.8% | — | ||
| Q3 24 | -11.8% | — | ||
| Q2 24 | 42.8% | — | ||
| Q1 24 | 28.4% | — |
| Q4 25 | 3.6% | — | ||
| Q3 25 | 5.6% | — | ||
| Q2 25 | 3.2% | — | ||
| Q1 25 | 1.7% | — | ||
| Q4 24 | 3.3% | — | ||
| Q3 24 | 2.2% | — | ||
| Q2 24 | 5.3% | — | ||
| Q1 24 | 2.3% | — |
| Q4 25 | -0.29× | — | ||
| Q3 25 | 1.83× | — | ||
| Q2 25 | -0.05× | — | ||
| Q1 25 | -0.24× | 1.66× | ||
| Q4 24 | 1.44× | — | ||
| Q3 24 | -0.60× | 5.12× | ||
| Q2 24 | 2.85× | — | ||
| Q1 24 | 32.36× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
FEIM
| POC Revenue | $14.8M | 86% |
| POT Revenue | $2.3M | 13% |
MSS
| Perishables | $14.4M | 52% |
| Nonperishables | $13.2M | 48% |
