vs
Side-by-side financial comparison of First Foundation Inc. (FFWM) and COMSCORE, INC. (SCOR). Click either name above to swap in a different company.
COMSCORE, INC. is the larger business by last-quarter revenue ($93.5M vs $48.4M, roughly 1.9× First Foundation Inc.). COMSCORE, INC. runs the higher net margin — 3.2% vs -97.9%, a 101.1% gap on every dollar of revenue. On growth, First Foundation Inc. posted the faster year-over-year revenue change (421.7% vs -1.5%). COMSCORE, INC. produced more free cash flow last quarter ($2.9M vs $-35.2M). Over the past eight quarters, COMSCORE, INC.'s revenue compounded faster (3.8% CAGR vs -2.7%).
John B. Lacson Colleges Foundation (Bacolod), Inc. is a private maritime college in Bacolod, Negros Occidental, Philippines.
Comscore, Inc. is an American-based global media measurement and analytics company providing marketing data and analytics to enterprises, advertising agencies, brand marketers, and publishers.
FFWM vs SCOR — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $48.4M | $93.5M |
| Net Profit | $-8.0M | $3.0M |
| Gross Margin | — | 41.0% |
| Operating Margin | -97.5% | 7.0% |
| Net Margin | -97.9% | 3.2% |
| Revenue YoY | 421.7% | -1.5% |
| Net Profit YoY | 43.0% | -3.7% |
| EPS (diluted) | $-0.09 | $9.50 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $48.4M | $93.5M | ||
| Q3 25 | $63.6M | $88.9M | ||
| Q2 25 | $51.4M | $89.4M | ||
| Q1 25 | $71.4M | $85.7M | ||
| Q4 24 | $9.3M | $94.9M | ||
| Q3 24 | $9.2M | $88.5M | ||
| Q2 24 | $57.5M | $85.8M | ||
| Q1 24 | $51.1M | $86.8M |
| Q4 25 | $-8.0M | $3.0M | ||
| Q3 25 | $-146.3M | $453.0K | ||
| Q2 25 | $-7.7M | $-9.5M | ||
| Q1 25 | $6.9M | $-4.0M | ||
| Q4 24 | $-14.1M | $3.1M | ||
| Q3 24 | $-82.2M | $-60.6M | ||
| Q2 24 | $3.1M | $-1.7M | ||
| Q1 24 | $793.0K | $-1.1M |
| Q4 25 | — | 41.0% | ||
| Q3 25 | — | 40.6% | ||
| Q2 25 | — | 40.6% | ||
| Q1 25 | — | 39.6% | ||
| Q4 24 | — | 42.4% | ||
| Q3 24 | — | 41.2% | ||
| Q2 24 | — | 39.5% | ||
| Q1 24 | — | 42.3% |
| Q4 25 | -97.5% | 7.0% | ||
| Q3 25 | -92.7% | 1.9% | ||
| Q2 25 | -21.1% | -1.9% | ||
| Q1 25 | 8.8% | -2.4% | ||
| Q4 24 | -247.7% | 4.1% | ||
| Q3 24 | -1276.7% | -67.4% | ||
| Q2 24 | 4.6% | -2.2% | ||
| Q1 24 | -0.2% | -2.2% |
| Q4 25 | -97.9% | 3.2% | ||
| Q3 25 | -230.1% | 0.5% | ||
| Q2 25 | -15.0% | -10.6% | ||
| Q1 25 | 9.7% | -4.7% | ||
| Q4 24 | -152.2% | 3.3% | ||
| Q3 24 | -896.9% | -68.5% | ||
| Q2 24 | 5.4% | -2.0% | ||
| Q1 24 | 1.6% | -1.2% |
| Q4 25 | $-0.09 | $9.50 | ||
| Q3 25 | $-1.78 | $-0.86 | ||
| Q2 25 | $-0.09 | $-2.73 | ||
| Q1 25 | $0.08 | $-1.66 | ||
| Q4 24 | $-0.24 | $-0.47 | ||
| Q3 24 | $-1.23 | $-12.79 | ||
| Q2 24 | $0.05 | $-1.19 | ||
| Q1 24 | $0.01 | $-1.08 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $1.6B | $23.6M |
| Total DebtLower is stronger | — | $41.5M |
| Stockholders' EquityBook value | $912.6M | $111.4M |
| Total Assets | $11.9B | $407.7M |
| Debt / EquityLower = less leverage | — | 0.37× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $1.6B | $23.6M | ||
| Q3 25 | $1.7B | $26.7M | ||
| Q2 25 | $1.1B | $26.0M | ||
| Q1 25 | $1.0B | $31.0M | ||
| Q4 24 | $1.0B | $29.9M | ||
| Q3 24 | $1.1B | $20.0M | ||
| Q2 24 | $1.4B | $14.7M | ||
| Q1 24 | $1.6B | $18.7M |
| Q4 25 | — | $41.5M | ||
| Q3 25 | — | $41.4M | ||
| Q2 25 | — | $41.3M | ||
| Q1 25 | — | $41.3M | ||
| Q4 24 | — | $41.2M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $912.6M | $111.4M | ||
| Q3 25 | $917.9M | $-26.3M | ||
| Q2 25 | $1.1B | $-21.7M | ||
| Q1 25 | $1.1B | $-13.5M | ||
| Q4 24 | $1.1B | $-8.3M | ||
| Q3 24 | $1.1B | $-2.7M | ||
| Q2 24 | $933.2M | $45.8M | ||
| Q1 24 | $928.7M | $51.4M |
| Q4 25 | $11.9B | $407.7M | ||
| Q3 25 | $11.9B | $406.9M | ||
| Q2 25 | $11.6B | $415.9M | ||
| Q1 25 | $12.6B | $421.5M | ||
| Q4 24 | $12.6B | $430.2M | ||
| Q3 24 | $13.4B | $412.5M | ||
| Q2 24 | $13.7B | $474.1M | ||
| Q1 24 | $13.6B | $477.7M |
| Q4 25 | — | 0.37× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-31.9M | $3.2M |
| Free Cash FlowOCF − Capex | $-35.2M | $2.9M |
| FCF MarginFCF / Revenue | -72.8% | 3.1% |
| Capex IntensityCapex / Revenue | 6.9% | 0.3% |
| Cash ConversionOCF / Net Profit | — | 1.07× |
| TTM Free Cash FlowTrailing 4 quarters | $-45.9M | $21.8M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-31.9M | $3.2M | ||
| Q3 25 | $9.2M | $9.5M | ||
| Q2 25 | $-16.3M | $932.0K | ||
| Q1 25 | $-552.0K | $9.1M | ||
| Q4 24 | $-8.7M | $-10.0M | ||
| Q3 24 | $14.2M | $12.5M | ||
| Q2 24 | $-9.1M | $8.7M | ||
| Q1 24 | $7.2M | $6.9M |
| Q4 25 | $-35.2M | $2.9M | ||
| Q3 25 | $8.6M | $9.4M | ||
| Q2 25 | $-16.7M | $787.0K | ||
| Q1 25 | $-2.5M | $8.7M | ||
| Q4 24 | $-11.4M | $-10.3M | ||
| Q3 24 | $13.4M | $12.4M | ||
| Q2 24 | $-9.4M | $8.5M | ||
| Q1 24 | $5.9M | $6.6M |
| Q4 25 | -72.8% | 3.1% | ||
| Q3 25 | 13.5% | 10.5% | ||
| Q2 25 | -32.4% | 0.9% | ||
| Q1 25 | -3.5% | 10.1% | ||
| Q4 24 | -123.5% | -10.8% | ||
| Q3 24 | 146.2% | 14.0% | ||
| Q2 24 | -16.3% | 10.0% | ||
| Q1 24 | 11.6% | 7.6% |
| Q4 25 | 6.9% | 0.3% | ||
| Q3 25 | 1.0% | 0.1% | ||
| Q2 25 | 0.8% | 0.2% | ||
| Q1 25 | 2.8% | 0.4% | ||
| Q4 24 | 29.4% | 0.2% | ||
| Q3 24 | 9.0% | 0.1% | ||
| Q2 24 | 0.4% | 0.2% | ||
| Q1 24 | 2.5% | 0.3% |
| Q4 25 | — | 1.07× | ||
| Q3 25 | — | 20.96× | ||
| Q2 25 | — | — | ||
| Q1 25 | -0.08× | — | ||
| Q4 24 | — | -3.19× | ||
| Q3 24 | — | — | ||
| Q2 24 | -2.96× | — | ||
| Q1 24 | 9.09× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
FFWM
Segment breakdown not available.
SCOR
| Transferred Over Time | $77.1M | 83% |
| Research Insight Solutions | $14.6M | 16% |
| Related Party | $2.5M | 3% |
