vs

Side-by-side financial comparison of FULL HOUSE RESORTS INC (FLL) and Schrodinger, Inc. (SDGR). Click either name above to swap in a different company.

Schrodinger, Inc. is the larger business by last-quarter revenue ($87.2M vs $75.4M, roughly 1.2× FULL HOUSE RESORTS INC). Schrodinger, Inc. runs the higher net margin — 37.3% vs -16.4%, a 53.7% gap on every dollar of revenue. On growth, FULL HOUSE RESORTS INC posted the faster year-over-year revenue change (3.4% vs -1.2%). FULL HOUSE RESORTS INC produced more free cash flow last quarter ($10.7M vs $-16.1M). Over the past eight quarters, Schrodinger, Inc.'s revenue compounded faster (54.4% CAGR vs 3.9%).

Full House Resorts, Inc. is an American casino developer and operator based in Summerlin South, Nevada. The company currently operates five casinos. It is known for the involvement of Gulfstream Aerospace founder Allen Paulson, who was CEO from 1994 to 2000, and former Chrysler chairman Lee Iacocca, who was a major investor in the company from 1995 to 2013. Dan Lee has been CEO since late 2014.

Schrodinger, Inc. is a leading provider of advanced computational chemistry and physics software platforms, along with related consulting services, focused on accelerating drug discovery and novel materials development. Its solutions are adopted by biopharmaceutical companies, chemical manufacturers, academic research institutions and government entities across North America, Europe and Asia Pacific to cut R&D costs and shorten innovation cycles.

FLL vs SDGR — Head-to-Head

Bigger by revenue
SDGR
SDGR
1.2× larger
SDGR
$87.2M
$75.4M
FLL
Growing faster (revenue YoY)
FLL
FLL
+4.6% gap
FLL
3.4%
-1.2%
SDGR
Higher net margin
SDGR
SDGR
53.7% more per $
SDGR
37.3%
-16.4%
FLL
More free cash flow
FLL
FLL
$26.8M more FCF
FLL
$10.7M
$-16.1M
SDGR
Faster 2-yr revenue CAGR
SDGR
SDGR
Annualised
SDGR
54.4%
3.9%
FLL

Income Statement — Q4 FY2025 vs Q4 FY2025

Metric
FLL
FLL
SDGR
SDGR
Revenue
$75.4M
$87.2M
Net Profit
$-12.4M
$32.5M
Gross Margin
93.1%
65.7%
Operating Margin
-1.3%
-19.7%
Net Margin
-16.4%
37.3%
Revenue YoY
3.4%
-1.2%
Net Profit YoY
-0.6%
180.8%
EPS (diluted)
$-0.35
$0.45

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
FLL
FLL
SDGR
SDGR
Q4 25
$75.4M
$87.2M
Q3 25
$78.0M
$54.3M
Q2 25
$73.9M
$54.8M
Q1 25
$75.1M
$59.6M
Q4 24
$73.0M
$88.3M
Q3 24
$75.7M
$35.3M
Q2 24
$73.5M
$47.3M
Q1 24
$69.9M
$36.6M
Net Profit
FLL
FLL
SDGR
SDGR
Q4 25
$-12.4M
$32.5M
Q3 25
$-7.7M
$-32.8M
Q2 25
$-10.4M
$-43.2M
Q1 25
$-9.8M
$-59.8M
Q4 24
$-12.3M
$-40.2M
Q3 24
$-8.5M
$-38.1M
Q2 24
$-8.6M
$-54.0M
Q1 24
$-11.3M
$-54.7M
Gross Margin
FLL
FLL
SDGR
SDGR
Q4 25
93.1%
65.7%
Q3 25
93.2%
51.6%
Q2 25
93.5%
47.8%
Q1 25
93.4%
52.3%
Q4 24
92.1%
72.6%
Q3 24
92.2%
50.2%
Q2 24
92.4%
66.2%
Q1 24
92.3%
51.6%
Operating Margin
FLL
FLL
SDGR
SDGR
Q4 25
-1.3%
-19.7%
Q3 25
4.4%
-84.6%
Q2 25
-0.1%
-96.6%
Q1 25
1.0%
-85.5%
Q4 24
-1.9%
-23.5%
Q3 24
3.2%
-193.9%
Q2 24
3.2%
-111.4%
Q1 24
-0.9%
-184.3%
Net Margin
FLL
FLL
SDGR
SDGR
Q4 25
-16.4%
37.3%
Q3 25
-9.8%
-60.4%
Q2 25
-14.0%
-78.8%
Q1 25
-13.0%
-100.4%
Q4 24
-16.9%
-45.5%
Q3 24
-11.2%
-108.1%
Q2 24
-11.7%
-114.2%
Q1 24
-16.1%
-149.5%
EPS (diluted)
FLL
FLL
SDGR
SDGR
Q4 25
$-0.35
$0.45
Q3 25
$-0.21
$-0.45
Q2 25
$-0.29
$-0.59
Q1 25
$-0.27
$-0.82
Q4 24
$-0.34
$-0.55
Q3 24
$-0.24
$-0.52
Q2 24
$-0.25
$-0.74
Q1 24
$-0.33
$-0.76

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
FLL
FLL
SDGR
SDGR
Cash + ST InvestmentsLiquidity on hand
$40.7M
$395.5M
Total DebtLower is stronger
$473.6M
Stockholders' EquityBook value
$2.5M
$364.1M
Total Assets
$649.8M
$726.2M
Debt / EquityLower = less leverage
186.62×

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
FLL
FLL
SDGR
SDGR
Q4 25
$40.7M
$395.5M
Q3 25
$30.9M
$391.2M
Q2 25
$32.1M
$450.2M
Q1 25
$30.7M
$500.3M
Q4 24
$40.2M
$352.1M
Q3 24
$25.9M
$388.7M
Q2 24
$31.1M
$377.3M
Q1 24
$25.7M
$431.1M
Total Debt
FLL
FLL
SDGR
SDGR
Q4 25
$473.6M
Q3 25
$473.1M
Q2 25
$467.5M
Q1 25
$471.7M
Q4 24
$468.1M
Q3 24
$467.4M
Q2 24
$466.6M
Q1 24
$465.9M
Stockholders' Equity
FLL
FLL
SDGR
SDGR
Q4 25
$2.5M
$364.1M
Q3 25
$14.2M
$321.4M
Q2 25
$21.2M
$342.9M
Q1 25
$31.0M
$373.5M
Q4 24
$40.5M
$421.4M
Q3 24
$51.8M
$449.4M
Q2 24
$59.5M
$474.0M
Q1 24
$67.3M
$513.7M
Total Assets
FLL
FLL
SDGR
SDGR
Q4 25
$649.8M
$726.2M
Q3 25
$644.4M
$653.7M
Q2 25
$651.5M
$688.2M
Q1 25
$657.2M
$743.0M
Q4 24
$673.3M
$823.2M
Q3 24
$668.7M
$669.3M
Q2 24
$673.9M
$688.4M
Q1 24
$670.4M
$737.8M
Debt / Equity
FLL
FLL
SDGR
SDGR
Q4 25
186.62×
Q3 25
33.30×
Q2 25
22.04×
Q1 25
15.22×
Q4 24
11.56×
Q3 24
9.02×
Q2 24
7.85×
Q1 24
6.92×

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
FLL
FLL
SDGR
SDGR
Operating Cash FlowLast quarter
$12.0M
$-16.1M
Free Cash FlowOCF − Capex
$10.7M
$-16.1M
FCF MarginFCF / Revenue
14.1%
-18.5%
Capex IntensityCapex / Revenue
1.8%
0.0%
Cash ConversionOCF / Net Profit
-0.50×
TTM Free Cash FlowTrailing 4 quarters
$-2.7M
$12.5M

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
FLL
FLL
SDGR
SDGR
Q4 25
$12.0M
$-16.1M
Q3 25
$-472.0K
$-61.9M
Q2 25
$7.9M
$-52.2M
Q1 25
$-9.5M
$144.1M
Q4 24
$14.8M
$-31.1M
Q3 24
$-6.7M
$-33.3M
Q2 24
$10.1M
$-53.7M
Q1 24
$-4.4M
$-39.3M
Free Cash Flow
FLL
FLL
SDGR
SDGR
Q4 25
$10.7M
$-16.1M
Q3 25
$-5.5M
$-62.4M
Q2 25
$4.5M
$-52.5M
Q1 25
$-12.3M
$143.5M
Q4 24
$6.9M
$-32.0M
Q3 24
$-17.4M
$-34.6M
Q2 24
$-1.2M
$-54.7M
Q1 24
$-27.0M
$-43.4M
FCF Margin
FLL
FLL
SDGR
SDGR
Q4 25
14.1%
-18.5%
Q3 25
-7.1%
-114.8%
Q2 25
6.1%
-95.9%
Q1 25
-16.4%
240.9%
Q4 24
9.4%
-36.2%
Q3 24
-23.0%
-98.0%
Q2 24
-1.6%
-115.6%
Q1 24
-38.7%
-118.5%
Capex Intensity
FLL
FLL
SDGR
SDGR
Q4 25
1.8%
0.0%
Q3 25
6.5%
0.9%
Q2 25
4.5%
0.6%
Q1 25
3.8%
1.0%
Q4 24
10.9%
1.0%
Q3 24
14.1%
3.8%
Q2 24
15.4%
2.1%
Q1 24
32.4%
11.2%
Cash Conversion
FLL
FLL
SDGR
SDGR
Q4 25
-0.50×
Q3 25
Q2 25
Q1 25
Q4 24
Q3 24
Q2 24
Q1 24

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Revenue Breakdown by Segment

FLL
FLL

Midwest And South$58.2M77%
Food And Beverage$9.7M13%
Other Operations$3.6M5%
Other$2.3M3%
Contracted Sports Wagering$1.7M2%

SDGR
SDGR

On Premise Software$44.4M51%
Drug Discovery Services$17.6M20%
Hosted Software$11.5M13%
Maintenance$6.9M8%
Professional Services$3.8M4%
July2024Agreement With Bill Melinda Gates Foundation$2.7M3%

Related Comparisons