vs
Side-by-side financial comparison of FARMERS NATIONAL BANC CORP (FMNB) and GRID DYNAMICS HOLDINGS, INC. (GDYN). Click either name above to swap in a different company.
GRID DYNAMICS HOLDINGS, INC. is the larger business by last-quarter revenue ($104.1M vs $71.5M, roughly 1.5× FARMERS NATIONAL BANC CORP). FARMERS NATIONAL BANC CORP runs the higher net margin — 20.5% vs -1.4%, a 21.9% gap on every dollar of revenue. On growth, GRID DYNAMICS HOLDINGS, INC. posted the faster year-over-year revenue change (3.7% vs 3.2%). Over the past eight quarters, GRID DYNAMICS HOLDINGS, INC.'s revenue compounded faster (12.0% CAGR vs 6.2%).
Farmers National Banc Corp (OH) is a regional financial holding company based in Ohio, the United States. It offers full-spectrum retail and commercial banking products, wealth management solutions, and insurance services, primarily catering to individual consumers, small and medium-sized enterprises, and local community clients in Ohio and adjacent Midwestern U.S. regions.
Escape Dynamics, Inc. was a Colorado-based technology company that operated 2010–2015 focused on bringing to market single-stage-to-orbit reusable electromagnetically powered spaceplanes.
FMNB vs GDYN — Head-to-Head
Income Statement — Q4 FY2025 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $71.5M | $104.1M |
| Net Profit | $14.6M | $-1.5M |
| Gross Margin | — | 34.8% |
| Operating Margin | 24.8% | 61.7% |
| Net Margin | 20.5% | -1.4% |
| Revenue YoY | 3.2% | 3.7% |
| Net Profit YoY | 1.7% | -150.6% |
| EPS (diluted) | $0.39 | $-0.02 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | — | $104.1M | ||
| Q4 25 | $71.5M | $106.2M | ||
| Q3 25 | $70.8M | $104.2M | ||
| Q2 25 | $69.8M | $101.1M | ||
| Q1 25 | $67.8M | $100.4M | ||
| Q4 24 | $69.3M | $100.3M | ||
| Q3 24 | $70.3M | $87.4M | ||
| Q2 24 | $66.5M | $83.0M |
| Q1 26 | — | $-1.5M | ||
| Q4 25 | $14.6M | $306.0K | ||
| Q3 25 | $12.5M | $1.2M | ||
| Q2 25 | $13.9M | $5.3M | ||
| Q1 25 | $13.6M | $2.9M | ||
| Q4 24 | $14.4M | $4.5M | ||
| Q3 24 | $8.5M | $4.3M | ||
| Q2 24 | $11.8M | $-817.0K |
| Q1 26 | — | 34.8% | ||
| Q4 25 | — | 34.0% | ||
| Q3 25 | — | 33.3% | ||
| Q2 25 | — | 34.1% | ||
| Q1 25 | — | 36.8% | ||
| Q4 24 | — | 36.9% | ||
| Q3 24 | — | 37.4% | ||
| Q2 24 | — | 35.6% |
| Q1 26 | — | 61.7% | ||
| Q4 25 | 24.8% | 0.5% | ||
| Q3 25 | 20.7% | -0.2% | ||
| Q2 25 | 23.4% | -0.1% | ||
| Q1 25 | 24.1% | -2.0% | ||
| Q4 24 | 25.5% | 1.3% | ||
| Q3 24 | 14.4% | 2.4% | ||
| Q2 24 | 21.3% | 0.0% |
| Q1 26 | — | -1.4% | ||
| Q4 25 | 20.5% | 0.3% | ||
| Q3 25 | 17.6% | 1.1% | ||
| Q2 25 | 19.9% | 5.2% | ||
| Q1 25 | 20.0% | 2.9% | ||
| Q4 24 | 20.8% | 4.5% | ||
| Q3 24 | 12.1% | 4.9% | ||
| Q2 24 | 17.7% | -1.0% |
| Q1 26 | — | $-0.02 | ||
| Q4 25 | $0.39 | $0.01 | ||
| Q3 25 | $0.33 | $0.01 | ||
| Q2 25 | $0.37 | $0.06 | ||
| Q1 25 | $0.36 | $0.03 | ||
| Q4 24 | $0.38 | $0.06 | ||
| Q3 24 | $0.23 | $0.05 | ||
| Q2 24 | $0.31 | $-0.01 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $327.5M |
| Total DebtLower is stronger | $86.7M | — |
| Stockholders' EquityBook value | $485.7M | $530.1M |
| Total Assets | $5.2B | $605.0M |
| Debt / EquityLower = less leverage | 0.18× | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | $327.5M | ||
| Q4 25 | — | $342.1M | ||
| Q3 25 | — | $338.6M | ||
| Q2 25 | — | $336.8M | ||
| Q1 25 | — | $325.5M | ||
| Q4 24 | — | $334.7M | ||
| Q3 24 | — | $231.3M | ||
| Q2 24 | — | $256.0M |
| Q1 26 | — | — | ||
| Q4 25 | $86.7M | — | ||
| Q3 25 | $86.6M | — | ||
| Q2 25 | $86.4M | — | ||
| Q1 25 | $86.3M | — | ||
| Q4 24 | $86.2M | — | ||
| Q3 24 | $86.0M | — | ||
| Q2 24 | $88.9M | — |
| Q1 26 | — | $530.1M | ||
| Q4 25 | $485.7M | $542.1M | ||
| Q3 25 | $465.9M | $537.7M | ||
| Q2 25 | $437.7M | $532.2M | ||
| Q1 25 | $429.1M | $517.4M | ||
| Q4 24 | $406.0M | $517.8M | ||
| Q3 24 | $439.7M | $400.2M | ||
| Q2 24 | $396.7M | $388.4M |
| Q1 26 | — | $605.0M | ||
| Q4 25 | $5.2B | $612.9M | ||
| Q3 25 | $5.2B | $613.2M | ||
| Q2 25 | $5.2B | $608.9M | ||
| Q1 25 | $5.2B | $590.9M | ||
| Q4 24 | $5.1B | $592.2M | ||
| Q3 24 | $5.2B | $477.3M | ||
| Q2 24 | $5.2B | $443.6M |
| Q1 26 | — | — | ||
| Q4 25 | 0.18× | — | ||
| Q3 25 | 0.19× | — | ||
| Q2 25 | 0.20× | — | ||
| Q1 25 | 0.20× | — | ||
| Q4 24 | 0.21× | — | ||
| Q3 24 | 0.20× | — | ||
| Q2 24 | 0.22× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $60.0M | — |
| Free Cash FlowOCF − Capex | $52.2M | — |
| FCF MarginFCF / Revenue | 73.0% | — |
| Capex IntensityCapex / Revenue | 11.0% | — |
| Cash ConversionOCF / Net Profit | 4.10× | — |
| TTM Free Cash FlowTrailing 4 quarters | $85.8M | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $60.0M | $9.9M | ||
| Q3 25 | $10.7M | $7.0M | ||
| Q2 25 | $14.0M | $14.4M | ||
| Q1 25 | $15.7M | $9.4M | ||
| Q4 24 | $66.6M | $7.1M | ||
| Q3 24 | $23.9M | $9.2M | ||
| Q2 24 | $16.6M | $10.7M |
| Q1 26 | — | — | ||
| Q4 25 | $52.2M | $6.1M | ||
| Q3 25 | $9.0M | $2.9M | ||
| Q2 25 | $12.4M | $10.2M | ||
| Q1 25 | $12.2M | $6.0M | ||
| Q4 24 | $54.9M | $4.4M | ||
| Q3 24 | $20.4M | $5.9M | ||
| Q2 24 | $14.4M | $8.0M |
| Q1 26 | — | — | ||
| Q4 25 | 73.0% | 5.7% | ||
| Q3 25 | 12.8% | 2.8% | ||
| Q2 25 | 17.8% | 10.1% | ||
| Q1 25 | 18.0% | 6.0% | ||
| Q4 24 | 79.2% | 4.4% | ||
| Q3 24 | 29.1% | 6.8% | ||
| Q2 24 | 21.6% | 9.7% |
| Q1 26 | — | — | ||
| Q4 25 | 11.0% | 3.6% | ||
| Q3 25 | 2.4% | 3.9% | ||
| Q2 25 | 2.3% | 4.1% | ||
| Q1 25 | 5.2% | 3.3% | ||
| Q4 24 | 16.9% | 2.6% | ||
| Q3 24 | 4.9% | 3.7% | ||
| Q2 24 | 3.3% | 3.2% |
| Q1 26 | — | — | ||
| Q4 25 | 4.10× | 32.34× | ||
| Q3 25 | 0.86× | 5.92× | ||
| Q2 25 | 1.01× | 2.73× | ||
| Q1 25 | 1.15× | 3.21× | ||
| Q4 24 | 4.63× | 1.56× | ||
| Q3 24 | 2.80× | 2.15× | ||
| Q2 24 | 1.41× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
