vs
Side-by-side financial comparison of FARMERS NATIONAL BANC CORP (FMNB) and Ranpak Holdings Corp. (PACK). Click either name above to swap in a different company.
Ranpak Holdings Corp. is the larger business by last-quarter revenue ($93.7M vs $71.5M, roughly 1.3× FARMERS NATIONAL BANC CORP). On growth, FARMERS NATIONAL BANC CORP posted the faster year-over-year revenue change (3.2% vs 2.3%). Over the past eight quarters, Ranpak Holdings Corp.'s revenue compounded faster (13.7% CAGR vs 6.2%).
Farmers National Banc Corp (OH) is a regional financial holding company based in Ohio, the United States. It offers full-spectrum retail and commercial banking products, wealth management solutions, and insurance services, primarily catering to individual consumers, small and medium-sized enterprises, and local community clients in Ohio and adjacent Midwestern U.S. regions.
Ranpak Holdings Corp. manufactures machines and paper products used in protective paper-based packing for shipping goods and merchandise for e-commerce and industry, along with automation solutions. The company is based in Concord, Ohio, and has production facilities and offices in Reno, Nevada; Kansas City, Missouri; the Netherlands; Czech Republic; Shanghai and Singapore. The paper packaging material can be used for multiple applications like wrapping, cushioning, void fill and cold chain p...
FMNB vs PACK — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $71.5M | $93.7M |
| Net Profit | $14.6M | — |
| Gross Margin | — | 39.0% |
| Operating Margin | 24.8% | -1.0% |
| Net Margin | 20.5% | — |
| Revenue YoY | 3.2% | 2.3% |
| Net Profit YoY | 1.7% | — |
| EPS (diluted) | $0.39 | $-0.11 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $71.5M | $93.7M | ||
| Q3 25 | $70.8M | $83.6M | ||
| Q2 25 | $69.8M | $77.8M | ||
| Q1 25 | $67.8M | $77.6M | ||
| Q4 24 | $69.3M | $91.6M | ||
| Q3 24 | $70.3M | $78.6M | ||
| Q2 24 | $66.5M | $72.8M | ||
| Q1 24 | $63.4M | $72.5M |
| Q4 25 | $14.6M | — | ||
| Q3 25 | $12.5M | $-10.4M | ||
| Q2 25 | $13.9M | $-7.5M | ||
| Q1 25 | $13.6M | $-10.9M | ||
| Q4 24 | $14.4M | — | ||
| Q3 24 | $8.5M | $-8.1M | ||
| Q2 24 | $11.8M | $5.5M | ||
| Q1 24 | $11.2M | $-8.1M |
| Q4 25 | — | 39.0% | ||
| Q3 25 | — | 41.1% | ||
| Q2 25 | — | 37.1% | ||
| Q1 25 | — | 39.8% | ||
| Q4 24 | — | 45.2% | ||
| Q3 24 | — | 43.8% | ||
| Q2 24 | — | 43.5% | ||
| Q1 24 | — | 44.6% |
| Q4 25 | 24.8% | -1.0% | ||
| Q3 25 | 20.7% | -6.8% | ||
| Q2 25 | 23.4% | -12.5% | ||
| Q1 25 | 24.1% | -10.3% | ||
| Q4 24 | 25.5% | 1.5% | ||
| Q3 24 | 14.4% | -5.3% | ||
| Q2 24 | 21.3% | -7.1% | ||
| Q1 24 | 21.2% | -6.6% |
| Q4 25 | 20.5% | — | ||
| Q3 25 | 17.6% | -12.4% | ||
| Q2 25 | 19.9% | -9.6% | ||
| Q1 25 | 20.0% | -14.0% | ||
| Q4 24 | 20.8% | — | ||
| Q3 24 | 12.1% | -10.3% | ||
| Q2 24 | 17.7% | 7.6% | ||
| Q1 24 | 17.7% | -11.2% |
| Q4 25 | $0.39 | $-0.11 | ||
| Q3 25 | $0.33 | $-0.12 | ||
| Q2 25 | $0.37 | $-0.09 | ||
| Q1 25 | $0.36 | $-0.13 | ||
| Q4 24 | $0.38 | $-0.13 | ||
| Q3 24 | $0.23 | $-0.10 | ||
| Q2 24 | $0.31 | $0.07 | ||
| Q1 24 | $0.30 | $-0.10 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $63.0M |
| Total DebtLower is stronger | $86.7M | $401.9M |
| Stockholders' EquityBook value | $485.7M | $534.9M |
| Total Assets | $5.2B | $1.1B |
| Debt / EquityLower = less leverage | 0.18× | 0.75× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $63.0M | ||
| Q3 25 | — | $49.9M | ||
| Q2 25 | — | $49.2M | ||
| Q1 25 | — | $65.5M | ||
| Q4 24 | — | $76.1M | ||
| Q3 24 | — | $69.5M | ||
| Q2 24 | — | $65.1M | ||
| Q1 24 | — | $55.1M |
| Q4 25 | $86.7M | $401.9M | ||
| Q3 25 | $86.6M | $403.1M | ||
| Q2 25 | $86.4M | $403.1M | ||
| Q1 25 | $86.3M | $405.2M | ||
| Q4 24 | $86.2M | $406.4M | ||
| Q3 24 | $86.0M | $403.2M | ||
| Q2 24 | $88.9M | $396.1M | ||
| Q1 24 | $88.8M | $396.7M |
| Q4 25 | $485.7M | $534.9M | ||
| Q3 25 | $465.9M | $537.8M | ||
| Q2 25 | $437.7M | $539.0M | ||
| Q1 25 | $429.1M | $544.1M | ||
| Q4 24 | $406.0M | $548.1M | ||
| Q3 24 | $439.7M | $564.3M | ||
| Q2 24 | $396.7M | $566.2M | ||
| Q1 24 | $397.0M | $560.0M |
| Q4 25 | $5.2B | $1.1B | ||
| Q3 25 | $5.2B | $1.1B | ||
| Q2 25 | $5.2B | $1.1B | ||
| Q1 25 | $5.2B | $1.1B | ||
| Q4 24 | $5.1B | $1.1B | ||
| Q3 24 | $5.2B | $1.1B | ||
| Q2 24 | $5.2B | $1.1B | ||
| Q1 24 | $5.1B | $1.1B |
| Q4 25 | 0.18× | 0.75× | ||
| Q3 25 | 0.19× | 0.75× | ||
| Q2 25 | 0.20× | 0.75× | ||
| Q1 25 | 0.20× | 0.74× | ||
| Q4 24 | 0.21× | 0.74× | ||
| Q3 24 | 0.20× | 0.71× | ||
| Q2 24 | 0.22× | 0.70× | ||
| Q1 24 | 0.22× | 0.71× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $60.0M | $19.5M |
| Free Cash FlowOCF − Capex | $52.2M | — |
| FCF MarginFCF / Revenue | 73.0% | — |
| Capex IntensityCapex / Revenue | 11.0% | — |
| Cash ConversionOCF / Net Profit | 4.10× | — |
| TTM Free Cash FlowTrailing 4 quarters | $85.8M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $60.0M | $19.5M | ||
| Q3 25 | $10.7M | $8.5M | ||
| Q2 25 | $14.0M | $-3.6M | ||
| Q1 25 | $15.7M | $-1.3M | ||
| Q4 24 | $66.6M | $6.5M | ||
| Q3 24 | $23.9M | $10.1M | ||
| Q2 24 | $16.6M | $19.6M | ||
| Q1 24 | $13.7M | $5.2M |
| Q4 25 | $52.2M | — | ||
| Q3 25 | $9.0M | — | ||
| Q2 25 | $12.4M | — | ||
| Q1 25 | $12.2M | — | ||
| Q4 24 | $54.9M | — | ||
| Q3 24 | $20.4M | — | ||
| Q2 24 | $14.4M | — | ||
| Q1 24 | $12.2M | — |
| Q4 25 | 73.0% | — | ||
| Q3 25 | 12.8% | — | ||
| Q2 25 | 17.8% | — | ||
| Q1 25 | 18.0% | — | ||
| Q4 24 | 79.2% | — | ||
| Q3 24 | 29.1% | — | ||
| Q2 24 | 21.6% | — | ||
| Q1 24 | 19.2% | — |
| Q4 25 | 11.0% | — | ||
| Q3 25 | 2.4% | — | ||
| Q2 25 | 2.3% | — | ||
| Q1 25 | 5.2% | — | ||
| Q4 24 | 16.9% | — | ||
| Q3 24 | 4.9% | — | ||
| Q2 24 | 3.3% | — | ||
| Q1 24 | 2.4% | — |
| Q4 25 | 4.10× | — | ||
| Q3 25 | 0.86× | — | ||
| Q2 25 | 1.01× | — | ||
| Q1 25 | 1.15× | — | ||
| Q4 24 | 4.63× | — | ||
| Q3 24 | 2.80× | — | ||
| Q2 24 | 1.41× | 3.56× | ||
| Q1 24 | 1.22× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
FMNB
Segment breakdown not available.
PACK
| Other | $47.9M | 51% |
| Europe And Asia Segment | $45.8M | 49% |
