vs
Side-by-side financial comparison of Floor & Decor Holdings, Inc. (FND) and BeOne Medicines Ltd. (ONC). Click either name above to swap in a different company.
BeOne Medicines Ltd. is the larger business by last-quarter revenue ($1.5B vs $1.1B, roughly 1.3× Floor & Decor Holdings, Inc.). BeOne Medicines Ltd. runs the higher net margin — 4.4% vs 3.5%, a 1.0% gap on every dollar of revenue. On growth, BeOne Medicines Ltd. posted the faster year-over-year revenue change (32.8% vs 2.0%). BeOne Medicines Ltd. produced more free cash flow last quarter ($379.8M vs $45.1M). Over the past eight quarters, BeOne Medicines Ltd.'s revenue compounded faster (41.2% CAGR vs 1.5%).
Floor & Decor Holdings, Inc., branded as Floor & Decor, is a multi-channel American specialty retailer of hard surface flooring and related accessories that was founded in 2000 and headquartered in Smyrna, Georgia, United States.
BeOne Medicines Ltd.ONCEarnings & Financial Report
BeOne Medicines, formerly known as BeiGene, Ltd. is a multinational oncology company. It specializes in the development of drugs for cancer treatment.
FND vs ONC — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $1.1B | $1.5B |
| Net Profit | $39.3M | $66.5M |
| Gross Margin | 43.5% | 90.5% |
| Operating Margin | 4.6% | 12.4% |
| Net Margin | 3.5% | 4.4% |
| Revenue YoY | 2.0% | 32.8% |
| Net Profit YoY | -17.2% | 143.8% |
| EPS (diluted) | $0.36 | $0.05 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $1.1B | $1.5B | ||
| Q3 25 | $1.2B | $1.4B | ||
| Q2 25 | $1.2B | $1.3B | ||
| Q1 25 | $1.2B | $1.1B | ||
| Q4 24 | $1.1B | $1.1B | ||
| Q3 24 | $1.1B | $1.0B | ||
| Q2 24 | $1.1B | $929.2M | ||
| Q1 24 | $1.1B | $751.7M |
| Q4 25 | $39.3M | $66.5M | ||
| Q3 25 | $57.3M | $124.8M | ||
| Q2 25 | $63.2M | $94.3M | ||
| Q1 25 | $48.9M | $1.3M | ||
| Q4 24 | $47.5M | $-151.9M | ||
| Q3 24 | $51.7M | $-121.3M | ||
| Q2 24 | $56.7M | $-120.4M | ||
| Q1 24 | $50.0M | $-251.2M |
| Q4 25 | 43.5% | 90.5% | ||
| Q3 25 | 43.4% | 86.1% | ||
| Q2 25 | 43.9% | 87.5% | ||
| Q1 25 | 43.8% | 85.2% | ||
| Q4 24 | 43.5% | 85.8% | ||
| Q3 24 | 43.5% | 83.0% | ||
| Q2 24 | 43.3% | 85.1% | ||
| Q1 24 | 42.8% | 83.4% |
| Q4 25 | 4.6% | 12.4% | ||
| Q3 25 | 6.1% | 11.5% | ||
| Q2 25 | 6.7% | 6.7% | ||
| Q1 25 | 5.5% | 1.0% | ||
| Q4 24 | 5.3% | -7.0% | ||
| Q3 24 | 5.9% | -12.0% | ||
| Q2 24 | 6.3% | -11.5% | ||
| Q1 24 | 5.4% | -34.8% |
| Q4 25 | 3.5% | 4.4% | ||
| Q3 25 | 4.9% | 8.8% | ||
| Q2 25 | 5.2% | 7.2% | ||
| Q1 25 | 4.2% | 0.1% | ||
| Q4 24 | 4.3% | -13.5% | ||
| Q3 24 | 4.6% | -12.1% | ||
| Q2 24 | 5.0% | -13.0% | ||
| Q1 24 | 4.6% | -33.4% |
| Q4 25 | $0.36 | $0.05 | ||
| Q3 25 | $0.53 | $0.08 | ||
| Q2 25 | $0.58 | $0.06 | ||
| Q1 25 | $0.45 | $0.00 | ||
| Q4 24 | $0.44 | $-0.10 | ||
| Q3 24 | $0.48 | $-0.09 | ||
| Q2 24 | $0.52 | $-0.09 | ||
| Q1 24 | $0.46 | $-0.19 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $4.5B |
| Total DebtLower is stronger | — | $836.4M |
| Stockholders' EquityBook value | $2.4B | $4.4B |
| Total Assets | $5.5B | $8.2B |
| Debt / EquityLower = less leverage | — | 0.19× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $4.5B | ||
| Q3 25 | — | $4.0B | ||
| Q2 25 | — | $2.8B | ||
| Q1 25 | — | $2.5B | ||
| Q4 24 | — | $2.6B | ||
| Q3 24 | — | $2.7B | ||
| Q2 24 | — | $2.6B | ||
| Q1 24 | — | $2.8B |
| Q4 25 | — | $836.4M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $2.4B | $4.4B | ||
| Q3 25 | $2.4B | $4.1B | ||
| Q2 25 | $2.3B | $3.8B | ||
| Q1 25 | $2.2B | $3.5B | ||
| Q4 24 | $2.2B | $3.3B | ||
| Q3 24 | $2.1B | $3.4B | ||
| Q2 24 | $2.0B | $3.4B | ||
| Q1 24 | $2.0B | $3.4B |
| Q4 25 | $5.5B | $8.2B | ||
| Q3 25 | $5.5B | $7.6B | ||
| Q2 25 | $5.4B | $6.3B | ||
| Q1 25 | $5.4B | $5.8B | ||
| Q4 24 | $5.1B | $5.9B | ||
| Q3 24 | $4.9B | $5.8B | ||
| Q2 24 | $4.8B | $5.7B | ||
| Q1 24 | $4.7B | $5.7B |
| Q4 25 | — | 0.19× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $124.1M | $417.3M |
| Free Cash FlowOCF − Capex | $45.1M | $379.8M |
| FCF MarginFCF / Revenue | 4.0% | 25.4% |
| Capex IntensityCapex / Revenue | 7.0% | 2.5% |
| Cash ConversionOCF / Net Profit | 3.15× | 6.28× |
| TTM Free Cash FlowTrailing 4 quarters | $64.1M | $941.7M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $124.1M | $417.3M | ||
| Q3 25 | $102.5M | $402.6M | ||
| Q2 25 | $84.1M | $263.6M | ||
| Q1 25 | $71.2M | $44.1M | ||
| Q4 24 | $101.4M | $75.2M | ||
| Q3 24 | $160.3M | $188.4M | ||
| Q2 24 | $194.0M | $-95.6M | ||
| Q1 24 | $147.5M | $-308.6M |
| Q4 25 | $45.1M | $379.8M | ||
| Q3 25 | $24.5M | $354.5M | ||
| Q2 25 | $-10.0M | $219.8M | ||
| Q1 25 | $4.4M | $-12.3M | ||
| Q4 24 | $3.9M | $-17.3M | ||
| Q3 24 | $36.5M | $54.7M | ||
| Q2 24 | $80.0M | $-205.5M | ||
| Q1 24 | $35.8M | $-465.1M |
| Q4 25 | 4.0% | 25.4% | ||
| Q3 25 | 2.1% | 25.1% | ||
| Q2 25 | -0.8% | 16.7% | ||
| Q1 25 | 0.4% | -1.1% | ||
| Q4 24 | 0.4% | -1.5% | ||
| Q3 24 | 3.3% | 5.5% | ||
| Q2 24 | 7.1% | -22.1% | ||
| Q1 24 | 3.3% | -61.9% |
| Q4 25 | 7.0% | 2.5% | ||
| Q3 25 | 6.6% | 3.4% | ||
| Q2 25 | 7.8% | 3.3% | ||
| Q1 25 | 5.7% | 5.0% | ||
| Q4 24 | 8.8% | 8.2% | ||
| Q3 24 | 11.1% | 13.3% | ||
| Q2 24 | 10.1% | 11.8% | ||
| Q1 24 | 10.2% | 20.8% |
| Q4 25 | 3.15× | 6.28× | ||
| Q3 25 | 1.79× | 3.22× | ||
| Q2 25 | 1.33× | 2.79× | ||
| Q1 25 | 1.46× | 34.71× | ||
| Q4 24 | 2.14× | — | ||
| Q3 24 | 3.10× | — | ||
| Q2 24 | 3.42× | — | ||
| Q1 24 | 2.95× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
FND
| Laminate And Vinyl | $310.1M | 27% |
| Tile | $259.1M | 23% |
| Installation Materials And Tools | $218.4M | 19% |
| Decorative Accessories And Wall Tile | $177.0M | 16% |
| Wood | $83.2M | 7% |
| Natural Stone | $46.8M | 4% |
| Adjacent Categories | $26.6M | 2% |
| Other | $8.5M | 1% |
ONC
Segment breakdown not available.
