vs
Side-by-side financial comparison of First Bancorp, Inc (FNLC) and GAIA, INC (GAIA). Click either name above to swap in a different company.
First Bancorp, Inc is the larger business by last-quarter revenue ($25.8M vs $25.5M, roughly 1.0× GAIA, INC). First Bancorp, Inc runs the higher net margin — 39.4% vs -0.3%, a 39.7% gap on every dollar of revenue. On growth, First Bancorp, Inc posted the faster year-over-year revenue change (17.5% vs 5.8%). First Bancorp, Inc produced more free cash flow last quarter ($34.6M vs $76.0K). Over the past eight quarters, First Bancorp, Inc's revenue compounded faster (18.1% CAGR vs 9.4%).
Patriot Bank, N.A. (PNBK) is the bank holding company for Stamford, Connecticut-based Patriot Bank NA, and is traded on NASDAQ as PNBK.
Gaia, Inc. is a publicly traded (NASDAQ:GAIA) American media company founded in 1988 by Jirka Rysavy in Louisville, Colorado. It owns and operates Gaia TV, a subscription video on-demand service consisting of original and licensed alternative media documentaries, including those on wellness, spirituality and conspiracy theories.
FNLC vs GAIA — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $25.8M | $25.5M |
| Net Profit | $10.2M | $-75.0K |
| Gross Margin | — | 87.6% |
| Operating Margin | 48.1% | -2.6% |
| Net Margin | 39.4% | -0.3% |
| Revenue YoY | 17.5% | 5.8% |
| Net Profit YoY | 39.7% | 91.7% |
| EPS (diluted) | $0.91 | $-0.02 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $25.8M | $25.5M | ||
| Q3 25 | $24.5M | $25.0M | ||
| Q2 25 | $22.5M | $24.6M | ||
| Q1 25 | $21.8M | $23.8M | ||
| Q4 24 | $22.0M | $24.1M | ||
| Q3 24 | $20.5M | $22.0M | ||
| Q2 24 | $19.2M | $21.9M | ||
| Q1 24 | $18.5M | $21.3M |
| Q4 25 | $10.2M | $-75.0K | ||
| Q3 25 | $9.1M | $-1.2M | ||
| Q2 25 | $8.1M | $-2.0M | ||
| Q1 25 | $7.1M | $-1.2M | ||
| Q4 24 | $7.3M | $-907.0K | ||
| Q3 24 | $7.6M | $-1.2M | ||
| Q2 24 | $6.2M | $-2.2M | ||
| Q1 24 | $6.0M | $-971.0K |
| Q4 25 | — | 87.6% | ||
| Q3 25 | — | 86.4% | ||
| Q2 25 | — | 86.7% | ||
| Q1 25 | — | 87.7% | ||
| Q4 24 | — | 88.2% | ||
| Q3 24 | — | 86.1% | ||
| Q2 24 | — | 84.5% | ||
| Q1 24 | — | 85.3% |
| Q4 25 | 48.1% | -2.6% | ||
| Q3 25 | 45.2% | -5.0% | ||
| Q2 25 | 43.7% | -8.9% | ||
| Q1 25 | 39.3% | -4.3% | ||
| Q4 24 | 39.5% | -7.1% | ||
| Q3 24 | 44.6% | -5.3% | ||
| Q2 24 | 38.8% | -9.1% | ||
| Q1 24 | 39.3% | -4.0% |
| Q4 25 | 39.4% | -0.3% | ||
| Q3 25 | 37.0% | -4.6% | ||
| Q2 25 | 35.8% | -8.3% | ||
| Q1 25 | 32.5% | -5.1% | ||
| Q4 24 | 33.1% | -3.8% | ||
| Q3 24 | 36.9% | -5.4% | ||
| Q2 24 | 32.1% | -9.9% | ||
| Q1 24 | 32.5% | -4.6% |
| Q4 25 | $0.91 | $-0.02 | ||
| Q3 25 | $0.81 | $-0.05 | ||
| Q2 25 | $0.72 | $-0.07 | ||
| Q1 25 | $0.63 | $-0.04 | ||
| Q4 24 | $0.66 | $-0.03 | ||
| Q3 24 | $0.68 | $-0.05 | ||
| Q2 24 | $0.55 | $-0.09 | ||
| Q1 24 | $0.54 | $-0.05 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $13.5M |
| Total DebtLower is stronger | $95.5M | — |
| Stockholders' EquityBook value | $283.1M | $87.9M |
| Total Assets | $3.2B | $154.6M |
| Debt / EquityLower = less leverage | 0.34× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $13.5M | ||
| Q3 25 | — | $14.2M | ||
| Q2 25 | — | $13.9M | ||
| Q1 25 | — | $13.1M | ||
| Q4 24 | — | $5.9M | ||
| Q3 24 | — | $4.4M | ||
| Q2 24 | — | $5.5M | ||
| Q1 24 | — | $8.6M |
| Q4 25 | $95.5M | — | ||
| Q3 25 | $95.5M | — | ||
| Q2 25 | $95.0M | — | ||
| Q1 25 | $70.0M | — | ||
| Q4 24 | $95.0M | — | ||
| Q3 24 | $95.0M | — | ||
| Q2 24 | $70.0M | — | ||
| Q1 24 | $70.0M | — |
| Q4 25 | $283.1M | $87.9M | ||
| Q3 25 | $274.6M | $86.3M | ||
| Q2 25 | $265.5M | $85.7M | ||
| Q1 25 | $259.7M | $87.0M | ||
| Q4 24 | $252.5M | $80.7M | ||
| Q3 24 | $256.8M | $81.2M | ||
| Q2 24 | $244.7M | $82.1M | ||
| Q1 24 | $242.6M | $84.8M |
| Q4 25 | $3.2B | $154.6M | ||
| Q3 25 | $3.2B | $151.1M | ||
| Q2 25 | $3.2B | $147.0M | ||
| Q1 25 | $3.2B | $148.5M | ||
| Q4 24 | $3.2B | $141.2M | ||
| Q3 24 | $3.1B | $139.6M | ||
| Q2 24 | $3.1B | $142.1M | ||
| Q1 24 | $3.0B | $133.8M |
| Q4 25 | 0.34× | — | ||
| Q3 25 | 0.35× | — | ||
| Q2 25 | 0.36× | — | ||
| Q1 25 | 0.27× | — | ||
| Q4 24 | 0.38× | — | ||
| Q3 24 | 0.37× | — | ||
| Q2 24 | 0.29× | — | ||
| Q1 24 | 0.29× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $37.8M | $1.8M |
| Free Cash FlowOCF − Capex | $34.6M | $76.0K |
| FCF MarginFCF / Revenue | 133.9% | 0.3% |
| Capex IntensityCapex / Revenue | 12.5% | 6.6% |
| Cash ConversionOCF / Net Profit | 3.72× | — |
| TTM Free Cash FlowTrailing 4 quarters | $55.3M | $-377.0K |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $37.8M | $1.8M | ||
| Q3 25 | $12.9M | $326.0K | ||
| Q2 25 | $7.4M | $2.3M | ||
| Q1 25 | $2.2M | $1.3M | ||
| Q4 24 | $26.0M | $2.7M | ||
| Q3 24 | $9.8M | $409.0K | ||
| Q2 24 | $6.4M | $-2.1M | ||
| Q1 24 | $-1.5M | $5.9M |
| Q4 25 | $34.6M | $76.0K | ||
| Q3 25 | $12.6M | $-1.6M | ||
| Q2 25 | $7.2M | $880.0K | ||
| Q1 25 | $828.0K | $268.0K | ||
| Q4 24 | $24.6M | $1.6M | ||
| Q3 24 | $9.6M | $-952.0K | ||
| Q2 24 | $6.3M | $-3.5M | ||
| Q1 24 | $-1.8M | $4.9M |
| Q4 25 | 133.9% | 0.3% | ||
| Q3 25 | 51.4% | -6.4% | ||
| Q2 25 | 32.1% | 3.6% | ||
| Q1 25 | 3.8% | 1.1% | ||
| Q4 24 | 111.7% | 6.5% | ||
| Q3 24 | 47.0% | -4.3% | ||
| Q2 24 | 32.9% | -16.1% | ||
| Q1 24 | -9.8% | 22.8% |
| Q4 25 | 12.5% | 6.6% | ||
| Q3 25 | 1.2% | 7.7% | ||
| Q2 25 | 0.6% | 5.7% | ||
| Q1 25 | 6.2% | 4.3% | ||
| Q4 24 | 6.7% | 4.6% | ||
| Q3 24 | 0.5% | 6.2% | ||
| Q2 24 | 0.3% | 6.6% | ||
| Q1 24 | 1.8% | 5.0% |
| Q4 25 | 3.72× | — | ||
| Q3 25 | 1.42× | — | ||
| Q2 25 | 0.91× | — | ||
| Q1 25 | 0.31× | — | ||
| Q4 24 | 3.58× | — | ||
| Q3 24 | 1.29× | — | ||
| Q2 24 | 1.03× | — | ||
| Q1 24 | -0.25× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
FNLC
Segment breakdown not available.
GAIA
| US | $16.7M | 65% |
| Non Us | $8.8M | 35% |
