vs
Side-by-side financial comparison of First Bancorp, Inc (FNLC) and MAGNACHIP SEMICONDUCTOR Corp (MX). Click either name above to swap in a different company.
MAGNACHIP SEMICONDUCTOR Corp is the larger business by last-quarter revenue ($40.6M vs $25.8M, roughly 1.6× First Bancorp, Inc). First Bancorp, Inc runs the higher net margin — 39.4% vs -19.9%, a 59.3% gap on every dollar of revenue. On growth, First Bancorp, Inc posted the faster year-over-year revenue change (17.5% vs -20.7%). First Bancorp, Inc produced more free cash flow last quarter ($34.6M vs $-4.8M). Over the past eight quarters, First Bancorp, Inc's revenue compounded faster (18.1% CAGR vs -3.4%).
Patriot Bank, N.A. (PNBK) is the bank holding company for Stamford, Connecticut-based Patriot Bank NA, and is traded on NASDAQ as PNBK.
Magnachip Semiconductor Corp is a global semiconductor design and manufacturing firm specializing in high-performance analog and mixed-signal solutions. Its core products include display driver ICs, power management ICs and sensors, serving consumer electronics, automotive, industrial and communications markets worldwide.
FNLC vs MX — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $25.8M | $40.6M |
| Net Profit | $10.2M | $-8.1M |
| Gross Margin | — | 9.3% |
| Operating Margin | 48.1% | -26.1% |
| Net Margin | 39.4% | -19.9% |
| Revenue YoY | 17.5% | -20.7% |
| Net Profit YoY | 39.7% | 50.4% |
| EPS (diluted) | $0.91 | $-0.23 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $25.8M | $40.6M | ||
| Q3 25 | $24.5M | $45.9M | ||
| Q2 25 | $22.5M | $47.6M | ||
| Q1 25 | $21.8M | $44.7M | ||
| Q4 24 | $22.0M | $51.2M | ||
| Q3 24 | $20.5M | $55.4M | ||
| Q2 24 | $19.2M | $46.4M | ||
| Q1 24 | $18.5M | $43.4M |
| Q4 25 | $10.2M | $-8.1M | ||
| Q3 25 | $9.1M | $-13.1M | ||
| Q2 25 | $8.1M | $323.0K | ||
| Q1 25 | $7.1M | $-8.9M | ||
| Q4 24 | $7.3M | $-16.3M | ||
| Q3 24 | $7.6M | $-9.6M | ||
| Q2 24 | $6.2M | $-13.0M | ||
| Q1 24 | $6.0M | $-15.4M |
| Q4 25 | — | 9.3% | ||
| Q3 25 | — | 18.6% | ||
| Q2 25 | — | 20.4% | ||
| Q1 25 | — | 20.9% | ||
| Q4 24 | — | 21.7% | ||
| Q3 24 | — | 20.8% | ||
| Q2 24 | — | 21.1% | ||
| Q1 24 | — | 14.6% |
| Q4 25 | 48.1% | -26.1% | ||
| Q3 25 | 45.2% | -25.1% | ||
| Q2 25 | 43.7% | -15.6% | ||
| Q1 25 | 39.3% | -14.1% | ||
| Q4 24 | 39.5% | -12.5% | ||
| Q3 24 | 44.6% | -8.1% | ||
| Q2 24 | 38.8% | -12.3% | ||
| Q1 24 | 39.3% | -21.6% |
| Q4 25 | 39.4% | -19.9% | ||
| Q3 25 | 37.0% | -28.5% | ||
| Q2 25 | 35.8% | 0.7% | ||
| Q1 25 | 32.5% | -19.9% | ||
| Q4 24 | 33.1% | -31.8% | ||
| Q3 24 | 36.9% | -17.3% | ||
| Q2 24 | 32.1% | -28.0% | ||
| Q1 24 | 32.5% | -35.5% |
| Q4 25 | $0.91 | $-0.23 | ||
| Q3 25 | $0.81 | $-0.36 | ||
| Q2 25 | $0.72 | $0.01 | ||
| Q1 25 | $0.63 | $-0.24 | ||
| Q4 24 | $0.66 | $-0.44 | ||
| Q3 24 | $0.68 | $-0.26 | ||
| Q2 24 | $0.55 | $-0.34 | ||
| Q1 24 | $0.54 | $-0.40 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $103.8M |
| Total DebtLower is stronger | $95.5M | — |
| Stockholders' EquityBook value | $283.1M | $248.3M |
| Total Assets | $3.2B | $351.5M |
| Debt / EquityLower = less leverage | 0.34× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $103.8M | ||
| Q3 25 | — | $108.0M | ||
| Q2 25 | — | $113.3M | ||
| Q1 25 | — | $132.7M | ||
| Q4 24 | — | $138.6M | ||
| Q3 24 | — | $151.1M | ||
| Q2 24 | — | $162.5M | ||
| Q1 24 | — | $171.6M |
| Q4 25 | $95.5M | — | ||
| Q3 25 | $95.5M | — | ||
| Q2 25 | $95.0M | — | ||
| Q1 25 | $70.0M | — | ||
| Q4 24 | $95.0M | — | ||
| Q3 24 | $95.0M | — | ||
| Q2 24 | $70.0M | — | ||
| Q1 24 | $70.0M | — |
| Q4 25 | $283.1M | $248.3M | ||
| Q3 25 | $274.6M | $255.3M | ||
| Q2 25 | $265.5M | $270.2M | ||
| Q1 25 | $259.7M | $269.2M | ||
| Q4 24 | $252.5M | $276.8M | ||
| Q3 24 | $256.8M | $299.6M | ||
| Q2 24 | $244.7M | $305.8M | ||
| Q1 24 | $242.6M | $321.9M |
| Q4 25 | $3.2B | $351.5M | ||
| Q3 25 | $3.2B | $359.6M | ||
| Q2 25 | $3.2B | $370.5M | ||
| Q1 25 | $3.2B | $373.9M | ||
| Q4 24 | $3.2B | $379.3M | ||
| Q3 24 | $3.1B | $411.4M | ||
| Q2 24 | $3.1B | $412.7M | ||
| Q1 24 | $3.0B | $426.2M |
| Q4 25 | 0.34× | — | ||
| Q3 25 | 0.35× | — | ||
| Q2 25 | 0.36× | — | ||
| Q1 25 | 0.27× | — | ||
| Q4 24 | 0.38× | — | ||
| Q3 24 | 0.37× | — | ||
| Q2 24 | 0.29× | — | ||
| Q1 24 | 0.29× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $37.8M | $5.4M |
| Free Cash FlowOCF − Capex | $34.6M | $-4.8M |
| FCF MarginFCF / Revenue | 133.9% | -11.9% |
| Capex IntensityCapex / Revenue | 12.5% | 25.3% |
| Cash ConversionOCF / Net Profit | 3.72× | — |
| TTM Free Cash FlowTrailing 4 quarters | $55.3M | $-54.2M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $37.8M | $5.4M | ||
| Q3 25 | $12.9M | $162.0K | ||
| Q2 25 | $7.4M | $-25.1M | ||
| Q1 25 | $2.2M | $-4.7M | ||
| Q4 24 | $26.0M | $11.9M | ||
| Q3 24 | $9.8M | $-12.9M | ||
| Q2 24 | $6.4M | $-1.1M | ||
| Q1 24 | $-1.5M | $-4.0M |
| Q4 25 | $34.6M | $-4.8M | ||
| Q3 25 | $12.6M | $-7.5M | ||
| Q2 25 | $7.2M | $-37.0M | ||
| Q1 25 | $828.0K | $-4.9M | ||
| Q4 24 | $24.6M | $4.4M | ||
| Q3 24 | $9.6M | $-15.5M | ||
| Q2 24 | $6.3M | $-2.0M | ||
| Q1 24 | $-1.8M | $-4.6M |
| Q4 25 | 133.9% | -11.9% | ||
| Q3 25 | 51.4% | -16.3% | ||
| Q2 25 | 32.1% | -77.7% | ||
| Q1 25 | 3.8% | -10.9% | ||
| Q4 24 | 111.7% | 8.7% | ||
| Q3 24 | 47.0% | -28.0% | ||
| Q2 24 | 32.9% | -4.3% | ||
| Q1 24 | -9.8% | -10.7% |
| Q4 25 | 12.5% | 25.3% | ||
| Q3 25 | 1.2% | 16.7% | ||
| Q2 25 | 0.6% | 24.9% | ||
| Q1 25 | 6.2% | 0.5% | ||
| Q4 24 | 6.7% | 14.5% | ||
| Q3 24 | 0.5% | 4.7% | ||
| Q2 24 | 0.3% | 1.9% | ||
| Q1 24 | 1.8% | 1.5% |
| Q4 25 | 3.72× | — | ||
| Q3 25 | 1.42× | — | ||
| Q2 25 | 0.91× | -77.81× | ||
| Q1 25 | 0.31× | — | ||
| Q4 24 | 3.58× | — | ||
| Q3 24 | 1.29× | — | ||
| Q2 24 | 1.03× | — | ||
| Q1 24 | -0.25× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
FNLC
Segment breakdown not available.
MX
| Power Analog Solutions | $36.8M | 91% |
| Power Ic | $3.8M | 9% |
