vs
Side-by-side financial comparison of Forestar Group Inc. (FOR) and SunOpta Inc. (STKL). Click either name above to swap in a different company.
Forestar Group Inc. is the larger business by last-quarter revenue ($273.0M vs $205.4M, roughly 1.3× SunOpta Inc.). Forestar Group Inc. runs the higher net margin — 5.6% vs 0.4%, a 5.2% gap on every dollar of revenue. On growth, SunOpta Inc. posted the faster year-over-year revenue change (16.6% vs 9.0%). SunOpta Inc. produced more free cash flow last quarter ($12.1M vs $-157.1M). Over the past eight quarters, SunOpta Inc.'s revenue compounded faster (7.4% CAGR vs -9.6%).
Forestar Group Inc. is a residential lot development company based in Arlington, Texas. The company has operations in 51 markets in 21 states and delivered 11,518 residential lots during the twelve-month period ended December 31, 2020. The company is publicly traded on the New York Stock Exchange and in October 2017 became a majority-owned subsidiary of D.R. Horton, Inc., the largest homebuilder by volume in the United States since 2002. The company primarily acquires entitled real estate and...
SunOpta, Inc. is a multi-national food and mineral company headquartered in Eden Prairie, Minnesota and founded in 1973 in Canada.
FOR vs STKL — Head-to-Head
Income Statement — Q1 FY2026 vs Q3 FY2025
| Metric | | |
|---|---|---|
| Revenue | $273.0M | $205.4M |
| Net Profit | $15.4M | $816.0K |
| Gross Margin | 20.1% | 12.4% |
| Operating Margin | 7.6% | 3.3% |
| Net Margin | 5.6% | 0.4% |
| Revenue YoY | 9.0% | 16.6% |
| Net Profit YoY | -6.7% | 113.1% |
| EPS (diluted) | $0.30 | $0.01 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $273.0M | — | ||
| Q3 25 | $670.5M | $205.4M | ||
| Q2 25 | $390.5M | $191.5M | ||
| Q1 25 | $351.0M | $201.6M | ||
| Q4 24 | $250.4M | $193.9M | ||
| Q3 24 | $551.3M | $175.9M | ||
| Q2 24 | $318.4M | $169.5M | ||
| Q1 24 | $333.8M | $184.4M |
| Q4 25 | $15.4M | — | ||
| Q3 25 | $86.9M | $816.0K | ||
| Q2 25 | $32.9M | $4.4M | ||
| Q1 25 | $31.6M | $4.8M | ||
| Q4 24 | $16.5M | $-8.7M | ||
| Q3 24 | $81.5M | $-6.2M | ||
| Q2 24 | $38.7M | $-5.3M | ||
| Q1 24 | $45.0M | $2.9M |
| Q4 25 | 20.1% | — | ||
| Q3 25 | 22.3% | 12.4% | ||
| Q2 25 | 20.4% | 14.8% | ||
| Q1 25 | 22.6% | 15.0% | ||
| Q4 24 | 22.0% | 10.9% | ||
| Q3 24 | 23.9% | 13.0% | ||
| Q2 24 | 22.5% | 12.5% | ||
| Q1 24 | 24.9% | 16.8% |
| Q4 25 | 7.6% | — | ||
| Q3 25 | 16.9% | 3.3% | ||
| Q2 25 | 11.2% | 5.5% | ||
| Q1 25 | 11.6% | 5.2% | ||
| Q4 24 | 8.7% | 1.4% | ||
| Q3 24 | 19.7% | 0.5% | ||
| Q2 24 | 16.2% | 1.2% | ||
| Q1 24 | 17.6% | 5.5% |
| Q4 25 | 5.6% | — | ||
| Q3 25 | 13.0% | 0.4% | ||
| Q2 25 | 8.4% | 2.3% | ||
| Q1 25 | 9.0% | 2.4% | ||
| Q4 24 | 6.6% | -4.5% | ||
| Q3 24 | 14.8% | -3.5% | ||
| Q2 24 | 12.2% | -3.1% | ||
| Q1 24 | 13.5% | 1.6% |
| Q4 25 | $0.30 | — | ||
| Q3 25 | $1.70 | $0.01 | ||
| Q2 25 | $0.65 | $0.03 | ||
| Q1 25 | $0.62 | $0.04 | ||
| Q4 24 | $0.32 | $-0.08 | ||
| Q3 24 | $1.59 | $-0.05 | ||
| Q2 24 | $0.76 | $-0.04 | ||
| Q1 24 | $0.89 | $0.02 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $211.7M | $2.2M |
| Total DebtLower is stronger | $793.2M | $250.8M |
| Stockholders' EquityBook value | $1.8B | $162.8M |
| Total Assets | $3.2B | $694.1M |
| Debt / EquityLower = less leverage | 0.44× | 1.54× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $211.7M | — | ||
| Q3 25 | $379.2M | $2.2M | ||
| Q2 25 | $189.2M | $2.2M | ||
| Q1 25 | $174.3M | $2.3M | ||
| Q4 24 | $132.0M | $1.6M | ||
| Q3 24 | $481.2M | $2.9M | ||
| Q2 24 | $359.2M | $3.2M | ||
| Q1 24 | $416.2M | $1.5M |
| Q4 25 | $793.2M | — | ||
| Q3 25 | $802.7M | $250.8M | ||
| Q2 25 | $872.8M | $263.3M | ||
| Q1 25 | $872.5M | $260.6M | ||
| Q4 24 | $806.8M | $265.2M | ||
| Q3 24 | $706.4M | $289.9M | ||
| Q2 24 | $706.1M | $303.1M | ||
| Q1 24 | $705.7M | $258.8M |
| Q4 25 | $1.8B | — | ||
| Q3 25 | $1.8B | $162.8M | ||
| Q2 25 | $1.7B | $159.8M | ||
| Q1 25 | $1.6B | $154.8M | ||
| Q4 24 | $1.6B | $148.6M | ||
| Q3 24 | $1.6B | $155.0M | ||
| Q2 24 | $1.5B | $158.8M | ||
| Q1 24 | $1.5B | $163.6M |
| Q4 25 | $3.2B | — | ||
| Q3 25 | $3.1B | $694.1M | ||
| Q2 25 | $3.1B | $704.9M | ||
| Q1 25 | $3.0B | $690.7M | ||
| Q4 24 | $3.0B | $668.5M | ||
| Q3 24 | $2.8B | $699.3M | ||
| Q2 24 | $2.7B | $704.7M | ||
| Q1 24 | $2.6B | $671.8M |
| Q4 25 | 0.44× | — | ||
| Q3 25 | 0.45× | 1.54× | ||
| Q2 25 | 0.52× | 1.65× | ||
| Q1 25 | 0.53× | 1.68× | ||
| Q4 24 | 0.50× | 1.78× | ||
| Q3 24 | 0.44× | 1.87× | ||
| Q2 24 | 0.47× | 1.91× | ||
| Q1 24 | 0.48× | 1.58× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-157.0M | $16.3M |
| Free Cash FlowOCF − Capex | $-157.1M | $12.1M |
| FCF MarginFCF / Revenue | -57.5% | 5.9% |
| Capex IntensityCapex / Revenue | 0.0% | 2.1% |
| Cash ConversionOCF / Net Profit | -10.19× | 20.03× |
| TTM Free Cash FlowTrailing 4 quarters | $93.0M | $36.4M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-157.0M | — | ||
| Q3 25 | $256.3M | $16.3M | ||
| Q2 25 | $15.8M | $-4.5M | ||
| Q1 25 | $-19.8M | $22.3M | ||
| Q4 24 | $-450.0M | $33.1M | ||
| Q3 24 | $119.2M | $17.2M | ||
| Q2 24 | $-61.7M | $-5.6M | ||
| Q1 24 | $-59.2M | $5.3M |
| Q4 25 | $-157.1M | — | ||
| Q3 25 | $255.6M | $12.1M | ||
| Q2 25 | $15.0M | $-9.2M | ||
| Q1 25 | $-20.5M | $9.5M | ||
| Q4 24 | — | $24.0M | ||
| Q3 24 | $118.4M | $11.7M | ||
| Q2 24 | $-62.3M | $-15.3M | ||
| Q1 24 | $-59.8M | $-2.3M |
| Q4 25 | -57.5% | — | ||
| Q3 25 | 38.1% | 5.9% | ||
| Q2 25 | 3.8% | -4.8% | ||
| Q1 25 | -5.8% | 4.7% | ||
| Q4 24 | — | 12.4% | ||
| Q3 24 | 21.5% | 6.6% | ||
| Q2 24 | -19.6% | -9.0% | ||
| Q1 24 | -17.9% | -1.2% |
| Q4 25 | 0.0% | — | ||
| Q3 25 | 0.1% | 2.1% | ||
| Q2 25 | 0.2% | 2.5% | ||
| Q1 25 | 0.2% | 6.3% | ||
| Q4 24 | 0.0% | 4.7% | ||
| Q3 24 | 0.1% | 3.2% | ||
| Q2 24 | 0.2% | 5.7% | ||
| Q1 24 | 0.2% | 4.1% |
| Q4 25 | -10.19× | — | ||
| Q3 25 | 2.95× | 20.03× | ||
| Q2 25 | 0.48× | -1.03× | ||
| Q1 25 | -0.63× | 4.63× | ||
| Q4 24 | -27.27× | — | ||
| Q3 24 | 1.46× | — | ||
| Q2 24 | -1.59× | — | ||
| Q1 24 | -1.32× | 1.83× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
FOR
| D.R.Horton Inc. | $183.8M | 67% |
| Other | $89.2M | 33% |
STKL
| Beverages And Broths | $161.4M | 79% |
| Fruit Snacks | $40.9M | 20% |
| Ingredients | $3.1M | 2% |
