vs
Side-by-side financial comparison of Forestar Group Inc. (FOR) and TEXAS CAPITAL BANCSHARES INC (TCBI). Click either name above to swap in a different company.
TEXAS CAPITAL BANCSHARES INC is the larger business by last-quarter revenue ($324.0M vs $273.0M, roughly 1.2× Forestar Group Inc.). TEXAS CAPITAL BANCSHARES INC runs the higher net margin — 22.8% vs 5.6%, a 17.1% gap on every dollar of revenue. On growth, TEXAS CAPITAL BANCSHARES INC posted the faster year-over-year revenue change (15.5% vs 9.0%). Over the past eight quarters, TEXAS CAPITAL BANCSHARES INC's revenue compounded faster (10.2% CAGR vs -9.6%).
Forestar Group Inc. is a residential lot development company based in Arlington, Texas. The company has operations in 51 markets in 21 states and delivered 11,518 residential lots during the twelve-month period ended December 31, 2020. The company is publicly traded on the New York Stock Exchange and in October 2017 became a majority-owned subsidiary of D.R. Horton, Inc., the largest homebuilder by volume in the United States since 2002. The company primarily acquires entitled real estate and...
Texas Capital Bank is a bank headquartered in Dallas, Texas. The bank has branches located in every major city in Texas. Its parent bank holding company is Texas Capital Bancshares. It also operates an online-only banking division, Bask Bank.
FOR vs TCBI — Head-to-Head
Income Statement — Q1 FY2026 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $273.0M | $324.0M |
| Net Profit | $15.4M | $73.8M |
| Gross Margin | 20.1% | — |
| Operating Margin | 7.6% | — |
| Net Margin | 5.6% | 22.8% |
| Revenue YoY | 9.0% | 15.5% |
| Net Profit YoY | -6.7% | 56.8% |
| EPS (diluted) | $0.30 | $1.56 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | — | $324.0M | ||
| Q4 25 | $273.0M | $327.5M | ||
| Q3 25 | $670.5M | $340.4M | ||
| Q2 25 | $390.5M | $307.5M | ||
| Q1 25 | $351.0M | $280.5M | ||
| Q4 24 | $250.4M | $229.6M | ||
| Q3 24 | $551.3M | $125.3M | ||
| Q2 24 | $318.4M | $267.0M |
| Q1 26 | — | $73.8M | ||
| Q4 25 | $15.4M | $100.7M | ||
| Q3 25 | $86.9M | $105.2M | ||
| Q2 25 | $32.9M | $77.3M | ||
| Q1 25 | $31.6M | $47.0M | ||
| Q4 24 | $16.5M | $71.0M | ||
| Q3 24 | $81.5M | $-61.3M | ||
| Q2 24 | $38.7M | $41.7M |
| Q1 26 | — | — | ||
| Q4 25 | 20.1% | — | ||
| Q3 25 | 22.3% | — | ||
| Q2 25 | 20.4% | — | ||
| Q1 25 | 22.6% | — | ||
| Q4 24 | 22.0% | — | ||
| Q3 24 | 23.9% | — | ||
| Q2 24 | 22.5% | — |
| Q1 26 | — | — | ||
| Q4 25 | 7.6% | 40.4% | ||
| Q3 25 | 16.9% | 40.5% | ||
| Q2 25 | 11.2% | 33.2% | ||
| Q1 25 | 11.6% | 21.6% | ||
| Q4 24 | 8.7% | 40.7% | ||
| Q3 24 | 19.7% | -63.8% | ||
| Q2 24 | 16.2% | 21.9% |
| Q1 26 | — | 22.8% | ||
| Q4 25 | 5.6% | 30.7% | ||
| Q3 25 | 13.0% | 30.9% | ||
| Q2 25 | 8.4% | 25.2% | ||
| Q1 25 | 9.0% | 16.8% | ||
| Q4 24 | 6.6% | 30.9% | ||
| Q3 24 | 14.8% | -48.9% | ||
| Q2 24 | 12.2% | 15.6% |
| Q1 26 | — | $1.56 | ||
| Q4 25 | $0.30 | $2.11 | ||
| Q3 25 | $1.70 | $2.18 | ||
| Q2 25 | $0.65 | $1.58 | ||
| Q1 25 | $0.62 | $0.92 | ||
| Q4 24 | $0.32 | $1.43 | ||
| Q3 24 | $1.59 | $-1.41 | ||
| Q2 24 | $0.76 | $0.80 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $211.7M | — |
| Total DebtLower is stronger | $793.2M | $878.3M |
| Stockholders' EquityBook value | $1.8B | $3.6B |
| Total Assets | $3.2B | $33.5B |
| Debt / EquityLower = less leverage | 0.44× | 0.24× |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $211.7M | — | ||
| Q3 25 | $379.2M | — | ||
| Q2 25 | $189.2M | — | ||
| Q1 25 | $174.3M | — | ||
| Q4 24 | $132.0M | — | ||
| Q3 24 | $481.2M | — | ||
| Q2 24 | $359.2M | — |
| Q1 26 | — | $878.3M | ||
| Q4 25 | $793.2M | $620.6M | ||
| Q3 25 | $802.7M | $620.4M | ||
| Q2 25 | $872.8M | $620.3M | ||
| Q1 25 | $872.5M | $660.5M | ||
| Q4 24 | $806.8M | $660.3M | ||
| Q3 24 | $706.4M | $660.2M | ||
| Q2 24 | $706.1M | $660.0M |
| Q1 26 | — | $3.6B | ||
| Q4 25 | $1.8B | $3.6B | ||
| Q3 25 | $1.8B | $3.6B | ||
| Q2 25 | $1.7B | $3.5B | ||
| Q1 25 | $1.6B | $3.4B | ||
| Q4 24 | $1.6B | $3.4B | ||
| Q3 24 | $1.6B | $3.4B | ||
| Q2 24 | $1.5B | $3.2B |
| Q1 26 | — | $33.5B | ||
| Q4 25 | $3.2B | $31.5B | ||
| Q3 25 | $3.1B | $32.5B | ||
| Q2 25 | $3.1B | $31.9B | ||
| Q1 25 | $3.0B | $31.4B | ||
| Q4 24 | $3.0B | $30.7B | ||
| Q3 24 | $2.8B | $31.6B | ||
| Q2 24 | $2.7B | $29.9B |
| Q1 26 | — | 0.24× | ||
| Q4 25 | 0.44× | 0.17× | ||
| Q3 25 | 0.45× | 0.17× | ||
| Q2 25 | 0.52× | 0.18× | ||
| Q1 25 | 0.53× | 0.19× | ||
| Q4 24 | 0.50× | 0.20× | ||
| Q3 24 | 0.44× | 0.20× | ||
| Q2 24 | 0.47× | 0.21× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-157.0M | — |
| Free Cash FlowOCF − Capex | $-157.1M | — |
| FCF MarginFCF / Revenue | -57.5% | — |
| Capex IntensityCapex / Revenue | 0.0% | — |
| Cash ConversionOCF / Net Profit | -10.19× | — |
| TTM Free Cash FlowTrailing 4 quarters | $93.0M | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $-157.0M | $360.2M | ||
| Q3 25 | $256.3M | $166.3M | ||
| Q2 25 | $15.8M | $63.0M | ||
| Q1 25 | $-19.8M | $368.0K | ||
| Q4 24 | $-450.0M | $480.1M | ||
| Q3 24 | $119.2M | $332.8M | ||
| Q2 24 | $-61.7M | $33.3M |
| Q1 26 | — | — | ||
| Q4 25 | $-157.1M | $347.6M | ||
| Q3 25 | $255.6M | $161.3M | ||
| Q2 25 | $15.0M | $57.5M | ||
| Q1 25 | $-20.5M | $-2.0M | ||
| Q4 24 | — | $415.2M | ||
| Q3 24 | $118.4M | $317.6M | ||
| Q2 24 | $-62.3M | $11.1M |
| Q1 26 | — | — | ||
| Q4 25 | -57.5% | 106.1% | ||
| Q3 25 | 38.1% | 47.4% | ||
| Q2 25 | 3.8% | 18.7% | ||
| Q1 25 | -5.8% | -0.7% | ||
| Q4 24 | — | 180.9% | ||
| Q3 24 | 21.5% | 253.4% | ||
| Q2 24 | -19.6% | 4.1% |
| Q1 26 | — | — | ||
| Q4 25 | 0.0% | 3.8% | ||
| Q3 25 | 0.1% | 1.5% | ||
| Q2 25 | 0.2% | 1.8% | ||
| Q1 25 | 0.2% | 0.9% | ||
| Q4 24 | 0.0% | 28.2% | ||
| Q3 24 | 0.1% | 12.1% | ||
| Q2 24 | 0.2% | 8.3% |
| Q1 26 | — | — | ||
| Q4 25 | -10.19× | 3.58× | ||
| Q3 25 | 2.95× | 1.58× | ||
| Q2 25 | 0.48× | 0.81× | ||
| Q1 25 | -0.63× | 0.01× | ||
| Q4 24 | -27.27× | 6.76× | ||
| Q3 24 | 1.46× | — | ||
| Q2 24 | -1.59× | 0.80× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
FOR
| D.R.Horton Inc. | $183.8M | 67% |
| Other | $89.2M | 33% |
TCBI
Segment breakdown not available.
