vs
Side-by-side financial comparison of Forestar Group Inc. (FOR) and WYNDHAM HOTELS & RESORTS, INC. (WH). Click either name above to swap in a different company.
WYNDHAM HOTELS & RESORTS, INC. is the larger business by last-quarter revenue ($334.0M vs $273.0M, roughly 1.2× Forestar Group Inc.). Forestar Group Inc. runs the higher net margin — 5.6% vs -18.0%, a 23.6% gap on every dollar of revenue. On growth, Forestar Group Inc. posted the faster year-over-year revenue change (9.0% vs -76.3%). WYNDHAM HOTELS & RESORTS, INC. produced more free cash flow last quarter ($168.0M vs $-157.1M). Over the past eight quarters, WYNDHAM HOTELS & RESORTS, INC.'s revenue compounded faster (-4.6% CAGR vs -9.6%).
Forestar Group Inc. is a residential lot development company based in Arlington, Texas. The company has operations in 51 markets in 21 states and delivered 11,518 residential lots during the twelve-month period ended December 31, 2020. The company is publicly traded on the New York Stock Exchange and in October 2017 became a majority-owned subsidiary of D.R. Horton, Inc., the largest homebuilder by volume in the United States since 2002. The company primarily acquires entitled real estate and...
Wyndham Hotels & Resorts, Inc., is an American hospitality company based in Parsippany, New Jersey, United States. It describes itself as the largest hotel franchisor in the world, with 9,100 locations.
FOR vs WH — Head-to-Head
Income Statement — Q1 FY2026 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $273.0M | $334.0M |
| Net Profit | $15.4M | $-60.0M |
| Gross Margin | 20.1% | — |
| Operating Margin | 7.6% | — |
| Net Margin | 5.6% | -18.0% |
| Revenue YoY | 9.0% | -76.3% |
| Net Profit YoY | -6.7% | -170.6% |
| EPS (diluted) | $0.30 | $-0.80 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | — | $334.0M | ||
| Q4 25 | $273.0M | $334.0M | ||
| Q3 25 | $670.5M | $382.0M | ||
| Q2 25 | $390.5M | $397.0M | ||
| Q1 25 | $351.0M | $316.0M | ||
| Q4 24 | $250.4M | $336.0M | ||
| Q3 24 | $551.3M | $396.0M | ||
| Q2 24 | $318.4M | $367.0M |
| Q1 26 | — | $-60.0M | ||
| Q4 25 | $15.4M | $-60.0M | ||
| Q3 25 | $86.9M | $105.0M | ||
| Q2 25 | $32.9M | $87.0M | ||
| Q1 25 | $31.6M | $61.0M | ||
| Q4 24 | $16.5M | $85.0M | ||
| Q3 24 | $81.5M | $102.0M | ||
| Q2 24 | $38.7M | $86.0M |
| Q1 26 | — | — | ||
| Q4 25 | 20.1% | — | ||
| Q3 25 | 22.3% | — | ||
| Q2 25 | 20.4% | — | ||
| Q1 25 | 22.6% | — | ||
| Q4 24 | 22.0% | — | ||
| Q3 24 | 23.9% | — | ||
| Q2 24 | 22.5% | — |
| Q1 26 | — | — | ||
| Q4 25 | 7.6% | -11.4% | ||
| Q3 25 | 16.9% | 46.6% | ||
| Q2 25 | 11.2% | 37.8% | ||
| Q1 25 | 11.6% | 35.4% | ||
| Q4 24 | 8.7% | 38.4% | ||
| Q3 24 | 19.7% | 43.2% | ||
| Q2 24 | 16.2% | 39.5% |
| Q1 26 | — | -18.0% | ||
| Q4 25 | 5.6% | -18.0% | ||
| Q3 25 | 13.0% | 27.5% | ||
| Q2 25 | 8.4% | 21.9% | ||
| Q1 25 | 9.0% | 19.3% | ||
| Q4 24 | 6.6% | 25.3% | ||
| Q3 24 | 14.8% | 25.8% | ||
| Q2 24 | 12.2% | 23.4% |
| Q1 26 | — | $-0.80 | ||
| Q4 25 | $0.30 | $-0.77 | ||
| Q3 25 | $1.70 | $1.36 | ||
| Q2 25 | $0.65 | $1.13 | ||
| Q1 25 | $0.62 | $0.78 | ||
| Q4 24 | $0.32 | $1.06 | ||
| Q3 24 | $1.59 | $1.29 | ||
| Q2 24 | $0.76 | $1.07 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $211.7M | $64.0M |
| Total DebtLower is stronger | $793.2M | — |
| Stockholders' EquityBook value | $1.8B | $468.0M |
| Total Assets | $3.2B | $4.2B |
| Debt / EquityLower = less leverage | 0.44× | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | $64.0M | ||
| Q4 25 | $211.7M | $64.0M | ||
| Q3 25 | $379.2M | $70.0M | ||
| Q2 25 | $189.2M | $50.0M | ||
| Q1 25 | $174.3M | $48.0M | ||
| Q4 24 | $132.0M | $103.0M | ||
| Q3 24 | $481.2M | $72.0M | ||
| Q2 24 | $359.2M | $70.0M |
| Q1 26 | — | — | ||
| Q4 25 | $793.2M | $2.5B | ||
| Q3 25 | $802.7M | $2.6B | ||
| Q2 25 | $872.8M | $2.5B | ||
| Q1 25 | $872.5M | $2.5B | ||
| Q4 24 | $806.8M | $2.4B | ||
| Q3 24 | $706.4M | $2.4B | ||
| Q2 24 | $706.1M | $2.4B |
| Q1 26 | — | $468.0M | ||
| Q4 25 | $1.8B | $468.0M | ||
| Q3 25 | $1.8B | $583.0M | ||
| Q2 25 | $1.7B | $570.0M | ||
| Q1 25 | $1.6B | $579.0M | ||
| Q4 24 | $1.6B | $650.0M | ||
| Q3 24 | $1.6B | $583.0M | ||
| Q2 24 | $1.5B | $623.0M |
| Q1 26 | — | $4.2B | ||
| Q4 25 | $3.2B | $4.2B | ||
| Q3 25 | $3.1B | $4.3B | ||
| Q2 25 | $3.1B | $4.3B | ||
| Q1 25 | $3.0B | $4.2B | ||
| Q4 24 | $3.0B | $4.2B | ||
| Q3 24 | $2.8B | $4.2B | ||
| Q2 24 | $2.7B | $4.2B |
| Q1 26 | — | — | ||
| Q4 25 | 0.44× | 5.37× | ||
| Q3 25 | 0.45× | 4.43× | ||
| Q2 25 | 0.52× | 4.44× | ||
| Q1 25 | 0.53× | 4.29× | ||
| Q4 24 | 0.50× | 3.72× | ||
| Q3 24 | 0.44× | 4.19× | ||
| Q2 24 | 0.47× | 3.83× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-157.0M | $367.0M |
| Free Cash FlowOCF − Capex | $-157.1M | $168.0M |
| FCF MarginFCF / Revenue | -57.5% | 50.3% |
| Capex IntensityCapex / Revenue | 0.0% | — |
| Cash ConversionOCF / Net Profit | -10.19× | — |
| TTM Free Cash FlowTrailing 4 quarters | $93.0M | $437.0M |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | $367.0M | ||
| Q4 25 | $-157.0M | $152.0M | ||
| Q3 25 | $256.3M | $86.0M | ||
| Q2 25 | $15.8M | $70.0M | ||
| Q1 25 | $-19.8M | $59.0M | ||
| Q4 24 | $-450.0M | $134.0M | ||
| Q3 24 | $119.2M | $79.0M | ||
| Q2 24 | $-61.7M | $1.0M |
| Q1 26 | — | $168.0M | ||
| Q4 25 | $-157.1M | $136.0M | ||
| Q3 25 | $255.6M | $75.0M | ||
| Q2 25 | $15.0M | $58.0M | ||
| Q1 25 | $-20.5M | $52.0M | ||
| Q4 24 | — | $109.0M | ||
| Q3 24 | $118.4M | $71.0M | ||
| Q2 24 | $-62.3M | $-6.0M |
| Q1 26 | — | 50.3% | ||
| Q4 25 | -57.5% | 40.7% | ||
| Q3 25 | 38.1% | 19.6% | ||
| Q2 25 | 3.8% | 14.6% | ||
| Q1 25 | -5.8% | 16.5% | ||
| Q4 24 | — | 32.4% | ||
| Q3 24 | 21.5% | 17.9% | ||
| Q2 24 | -19.6% | -1.6% |
| Q1 26 | — | — | ||
| Q4 25 | 0.0% | 4.8% | ||
| Q3 25 | 0.1% | 2.9% | ||
| Q2 25 | 0.2% | 3.0% | ||
| Q1 25 | 0.2% | 2.2% | ||
| Q4 24 | 0.0% | 7.4% | ||
| Q3 24 | 0.1% | 2.0% | ||
| Q2 24 | 0.2% | 1.9% |
| Q1 26 | — | — | ||
| Q4 25 | -10.19× | — | ||
| Q3 25 | 2.95× | 0.82× | ||
| Q2 25 | 0.48× | 0.80× | ||
| Q1 25 | -0.63× | 0.97× | ||
| Q4 24 | -27.27× | 1.58× | ||
| Q3 24 | 1.46× | 0.77× | ||
| Q2 24 | -1.59× | 0.01× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
FOR
| D.R.Horton Inc. | $183.8M | 67% |
| Other | $89.2M | 33% |
WH
| Fee-related and other revenues | $334.0M | 100% |
| Management and other fees | $2.0M | 1% |
