vs
Side-by-side financial comparison of FOX FACTORY HOLDING CORP (FOXF) and Utz Brands, Inc. (UTZ). Click either name above to swap in a different company.
FOX FACTORY HOLDING CORP is the larger business by last-quarter revenue ($376.4M vs $341.0M, roughly 1.1× Utz Brands, Inc.). Utz Brands, Inc. runs the higher net margin — 0.7% vs -0.2%, a 0.8% gap on every dollar of revenue. On growth, FOX FACTORY HOLDING CORP posted the faster year-over-year revenue change (4.8% vs -3.1%). Utz Brands, Inc. produced more free cash flow last quarter ($16.5M vs $-2.5M). Over the past eight quarters, FOX FACTORY HOLDING CORP's revenue compounded faster (6.4% CAGR vs -1.5%).
Fox Factory Holding Corp. is an American company best known for their Fox Racing Shox brand of off-road racing suspension components.
Utz Brands, Inc., more commonly known as Utz, is an American snack food company based in Hanover, Pennsylvania. The company produces a variety of potato chips, pretzels, and other snacks, with most products sold under their family of brands. Utz is also a snack supplier to warehouse clubs and merchandisers.
FOXF vs UTZ — Head-to-Head
Income Statement — Q3 FY2025 vs Q4 FY2024
| Metric | | |
|---|---|---|
| Revenue | $376.4M | $341.0M |
| Net Profit | $-634.0K | $2.3M |
| Gross Margin | 30.4% | 25.5% |
| Operating Margin | 4.0% | 2.1% |
| Net Margin | -0.2% | 0.7% |
| Revenue YoY | 4.8% | -3.1% |
| Net Profit YoY | -113.3% | 108.3% |
| EPS (diluted) | $-0.02 | $0.04 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $376.4M | — | ||
| Q3 25 | $374.9M | — | ||
| Q2 25 | $355.0M | — | ||
| Q1 25 | $352.8M | — | ||
| Q4 24 | — | $341.0M | ||
| Q3 24 | $359.1M | $365.5M | ||
| Q2 24 | $348.5M | $356.2M | ||
| Q1 24 | $333.5M | $346.5M |
| Q4 25 | $-634.0K | — | ||
| Q3 25 | $2.7M | — | ||
| Q2 25 | $-259.7M | — | ||
| Q1 25 | $-141.0K | — | ||
| Q4 24 | — | $2.3M | ||
| Q3 24 | $4.8M | $-2.2M | ||
| Q2 24 | $5.4M | $19.8M | ||
| Q1 24 | $-3.5M | $-4.0M |
| Q4 25 | 30.4% | — | ||
| Q3 25 | 31.2% | — | ||
| Q2 25 | 30.9% | — | ||
| Q1 25 | 28.9% | — | ||
| Q4 24 | — | 25.5% | ||
| Q3 24 | 29.9% | 26.9% | ||
| Q2 24 | 31.8% | 26.7% | ||
| Q1 24 | 30.9% | 25.5% |
| Q4 25 | 4.0% | — | ||
| Q3 25 | 4.9% | — | ||
| Q2 25 | -70.6% | — | ||
| Q1 25 | 3.2% | — | ||
| Q4 24 | — | 2.1% | ||
| Q3 24 | 5.2% | 5.3% | ||
| Q2 24 | 5.3% | 6.3% | ||
| Q1 24 | 2.7% | 2.8% |
| Q4 25 | -0.2% | — | ||
| Q3 25 | 0.7% | — | ||
| Q2 25 | -73.1% | — | ||
| Q1 25 | -0.0% | — | ||
| Q4 24 | — | 0.7% | ||
| Q3 24 | 1.3% | -0.6% | ||
| Q2 24 | 1.6% | 5.6% | ||
| Q1 24 | -1.0% | -1.2% |
| Q4 25 | $-0.02 | — | ||
| Q3 25 | $0.07 | — | ||
| Q2 25 | $-6.23 | — | ||
| Q1 25 | $0.00 | — | ||
| Q4 24 | — | $0.04 | ||
| Q3 24 | $0.11 | $-0.03 | ||
| Q2 24 | $0.13 | $0.23 | ||
| Q1 24 | $-0.08 | $-0.05 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $56.1M |
| Total DebtLower is stronger | $536.7M | $768.6M |
| Stockholders' EquityBook value | $956.0M | $696.9M |
| Total Assets | $2.0B | $2.7B |
| Debt / EquityLower = less leverage | 0.56× | 1.10× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | $71.7M | — | ||
| Q4 24 | — | $56.1M | ||
| Q3 24 | — | $64.9M | ||
| Q2 24 | — | $66.6M | ||
| Q1 24 | — | $47.0M |
| Q4 25 | $536.7M | — | ||
| Q3 25 | $541.8M | — | ||
| Q2 25 | $546.9M | — | ||
| Q1 25 | $552.1M | — | ||
| Q4 24 | — | $768.6M | ||
| Q3 24 | $558.4M | $780.8M | ||
| Q2 24 | $564.1M | $797.6M | ||
| Q1 24 | $370.4M | $756.9M |
| Q4 25 | $956.0M | — | ||
| Q3 25 | $958.7M | — | ||
| Q2 25 | $939.9M | — | ||
| Q1 25 | $1.2B | — | ||
| Q4 24 | — | $696.9M | ||
| Q3 24 | $1.2B | $685.7M | ||
| Q2 24 | $1.2B | $686.0M | ||
| Q1 24 | $1.2B | $671.1M |
| Q4 25 | $2.0B | — | ||
| Q3 25 | $2.0B | — | ||
| Q2 25 | $1.9B | — | ||
| Q1 25 | $2.2B | — | ||
| Q4 24 | — | $2.7B | ||
| Q3 24 | $2.3B | $2.6B | ||
| Q2 24 | $2.3B | $2.7B | ||
| Q1 24 | $2.2B | $2.6B |
| Q4 25 | 0.56× | — | ||
| Q3 25 | 0.57× | — | ||
| Q2 25 | 0.58× | — | ||
| Q1 25 | 0.46× | — | ||
| Q4 24 | — | 1.10× | ||
| Q3 24 | 0.47× | 1.14× | ||
| Q2 24 | 0.47× | 1.16× | ||
| Q1 24 | 0.31× | 1.13× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $5.3M | $54.2M |
| Free Cash FlowOCF − Capex | $-2.5M | $16.5M |
| FCF MarginFCF / Revenue | -0.7% | 4.8% |
| Capex IntensityCapex / Revenue | 2.1% | 11.1% |
| Cash ConversionOCF / Net Profit | — | 23.67× |
| TTM Free Cash FlowTrailing 4 quarters | $85.4M | $7.6M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $5.3M | — | ||
| Q3 25 | $36.8M | — | ||
| Q2 25 | $680.0K | — | ||
| Q1 25 | $81.7M | — | ||
| Q4 24 | — | $54.2M | ||
| Q3 24 | $14.1M | $52.2M | ||
| Q2 24 | $26.7M | $8.9M | ||
| Q1 24 | $9.4M | $-9.1M |
| Q4 25 | $-2.5M | — | ||
| Q3 25 | $24.6M | — | ||
| Q2 25 | $-6.5M | — | ||
| Q1 25 | $69.8M | — | ||
| Q4 24 | — | $16.5M | ||
| Q3 24 | $3.2M | $29.1M | ||
| Q2 24 | $15.4M | $-15.3M | ||
| Q1 24 | $-555.0K | $-22.7M |
| Q4 25 | -0.7% | — | ||
| Q3 25 | 6.6% | — | ||
| Q2 25 | -1.8% | — | ||
| Q1 25 | 19.8% | — | ||
| Q4 24 | — | 4.8% | ||
| Q3 24 | 0.9% | 8.0% | ||
| Q2 24 | 4.4% | -4.3% | ||
| Q1 24 | -0.2% | -6.5% |
| Q4 25 | 2.1% | — | ||
| Q3 25 | 3.3% | — | ||
| Q2 25 | 2.0% | — | ||
| Q1 25 | 3.4% | — | ||
| Q4 24 | — | 11.1% | ||
| Q3 24 | 3.0% | 6.3% | ||
| Q2 24 | 3.2% | 6.8% | ||
| Q1 24 | 3.0% | 3.9% |
| Q4 25 | — | — | ||
| Q3 25 | 13.41× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 23.67× | ||
| Q3 24 | 2.94× | — | ||
| Q2 24 | 4.94× | 0.45× | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
FOXF
| Specialty Sports Group | $132.7M | 35% |
| Powered Vehicles Group | $125.9M | 33% |
| Aftermarket Applications Group | $117.8M | 31% |
UTZ
Segment breakdown not available.
