vs
Side-by-side financial comparison of Primis Financial Corp. (FRST) and Maison Solutions Inc. (MSS). Click either name above to swap in a different company.
Primis Financial Corp. is the larger business by last-quarter revenue ($45.6M vs $27.6M, roughly 1.7× Maison Solutions Inc.). Primis Financial Corp. runs the higher net margin — 16.0% vs -18.0%, a 34.0% gap on every dollar of revenue. Over the past eight quarters, Maison Solutions Inc.'s revenue compounded faster (42.5% CAGR vs 13.0%).
Primis Financial Corp is a U.S.-based financial holding company operating full-service banking subsidiaries. It provides a comprehensive range of financial solutions including personal and commercial deposit products, diverse loan facilities, mortgage services, and wealth management support, primarily serving retail and corporate customers across the U.S. mid-Atlantic region.
Maison Solutions Inc.MSSEarnings & Financial Report
Maison Solutions Inc. is a specialty home goods retail company that provides a diverse portfolio of stylish, affordably priced furniture, home decor items, and daily household products. Its primary market is the Guangdong-Hong Kong-Macao Greater Bay Area in China, serving mass consumers through both offline physical stores and online e-commerce channels.
FRST vs MSS — Head-to-Head
Income Statement — Q1 FY2026 vs Q2 FY2026
| Metric | | |
|---|---|---|
| Revenue | $45.6M | $27.6M |
| Net Profit | $7.3M | $-5.0M |
| Gross Margin | — | 23.4% |
| Operating Margin | — | -4.9% |
| Net Margin | 16.0% | -18.0% |
| Revenue YoY | — | -10.9% |
| Net Profit YoY | 200.0% | -1840.5% |
| EPS (diluted) | $0.30 | $-0.23 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | $45.6M | — | ||
| Q4 25 | $80.9M | $27.6M | ||
| Q3 25 | $41.0M | $27.2M | ||
| Q2 25 | $43.2M | $34.4M | ||
| Q1 25 | $58.7M | $32.3M | ||
| Q4 24 | $38.8M | $29.4M | ||
| Q3 24 | $37.3M | $28.2M | ||
| Q2 24 | $35.7M | $16.9M |
| Q1 26 | $7.3M | — | ||
| Q4 25 | $29.5M | $-5.0M | ||
| Q3 25 | $6.8M | $-1.5M | ||
| Q2 25 | $2.4M | $-287.4K | ||
| Q1 25 | $22.6M | $1.0M | ||
| Q4 24 | $-26.2M | $-256.0K | ||
| Q3 24 | $1.2M | $700.9K | ||
| Q2 24 | $3.4M | $-2.8M |
| Q1 26 | — | — | ||
| Q4 25 | — | 23.4% | ||
| Q3 25 | — | 24.1% | ||
| Q2 25 | — | 9.5% | ||
| Q1 25 | — | 21.8% | ||
| Q4 24 | — | 26.9% | ||
| Q3 24 | — | 28.9% | ||
| Q2 24 | — | 13.0% |
| Q1 26 | — | — | ||
| Q4 25 | 44.8% | -4.9% | ||
| Q3 25 | 21.3% | 0.7% | ||
| Q2 25 | 6.9% | -15.9% | ||
| Q1 25 | 41.9% | 3.7% | ||
| Q4 24 | -123.0% | 3.2% | ||
| Q3 24 | -3.1% | 7.3% | ||
| Q2 24 | 7.8% | -14.4% |
| Q1 26 | 16.0% | — | ||
| Q4 25 | 36.5% | -18.0% | ||
| Q3 25 | 16.7% | -5.7% | ||
| Q2 25 | 5.6% | -0.8% | ||
| Q1 25 | 38.6% | 3.1% | ||
| Q4 24 | -100.3% | -0.9% | ||
| Q3 24 | 3.3% | 2.5% | ||
| Q2 24 | 9.6% | -16.4% |
| Q1 26 | $0.30 | — | ||
| Q4 25 | $1.19 | $-0.23 | ||
| Q3 25 | $0.28 | $-0.08 | ||
| Q2 25 | $0.10 | $-0.02 | ||
| Q1 25 | $0.92 | $0.06 | ||
| Q4 24 | $-0.95 | $-0.01 | ||
| Q3 24 | $0.05 | $0.04 | ||
| Q2 24 | $0.14 | $-0.16 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $159.9M | — |
| Total DebtLower is stronger | — | $2.6M |
| Stockholders' EquityBook value | $427.2M | $11.6M |
| Total Assets | $4.3B | $75.4M |
| Debt / EquityLower = less leverage | — | 0.22× |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | $159.9M | — | ||
| Q4 25 | $143.6M | — | ||
| Q3 25 | $63.9M | $1.1M | ||
| Q2 25 | $94.1M | $775.4K | ||
| Q1 25 | $57.0M | $445.4K | ||
| Q4 24 | $64.5M | $355.7K | ||
| Q3 24 | $77.3M | $588.9K | ||
| Q2 24 | $66.6M | $2.1M |
| Q1 26 | — | — | ||
| Q4 25 | — | $2.6M | ||
| Q3 25 | — | $2.6M | ||
| Q2 25 | — | $2.6M | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $2.5M | ||
| Q2 24 | — | $2.6M |
| Q1 26 | $427.2M | — | ||
| Q4 25 | $422.9M | $11.6M | ||
| Q3 25 | $382.2M | $10.1M | ||
| Q2 25 | $376.4M | $11.7M | ||
| Q1 25 | $375.6M | $12.0M | ||
| Q4 24 | $351.8M | $10.9M | ||
| Q3 24 | $381.0M | $11.2M | ||
| Q2 24 | $376.0M | $10.5M |
| Q1 26 | $4.3B | — | ||
| Q4 25 | $4.0B | $75.4M | ||
| Q3 25 | $4.0B | $73.3M | ||
| Q2 25 | $3.9B | $77.4M | ||
| Q1 25 | $3.7B | $82.7M | ||
| Q4 24 | $3.7B | $82.7M | ||
| Q3 24 | $4.0B | $82.1M | ||
| Q2 24 | $4.0B | $82.4M |
| Q1 26 | — | — | ||
| Q4 25 | — | 0.22× | ||
| Q3 25 | — | 0.26× | ||
| Q2 25 | — | 0.22× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 0.23× | ||
| Q2 24 | — | 0.24× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | — | $-1.7M |
| Free Cash FlowOCF − Capex | — | — |
| FCF MarginFCF / Revenue | — | — |
| Capex IntensityCapex / Revenue | — | — |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $10.8M | $-1.7M | ||
| Q3 25 | $-11.4M | $1.1M | ||
| Q2 25 | $-41.0M | $-1.6M | ||
| Q1 25 | $34.4M | $1.7M | ||
| Q4 24 | $19.5M | $1.1M | ||
| Q3 24 | $6.1M | $3.6M | ||
| Q2 24 | $52.3M | $-2.6M |
| Q1 26 | — | — | ||
| Q4 25 | $9.0M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $18.3M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
| Q1 26 | — | — | ||
| Q4 25 | 11.2% | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 47.3% | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
| Q1 26 | — | — | ||
| Q4 25 | 2.1% | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 3.1% | — | ||
| Q3 24 | 0.0% | — | ||
| Q2 24 | 0.0% | — |
| Q1 26 | — | — | ||
| Q4 25 | 0.36× | — | ||
| Q3 25 | -1.67× | — | ||
| Q2 25 | -16.82× | — | ||
| Q1 25 | 1.52× | 1.66× | ||
| Q4 24 | — | — | ||
| Q3 24 | 4.93× | 5.12× | ||
| Q2 24 | 15.21× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
FRST
| Net Interest Income | $32.1M | 70% |
| Noninterest Income | $13.6M | 30% |
MSS
| Perishables | $14.4M | 52% |
| Nonperishables | $13.2M | 48% |
