vs
Side-by-side financial comparison of FITLIFE BRANDS, INC. (FTLF) and Maison Solutions Inc. (MSS). Click either name above to swap in a different company.
Maison Solutions Inc. is the larger business by last-quarter revenue ($27.6M vs $25.9M, roughly 1.1× FITLIFE BRANDS, INC.). FITLIFE BRANDS, INC. runs the higher net margin — 6.3% vs -18.0%, a 24.3% gap on every dollar of revenue. On growth, FITLIFE BRANDS, INC. posted the faster year-over-year revenue change (72.6% vs -10.9%). Over the past eight quarters, Maison Solutions Inc.'s revenue compounded faster (42.5% CAGR vs 25.1%).
FitLife Brands, Inc. is a health and wellness firm developing, marketing and distributing premium nutritional supplements, sports nutrition products and weight management solutions. It serves North American fitness enthusiasts, athletes and health-focused consumers via retail and e-commerce channels.
Maison Solutions Inc.MSSEarnings & Financial Report
Maison Solutions Inc. is a specialty home goods retail company that provides a diverse portfolio of stylish, affordably priced furniture, home decor items, and daily household products. Its primary market is the Guangdong-Hong Kong-Macao Greater Bay Area in China, serving mass consumers through both offline physical stores and online e-commerce channels.
FTLF vs MSS — Head-to-Head
Income Statement — Q4 FY2025 vs Q2 FY2026
| Metric | | |
|---|---|---|
| Revenue | $25.9M | $27.6M |
| Net Profit | $1.6M | $-5.0M |
| Gross Margin | 34.5% | 23.4% |
| Operating Margin | 8.8% | -4.9% |
| Net Margin | 6.3% | -18.0% |
| Revenue YoY | 72.6% | -10.9% |
| Net Profit YoY | -20.8% | -1840.5% |
| EPS (diluted) | $0.16 | $-0.23 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $25.9M | $27.6M | ||
| Q3 25 | $23.5M | $27.2M | ||
| Q2 25 | $16.1M | $34.4M | ||
| Q1 25 | $15.9M | $32.3M | ||
| Q4 24 | $15.0M | $29.4M | ||
| Q3 24 | $16.0M | $28.2M | ||
| Q2 24 | $16.9M | $16.9M | ||
| Q1 24 | $16.5M | $13.6M |
| Q4 25 | $1.6M | $-5.0M | ||
| Q3 25 | $921.0K | $-1.5M | ||
| Q2 25 | $1.7M | $-287.4K | ||
| Q1 25 | $2.0M | $1.0M | ||
| Q4 24 | $2.1M | $-256.0K | ||
| Q3 24 | $2.1M | $700.9K | ||
| Q2 24 | $2.6M | $-2.8M | ||
| Q1 24 | $2.2M | $-549.0K |
| Q4 25 | 34.5% | 23.4% | ||
| Q3 25 | 37.2% | 24.1% | ||
| Q2 25 | 42.8% | 9.5% | ||
| Q1 25 | 43.1% | 21.8% | ||
| Q4 24 | 41.4% | 26.9% | ||
| Q3 24 | 43.8% | 28.9% | ||
| Q2 24 | 44.8% | 13.0% | ||
| Q1 24 | 44.0% | 23.4% |
| Q4 25 | 8.8% | -4.9% | ||
| Q3 25 | 9.9% | 0.7% | ||
| Q2 25 | 15.6% | -15.9% | ||
| Q1 25 | 18.6% | 3.7% | ||
| Q4 24 | 19.2% | 3.2% | ||
| Q3 24 | 19.9% | 7.3% | ||
| Q2 24 | 21.7% | -14.4% | ||
| Q1 24 | 20.4% | -2.3% |
| Q4 25 | 6.3% | -18.0% | ||
| Q3 25 | 3.9% | -5.7% | ||
| Q2 25 | 10.8% | -0.8% | ||
| Q1 25 | 12.7% | 3.1% | ||
| Q4 24 | 13.8% | -0.9% | ||
| Q3 24 | 13.3% | 2.5% | ||
| Q2 24 | 15.5% | -16.4% | ||
| Q1 24 | 13.1% | -4.0% |
| Q4 25 | $0.16 | $-0.23 | ||
| Q3 25 | $0.09 | $-0.08 | ||
| Q2 25 | $0.18 | $-0.02 | ||
| Q1 25 | $0.20 | $0.06 | ||
| Q4 24 | $0.22 | $-0.01 | ||
| Q3 24 | $0.21 | $0.04 | ||
| Q2 24 | $0.27 | $-0.16 | ||
| Q1 24 | $0.21 | $-0.03 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | — |
| Total DebtLower is stronger | — | $2.6M |
| Stockholders' EquityBook value | $43.6M | $11.6M |
| Total Assets | $106.3M | $75.4M |
| Debt / EquityLower = less leverage | — | 0.22× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | — | ||
| Q3 25 | — | $1.1M | ||
| Q2 25 | — | $775.4K | ||
| Q1 25 | — | $445.4K | ||
| Q4 24 | — | $355.7K | ||
| Q3 24 | — | $588.9K | ||
| Q2 24 | — | $2.1M | ||
| Q1 24 | — | $9.4M |
| Q4 25 | — | $2.6M | ||
| Q3 25 | $46.5M | $2.6M | ||
| Q2 25 | — | $2.6M | ||
| Q1 25 | — | — | ||
| Q4 24 | $13.1M | — | ||
| Q3 24 | — | $2.5M | ||
| Q2 24 | — | $2.6M | ||
| Q1 24 | $16.5M | $2.6M |
| Q4 25 | $43.6M | $11.6M | ||
| Q3 25 | $41.9M | $10.1M | ||
| Q2 25 | $40.9M | $11.7M | ||
| Q1 25 | $38.9M | $12.0M | ||
| Q4 24 | $36.1M | $10.9M | ||
| Q3 24 | $34.2M | $11.2M | ||
| Q2 24 | $31.9M | $10.5M | ||
| Q1 24 | $29.4M | $13.3M |
| Q4 25 | $106.3M | $75.4M | ||
| Q3 25 | $110.0M | $73.3M | ||
| Q2 25 | $62.8M | $77.4M | ||
| Q1 25 | $62.2M | $82.7M | ||
| Q4 24 | $58.5M | $82.7M | ||
| Q3 24 | $58.6M | $82.1M | ||
| Q2 24 | $57.3M | $82.4M | ||
| Q1 24 | $55.5M | $44.2M |
| Q4 25 | — | 0.22× | ||
| Q3 25 | 1.11× | 0.26× | ||
| Q2 25 | — | 0.22× | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.36× | — | ||
| Q3 24 | — | 0.23× | ||
| Q2 24 | — | 0.24× | ||
| Q1 24 | 0.56× | 0.19× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $244.0K | $-1.7M |
| Free Cash FlowOCF − Capex | $239.0K | — |
| FCF MarginFCF / Revenue | 0.9% | — |
| Capex IntensityCapex / Revenue | 0.0% | — |
| Cash ConversionOCF / Net Profit | 0.15× | — |
| TTM Free Cash FlowTrailing 4 quarters | $7.4M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $244.0K | $-1.7M | ||
| Q3 25 | $3.7M | $1.1M | ||
| Q2 25 | $1.2M | $-1.6M | ||
| Q1 25 | $2.3M | $1.7M | ||
| Q4 24 | $957.0K | $1.1M | ||
| Q3 24 | $2.0M | $3.6M | ||
| Q2 24 | $1.6M | $-2.6M | ||
| Q1 24 | $5.0M | $-1.4M |
| Q4 25 | $239.0K | — | ||
| Q3 25 | $3.7M | — | ||
| Q2 25 | $1.2M | — | ||
| Q1 25 | $2.3M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | $5.0M | — |
| Q4 25 | 0.9% | — | ||
| Q3 25 | 15.6% | — | ||
| Q2 25 | 7.4% | — | ||
| Q1 25 | 14.5% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 30.4% | — |
| Q4 25 | 0.0% | — | ||
| Q3 25 | 0.0% | — | ||
| Q2 25 | 0.0% | — | ||
| Q1 25 | 0.2% | — | ||
| Q4 24 | 0.0% | — | ||
| Q3 24 | 0.0% | — | ||
| Q2 24 | 0.0% | — | ||
| Q1 24 | 0.1% | — |
| Q4 25 | 0.15× | — | ||
| Q3 25 | 3.99× | — | ||
| Q2 25 | 0.68× | — | ||
| Q1 25 | 1.15× | 1.66× | ||
| Q4 24 | 0.46× | — | ||
| Q3 24 | 0.96× | 5.12× | ||
| Q2 24 | 0.60× | — | ||
| Q1 24 | 2.33× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
FTLF
| US | $24.3M | 94% |
| Other | $1.7M | 6% |
MSS
| Perishables | $14.4M | 52% |
| Nonperishables | $13.2M | 48% |
