vs
Side-by-side financial comparison of GAIA, INC (GAIA) and JOINT Corp (JYNT). Click either name above to swap in a different company.
GAIA, INC is the larger business by last-quarter revenue ($25.5M vs $15.2M, roughly 1.7× JOINT Corp). JOINT Corp runs the higher net margin — 6.5% vs -0.3%, a 6.8% gap on every dollar of revenue. On growth, GAIA, INC posted the faster year-over-year revenue change (5.8% vs 3.1%). JOINT Corp produced more free cash flow last quarter ($334.7K vs $76.0K). Over the past eight quarters, GAIA, INC's revenue compounded faster (9.4% CAGR vs -28.6%).
Gaia, Inc. is a publicly traded (NASDAQ:GAIA) American media company founded in 1988 by Jirka Rysavy in Louisville, Colorado. It owns and operates Gaia TV, a subscription video on-demand service consisting of original and licensed alternative media documentaries, including those on wellness, spirituality and conspiracy theories.
The Joint Corp is a leading operator and franchisor of chiropractic care clinics primarily serving the U.S. market. It offers accessible, affordable routine chiropractic services, membership-based care plans, and caters to consumers seeking non-invasive musculoskeletal pain management and wellness support.
GAIA vs JYNT — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $25.5M | $15.2M |
| Net Profit | $-75.0K | $991.1K |
| Gross Margin | 87.6% | 81.4% |
| Operating Margin | -2.6% | 4.9% |
| Net Margin | -0.3% | 6.5% |
| Revenue YoY | 5.8% | 3.1% |
| Net Profit YoY | 91.7% | 5510.5% |
| EPS (diluted) | $-0.02 | $0.06 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $25.5M | $15.2M | ||
| Q3 25 | $25.0M | $13.4M | ||
| Q2 25 | $24.6M | $13.3M | ||
| Q1 25 | $23.8M | $13.1M | ||
| Q4 24 | $24.1M | $14.7M | ||
| Q3 24 | $22.0M | $30.2M | ||
| Q2 24 | $21.9M | $30.3M | ||
| Q1 24 | $21.3M | $29.7M |
| Q4 25 | $-75.0K | $991.1K | ||
| Q3 25 | $-1.2M | $855.0K | ||
| Q2 25 | $-2.0M | $93.4K | ||
| Q1 25 | $-1.2M | $967.8K | ||
| Q4 24 | $-907.0K | $17.7K | ||
| Q3 24 | $-1.2M | $-3.2M | ||
| Q2 24 | $-2.2M | $-3.6M | ||
| Q1 24 | $-971.0K | $947.0K |
| Q4 25 | 87.6% | 81.4% | ||
| Q3 25 | 86.4% | 80.1% | ||
| Q2 25 | 86.7% | 79.1% | ||
| Q1 25 | 87.7% | 77.3% | ||
| Q4 24 | 88.2% | 78.4% | ||
| Q3 24 | 86.1% | 90.7% | ||
| Q2 24 | 84.5% | 90.7% | ||
| Q1 24 | 85.3% | 90.9% |
| Q4 25 | -2.6% | 4.9% | ||
| Q3 25 | -5.0% | 1.2% | ||
| Q2 25 | -8.9% | -8.6% | ||
| Q1 25 | -4.3% | -5.2% | ||
| Q4 24 | -7.1% | 5.5% | ||
| Q3 24 | -5.3% | -1.6% | ||
| Q2 24 | -9.1% | -5.9% | ||
| Q1 24 | -4.0% | -1.4% |
| Q4 25 | -0.3% | 6.5% | ||
| Q3 25 | -4.6% | 6.4% | ||
| Q2 25 | -8.3% | 0.7% | ||
| Q1 25 | -5.1% | 7.4% | ||
| Q4 24 | -3.8% | 0.1% | ||
| Q3 24 | -5.4% | -10.5% | ||
| Q2 24 | -9.9% | -11.9% | ||
| Q1 24 | -4.6% | 3.2% |
| Q4 25 | $-0.02 | $0.06 | ||
| Q3 25 | $-0.05 | $0.06 | ||
| Q2 25 | $-0.07 | $0.01 | ||
| Q1 25 | $-0.04 | $0.06 | ||
| Q4 24 | $-0.03 | $0.01 | ||
| Q3 24 | $-0.05 | $-0.21 | ||
| Q2 24 | $-0.09 | $-0.24 | ||
| Q1 24 | $-0.05 | $0.06 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $13.5M | $23.6M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $87.9M | $15.1M |
| Total Assets | $154.6M | $61.0M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $13.5M | $23.6M | ||
| Q3 25 | $14.2M | $29.7M | ||
| Q2 25 | $13.9M | $29.8M | ||
| Q1 25 | $13.1M | $21.9M | ||
| Q4 24 | $5.9M | $25.1M | ||
| Q3 24 | $4.4M | $20.7M | ||
| Q2 24 | $5.5M | $17.5M | ||
| Q1 24 | $8.6M | $18.7M |
| Q4 25 | $87.9M | $15.1M | ||
| Q3 25 | $86.3M | $22.7M | ||
| Q2 25 | $85.7M | $23.2M | ||
| Q1 25 | $87.0M | $22.8M | ||
| Q4 24 | $80.7M | $20.7M | ||
| Q3 24 | $81.2M | $20.5M | ||
| Q2 24 | $82.1M | $23.2M | ||
| Q1 24 | $84.8M | $26.2M |
| Q4 25 | $154.6M | $61.0M | ||
| Q3 25 | $151.1M | $69.4M | ||
| Q2 25 | $147.0M | $73.2M | ||
| Q1 25 | $148.5M | $80.1M | ||
| Q4 24 | $141.2M | $83.2M | ||
| Q3 24 | $139.6M | $79.6M | ||
| Q2 24 | $142.1M | $82.4M | ||
| Q1 24 | $133.8M | $85.7M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $1.8M | $1.8M |
| Free Cash FlowOCF − Capex | $76.0K | $334.7K |
| FCF MarginFCF / Revenue | 0.3% | 2.2% |
| Capex IntensityCapex / Revenue | 6.6% | 9.9% |
| Cash ConversionOCF / Net Profit | — | 1.86× |
| TTM Free Cash FlowTrailing 4 quarters | $-377.0K | $-1.9M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $1.8M | $1.8M | ||
| Q3 25 | $326.0K | $1.8M | ||
| Q2 25 | $2.3M | $868.6K | ||
| Q1 25 | $1.3M | $-3.7M | ||
| Q4 24 | $2.7M | $9.4M | ||
| Q3 24 | $409.0K | $3.4M | ||
| Q2 24 | $-2.1M | $-973.5K | ||
| Q1 24 | $5.9M | $2.8M |
| Q4 25 | $76.0K | $334.7K | ||
| Q3 25 | $-1.6M | $1.5M | ||
| Q2 25 | $880.0K | $363.6K | ||
| Q1 25 | $268.0K | $-4.0M | ||
| Q4 24 | $1.6M | $8.2M | ||
| Q3 24 | $-952.0K | $3.2M | ||
| Q2 24 | $-3.5M | $-1.2M | ||
| Q1 24 | $4.9M | $2.4M |
| Q4 25 | 0.3% | 2.2% | ||
| Q3 25 | -6.4% | 10.9% | ||
| Q2 25 | 3.6% | 2.7% | ||
| Q1 25 | 1.1% | -30.8% | ||
| Q4 24 | 6.5% | 55.9% | ||
| Q3 24 | -4.3% | 10.6% | ||
| Q2 24 | -16.1% | -4.1% | ||
| Q1 24 | 22.8% | 8.1% |
| Q4 25 | 6.6% | 9.9% | ||
| Q3 25 | 7.7% | 2.4% | ||
| Q2 25 | 5.7% | 3.8% | ||
| Q1 25 | 4.3% | 2.5% | ||
| Q4 24 | 4.6% | 8.1% | ||
| Q3 24 | 6.2% | 0.8% | ||
| Q2 24 | 6.6% | 0.9% | ||
| Q1 24 | 5.0% | 1.3% |
| Q4 25 | — | 1.86× | ||
| Q3 25 | — | 2.07× | ||
| Q2 25 | — | 9.30× | ||
| Q1 25 | — | -3.82× | ||
| Q4 24 | — | 532.98× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | 2.97× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
GAIA
| US | $16.7M | 65% |
| Non Us | $8.8M | 35% |
JYNT
| Transferred At Point In Time | $12.8M | 84% |
| Transferred Over Time | $2.4M | 16% |
