vs

Side-by-side financial comparison of Global Business Travel Group, Inc. (GBTG) and BeOne Medicines Ltd. (ONC). Click either name above to swap in a different company.

BeOne Medicines Ltd. is the larger business by last-quarter revenue ($1.5B vs $792.0M, roughly 1.9× Global Business Travel Group, Inc.). Global Business Travel Group, Inc. runs the higher net margin — 10.5% vs 4.4%, a 6.0% gap on every dollar of revenue. On growth, Global Business Travel Group, Inc. posted the faster year-over-year revenue change (34.0% vs 32.8%). BeOne Medicines Ltd. produced more free cash flow last quarter ($379.8M vs $13.0M). Over the past eight quarters, BeOne Medicines Ltd.'s revenue compounded faster (41.2% CAGR vs 13.9%).

A travel management company (TMC) is a travel agency which manages organizations' corporate or business travel programs. Such companies will often provide an end-user online booking tool, mobile application, program management, and consulting teams, executive travel services, meetings and events support, reporting functionality, duty of care, and more. Non-Profit travel management companies also provide services to manage complex visa requirements, pre-trip medical needs, remote area travel, ...

BeOne Medicines, formerly known as BeiGene, Ltd. is a multinational oncology company. It specializes in the development of drugs for cancer treatment.

GBTG vs ONC — Head-to-Head

Bigger by revenue
ONC
ONC
1.9× larger
ONC
$1.5B
$792.0M
GBTG
Growing faster (revenue YoY)
GBTG
GBTG
+1.2% gap
GBTG
34.0%
32.8%
ONC
Higher net margin
GBTG
GBTG
6.0% more per $
GBTG
10.5%
4.4%
ONC
More free cash flow
ONC
ONC
$366.8M more FCF
ONC
$379.8M
$13.0M
GBTG
Faster 2-yr revenue CAGR
ONC
ONC
Annualised
ONC
41.2%
13.9%
GBTG

Income Statement — Q4 FY2025 vs Q4 FY2025

Metric
GBTG
GBTG
ONC
ONC
Revenue
$792.0M
$1.5B
Net Profit
$83.0M
$66.5M
Gross Margin
90.5%
Operating Margin
3.7%
12.4%
Net Margin
10.5%
4.4%
Revenue YoY
34.0%
32.8%
Net Profit YoY
692.9%
143.8%
EPS (diluted)
$0.16
$0.05

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
GBTG
GBTG
ONC
ONC
Q4 25
$792.0M
$1.5B
Q3 25
$674.0M
$1.4B
Q2 25
$631.0M
$1.3B
Q1 25
$621.0M
$1.1B
Q4 24
$591.0M
$1.1B
Q3 24
$597.0M
$1.0B
Q2 24
$625.0M
$929.2M
Q1 24
$610.0M
$751.7M
Net Profit
GBTG
GBTG
ONC
ONC
Q4 25
$83.0M
$66.5M
Q3 25
$-62.0M
$124.8M
Q2 25
$15.0M
$94.3M
Q1 25
$75.0M
$1.3M
Q4 24
$-14.0M
$-151.9M
Q3 24
$-128.0M
$-121.3M
Q2 24
$27.0M
$-120.4M
Q1 24
$-19.0M
$-251.2M
Gross Margin
GBTG
GBTG
ONC
ONC
Q4 25
90.5%
Q3 25
86.1%
Q2 25
87.5%
Q1 25
85.2%
Q4 24
85.8%
Q3 24
83.0%
Q2 24
85.1%
Q1 24
83.4%
Operating Margin
GBTG
GBTG
ONC
ONC
Q4 25
3.7%
12.4%
Q3 25
1.8%
11.5%
Q2 25
5.4%
6.7%
Q1 25
8.9%
1.0%
Q4 24
5.1%
-7.0%
Q3 24
4.5%
-12.0%
Q2 24
6.7%
-11.5%
Q1 24
2.6%
-34.8%
Net Margin
GBTG
GBTG
ONC
ONC
Q4 25
10.5%
4.4%
Q3 25
-9.2%
8.8%
Q2 25
2.4%
7.2%
Q1 25
12.1%
0.1%
Q4 24
-2.4%
-13.5%
Q3 24
-21.4%
-12.1%
Q2 24
4.3%
-13.0%
Q1 24
-3.1%
-33.4%
EPS (diluted)
GBTG
GBTG
ONC
ONC
Q4 25
$0.16
$0.05
Q3 25
$-0.13
$0.08
Q2 25
$0.03
$0.06
Q1 25
$0.16
$0.00
Q4 24
$-0.04
$-0.10
Q3 24
$-0.28
$-0.09
Q2 24
$0.06
$-0.09
Q1 24
$-0.04
$-0.19

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
GBTG
GBTG
ONC
ONC
Cash + ST InvestmentsLiquidity on hand
$434.0M
$4.5B
Total DebtLower is stronger
$1.4B
$836.4M
Stockholders' EquityBook value
$1.6B
$4.4B
Total Assets
$4.9B
$8.2B
Debt / EquityLower = less leverage
0.88×
0.19×

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
GBTG
GBTG
ONC
ONC
Q4 25
$434.0M
$4.5B
Q3 25
$427.0M
$4.0B
Q2 25
$601.0M
$2.8B
Q1 25
$552.0M
$2.5B
Q4 24
$536.0M
$2.6B
Q3 24
$524.0M
$2.7B
Q2 24
$515.0M
$2.6B
Q1 24
$475.0M
$2.8B
Total Debt
GBTG
GBTG
ONC
ONC
Q4 25
$1.4B
$836.4M
Q3 25
$1.4B
Q2 25
$1.4B
Q1 25
$1.4B
Q4 24
$1.4B
Q3 24
$1.4B
Q2 24
Q1 24
Stockholders' Equity
GBTG
GBTG
ONC
ONC
Q4 25
$1.6B
$4.4B
Q3 25
$1.5B
$4.1B
Q2 25
$1.2B
$3.8B
Q1 25
$1.1B
$3.5B
Q4 24
$1.1B
$3.3B
Q3 24
$1.1B
$3.4B
Q2 24
$1.2B
$3.4B
Q1 24
$1.2B
$3.4B
Total Assets
GBTG
GBTG
ONC
ONC
Q4 25
$4.9B
$8.2B
Q3 25
$4.8B
$7.6B
Q2 25
$3.9B
$6.3B
Q1 25
$3.8B
$5.8B
Q4 24
$3.6B
$5.9B
Q3 24
$3.8B
$5.8B
Q2 24
$3.8B
$5.7B
Q1 24
$3.8B
$5.7B
Debt / Equity
GBTG
GBTG
ONC
ONC
Q4 25
0.88×
0.19×
Q3 25
0.91×
Q2 25
1.15×
Q1 25
1.23×
Q4 24
1.32×
Q3 24
1.26×
Q2 24
Q1 24

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
GBTG
GBTG
ONC
ONC
Operating Cash FlowLast quarter
$52.0M
$417.3M
Free Cash FlowOCF − Capex
$13.0M
$379.8M
FCF MarginFCF / Revenue
1.6%
25.4%
Capex IntensityCapex / Revenue
4.9%
2.5%
Cash ConversionOCF / Net Profit
0.63×
6.28×
TTM Free Cash FlowTrailing 4 quarters
$104.0M
$941.7M

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
GBTG
GBTG
ONC
ONC
Q4 25
$52.0M
$417.3M
Q3 25
$71.0M
$402.6M
Q2 25
$57.0M
$263.6M
Q1 25
$53.0M
$44.1M
Q4 24
$65.0M
$75.2M
Q3 24
$85.0M
$188.4M
Q2 24
$73.0M
$-95.6M
Q1 24
$49.0M
$-308.6M
Free Cash Flow
GBTG
GBTG
ONC
ONC
Q4 25
$13.0M
$379.8M
Q3 25
$38.0M
$354.5M
Q2 25
$27.0M
$219.8M
Q1 25
$26.0M
$-12.3M
Q4 24
$33.0M
$-17.3M
Q3 24
$59.0M
$54.7M
Q2 24
$49.0M
$-205.5M
Q1 24
$24.0M
$-465.1M
FCF Margin
GBTG
GBTG
ONC
ONC
Q4 25
1.6%
25.4%
Q3 25
5.6%
25.1%
Q2 25
4.3%
16.7%
Q1 25
4.2%
-1.1%
Q4 24
5.6%
-1.5%
Q3 24
9.9%
5.5%
Q2 24
7.8%
-22.1%
Q1 24
3.9%
-61.9%
Capex Intensity
GBTG
GBTG
ONC
ONC
Q4 25
4.9%
2.5%
Q3 25
4.9%
3.4%
Q2 25
4.8%
3.3%
Q1 25
4.3%
5.0%
Q4 24
5.4%
8.2%
Q3 24
4.4%
13.3%
Q2 24
3.8%
11.8%
Q1 24
4.1%
20.8%
Cash Conversion
GBTG
GBTG
ONC
ONC
Q4 25
0.63×
6.28×
Q3 25
3.22×
Q2 25
3.80×
2.79×
Q1 25
0.71×
34.71×
Q4 24
Q3 24
Q2 24
2.70×
Q1 24

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Revenue Breakdown by Segment

GBTG
GBTG

Travel$620.0M78%
Other$172.0M22%

ONC
ONC

Segment breakdown not available.

Related Comparisons