vs
Side-by-side financial comparison of BRUNSWICK CORP (BC) and BeOne Medicines Ltd. (ONC). Click either name above to swap in a different company.
BeOne Medicines Ltd. is the larger business by last-quarter revenue ($1.5B vs $1.3B, roughly 1.1× BRUNSWICK CORP). BeOne Medicines Ltd. runs the higher net margin — 4.4% vs 1.4%, a 3.0% gap on every dollar of revenue. On growth, BeOne Medicines Ltd. posted the faster year-over-year revenue change (32.8% vs 15.5%). BeOne Medicines Ltd. produced more free cash flow last quarter ($379.8M vs $83.6M). Over the past eight quarters, BeOne Medicines Ltd.'s revenue compounded faster (41.2% CAGR vs -1.1%).
Brunswick Corporation, formerly known as the Brunswick-Balke-Collender Company, is an American corporation that has been developing, manufacturing and marketing a wide variety of products since 1845. Brunswick has more than 13,000 employees in 24 countries. Brunswick owns a number of brands, including Mercury Marine. In 2024, Brunswick reported sales of US$5.2 billion. Brunswick's global headquarters is in the northern Chicago suburb of Mettawa, Illinois.
BeOne Medicines Ltd.ONCEarnings & Financial Report
BeOne Medicines, formerly known as BeiGene, Ltd. is a multinational oncology company. It specializes in the development of drugs for cancer treatment.
BC vs ONC — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $1.3B | $1.5B |
| Net Profit | $18.7M | $66.5M |
| Gross Margin | 23.1% | 90.5% |
| Operating Margin | 3.1% | 12.4% |
| Net Margin | 1.4% | 4.4% |
| Revenue YoY | 15.5% | 32.8% |
| Net Profit YoY | 122.7% | 143.8% |
| EPS (diluted) | $0.32 | $0.05 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $1.3B | $1.5B | ||
| Q3 25 | $1.4B | $1.4B | ||
| Q2 25 | $1.4B | $1.3B | ||
| Q1 25 | $1.2B | $1.1B | ||
| Q4 24 | $1.2B | $1.1B | ||
| Q3 24 | $1.3B | $1.0B | ||
| Q2 24 | $1.4B | $929.2M | ||
| Q1 24 | $1.4B | $751.7M |
| Q4 25 | $18.7M | $66.5M | ||
| Q3 25 | $-235.5M | $124.8M | ||
| Q2 25 | $59.3M | $94.3M | ||
| Q1 25 | $20.2M | $1.3M | ||
| Q4 24 | $-82.5M | $-151.9M | ||
| Q3 24 | $44.6M | $-121.3M | ||
| Q2 24 | $100.0M | $-120.4M | ||
| Q1 24 | $68.0M | $-251.2M |
| Q4 25 | 23.1% | 90.5% | ||
| Q3 25 | 25.8% | 86.1% | ||
| Q2 25 | 25.5% | 87.5% | ||
| Q1 25 | 24.9% | 85.2% | ||
| Q4 24 | 21.9% | 85.8% | ||
| Q3 24 | 26.2% | 83.0% | ||
| Q2 24 | 27.1% | 85.1% | ||
| Q1 24 | 27.4% | 83.4% |
| Q4 25 | 3.1% | 12.4% | ||
| Q3 25 | -17.8% | 11.5% | ||
| Q2 25 | 7.1% | 6.7% | ||
| Q1 25 | 4.6% | 1.0% | ||
| Q4 24 | -4.8% | -7.0% | ||
| Q3 24 | 7.7% | -12.0% | ||
| Q2 24 | 11.0% | -11.5% | ||
| Q1 24 | 8.1% | -34.8% |
| Q4 25 | 1.4% | 4.4% | ||
| Q3 25 | -17.3% | 8.8% | ||
| Q2 25 | 4.1% | 7.2% | ||
| Q1 25 | 1.7% | 0.1% | ||
| Q4 24 | -7.1% | -13.5% | ||
| Q3 24 | 3.5% | -12.1% | ||
| Q2 24 | 6.9% | -13.0% | ||
| Q1 24 | 5.0% | -33.4% |
| Q4 25 | $0.32 | $0.05 | ||
| Q3 25 | $-3.59 | $0.08 | ||
| Q2 25 | $0.89 | $0.06 | ||
| Q1 25 | $0.30 | $0.00 | ||
| Q4 24 | $-1.21 | $-0.10 | ||
| Q3 24 | $0.67 | $-0.09 | ||
| Q2 24 | $1.48 | $-0.09 | ||
| Q1 24 | $0.99 | $-0.19 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $256.8M | $4.5B |
| Total DebtLower is stronger | $2.1B | $836.4M |
| Stockholders' EquityBook value | $1.6B | $4.4B |
| Total Assets | $5.3B | $8.2B |
| Debt / EquityLower = less leverage | 1.30× | 0.19× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $256.8M | $4.5B | ||
| Q3 25 | $297.7M | $4.0B | ||
| Q2 25 | $315.7M | $2.8B | ||
| Q1 25 | $286.7M | $2.5B | ||
| Q4 24 | $269.0M | $2.6B | ||
| Q3 24 | $284.1M | $2.7B | ||
| Q2 24 | $494.5M | $2.6B | ||
| Q1 24 | $548.4M | $2.8B |
| Q4 25 | $2.1B | $836.4M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $2.4B | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $1.6B | $4.4B | ||
| Q3 25 | $1.6B | $4.1B | ||
| Q2 25 | $1.9B | $3.8B | ||
| Q1 25 | $1.9B | $3.5B | ||
| Q4 24 | $1.9B | $3.3B | ||
| Q3 24 | $2.0B | $3.4B | ||
| Q2 24 | $2.0B | $3.4B | ||
| Q1 24 | $2.0B | $3.4B |
| Q4 25 | $5.3B | $8.2B | ||
| Q3 25 | $5.4B | $7.6B | ||
| Q2 25 | $5.8B | $6.3B | ||
| Q1 25 | $5.9B | $5.8B | ||
| Q4 24 | $5.7B | $5.9B | ||
| Q3 24 | $6.0B | $5.8B | ||
| Q2 24 | $6.4B | $5.7B | ||
| Q1 24 | $6.5B | $5.7B |
| Q4 25 | 1.30× | 0.19× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 1.25× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $132.9M | $417.3M |
| Free Cash FlowOCF − Capex | $83.6M | $379.8M |
| FCF MarginFCF / Revenue | 6.3% | 25.4% |
| Capex IntensityCapex / Revenue | 3.7% | 2.5% |
| Cash ConversionOCF / Net Profit | 7.11× | 6.28× |
| TTM Free Cash FlowTrailing 4 quarters | $396.3M | $941.7M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $132.9M | $417.3M | ||
| Q3 25 | $140.4M | $402.6M | ||
| Q2 25 | $316.2M | $263.6M | ||
| Q1 25 | $-27.4M | $44.1M | ||
| Q4 24 | $306.4M | $75.2M | ||
| Q3 24 | $67.4M | $188.4M | ||
| Q2 24 | $211.0M | $-95.6M | ||
| Q1 24 | $-153.4M | $-308.6M |
| Q4 25 | $83.6M | $379.8M | ||
| Q3 25 | $106.5M | $354.5M | ||
| Q2 25 | $271.3M | $219.8M | ||
| Q1 25 | $-65.1M | $-12.3M | ||
| Q4 24 | $276.1M | $-17.3M | ||
| Q3 24 | $31.4M | $54.7M | ||
| Q2 24 | $163.9M | $-205.5M | ||
| Q1 24 | $-207.4M | $-465.1M |
| Q4 25 | 6.3% | 25.4% | ||
| Q3 25 | 7.8% | 25.1% | ||
| Q2 25 | 18.7% | 16.7% | ||
| Q1 25 | -5.3% | -1.1% | ||
| Q4 24 | 23.9% | -1.5% | ||
| Q3 24 | 2.5% | 5.5% | ||
| Q2 24 | 11.4% | -22.1% | ||
| Q1 24 | -15.2% | -61.9% |
| Q4 25 | 3.7% | 2.5% | ||
| Q3 25 | 2.5% | 3.4% | ||
| Q2 25 | 3.1% | 3.3% | ||
| Q1 25 | 3.1% | 5.0% | ||
| Q4 24 | 2.6% | 8.2% | ||
| Q3 24 | 2.8% | 13.3% | ||
| Q2 24 | 3.3% | 11.8% | ||
| Q1 24 | 4.0% | 20.8% |
| Q4 25 | 7.11× | 6.28× | ||
| Q3 25 | — | 3.22× | ||
| Q2 25 | 5.33× | 2.79× | ||
| Q1 25 | -1.36× | 34.71× | ||
| Q4 24 | — | — | ||
| Q3 24 | 1.51× | — | ||
| Q2 24 | 2.11× | — | ||
| Q1 24 | -2.26× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
BC
| Engine Partsand Accessories | $532.4M | 40% |
| Navico Group | $452.9M | 34% |
| Recreational Fiberglass Boats | $111.6M | 8% |
| Saltwater Fishing Boats | $85.7M | 6% |
| Controls Riggingand Propellers | $78.3M | 6% |
| Business Acceleration | $48.1M | 4% |
| Sterndrive Engine | $32.6M | 2% |
ONC
Segment breakdown not available.
