vs
Side-by-side financial comparison of GRIFFON CORP (GFF) and TRUPANION, INC. (TRUP). Click either name above to swap in a different company.
GRIFFON CORP is the larger business by last-quarter revenue ($649.1M vs $376.9M, roughly 1.7× TRUPANION, INC.). On growth, TRUPANION, INC. posted the faster year-over-year revenue change (11.7% vs 2.6%). GRIFFON CORP produced more free cash flow last quarter ($99.3M vs $25.3M). Over the past eight quarters, TRUPANION, INC.'s revenue compounded faster (11.0% CAGR vs -1.8%).
Griffon Corporation is a multinational conglomerate headquartered in New York City. It operates as a diversified management and holding company. The company has four subsidiaries: Ames True Temper, ClosetMaid, Clopay Building Products, and CornellCookson. Griffon has been publicly traded since 1961 and is listed on the New York Stock Exchange as a component stock of the S&P SmallCap 600, S&P Composite 1500, and Russell 2000 indices.
TRUPANION, INC.TRUPEarnings & Financial Report
Trupanion, Inc. is a pet insurance provider headquartered in Seattle, Washington. Established in 1998, Trupanion operates across the United States, Canada, Australia, and Puerto Rico. The company offers coverage for pets and is self-underwritten by the American Pet Insurance Company (APIC).
GFF vs TRUP — Head-to-Head
Income Statement — Q1 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $649.1M | $376.9M |
| Net Profit | $64.4M | — |
| Gross Margin | 41.1% | 17.3% |
| Operating Margin | 17.5% | 1.9% |
| Net Margin | 9.9% | — |
| Revenue YoY | 2.6% | 11.7% |
| Net Profit YoY | -9.1% | — |
| EPS (diluted) | $1.41 | $0.13 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $649.1M | $376.9M | ||
| Q3 25 | $662.2M | $366.9M | ||
| Q2 25 | $613.6M | $353.6M | ||
| Q1 25 | $611.7M | $342.0M | ||
| Q4 24 | $632.4M | $337.3M | ||
| Q3 24 | $659.7M | $327.5M | ||
| Q2 24 | $647.8M | $314.8M | ||
| Q1 24 | $672.9M | $306.1M |
| Q4 25 | $64.4M | — | ||
| Q3 25 | $43.6M | — | ||
| Q2 25 | $-120.1M | — | ||
| Q1 25 | $56.8M | — | ||
| Q4 24 | $70.9M | — | ||
| Q3 24 | $62.5M | — | ||
| Q2 24 | $41.1M | — | ||
| Q1 24 | $64.1M | — |
| Q4 25 | 41.1% | 17.3% | ||
| Q3 25 | 41.7% | 16.4% | ||
| Q2 25 | 43.2% | 15.5% | ||
| Q1 25 | 41.2% | 14.9% | ||
| Q4 24 | 41.8% | 15.7% | ||
| Q3 24 | 39.9% | 15.1% | ||
| Q2 24 | 38.5% | 12.8% | ||
| Q1 24 | 40.2% | 11.8% |
| Q4 25 | 17.5% | 1.9% | ||
| Q3 25 | 18.0% | 1.6% | ||
| Q2 25 | -20.5% | 0.7% | ||
| Q1 25 | 16.5% | -0.4% | ||
| Q4 24 | 17.7% | 0.1% | ||
| Q3 24 | 16.9% | 0.5% | ||
| Q2 24 | 13.8% | -1.7% | ||
| Q1 24 | 16.9% | -2.0% |
| Q4 25 | 9.9% | — | ||
| Q3 25 | 6.6% | — | ||
| Q2 25 | -19.6% | — | ||
| Q1 25 | 9.3% | — | ||
| Q4 24 | 11.2% | — | ||
| Q3 24 | 9.5% | — | ||
| Q2 24 | 6.3% | — | ||
| Q1 24 | 9.5% | — |
| Q4 25 | $1.41 | $0.13 | ||
| Q3 25 | $1.04 | $0.13 | ||
| Q2 25 | $-2.65 | $0.22 | ||
| Q1 25 | $1.21 | $-0.03 | ||
| Q4 24 | $1.49 | $0.04 | ||
| Q3 24 | $1.29 | $0.03 | ||
| Q2 24 | $0.84 | $-0.14 | ||
| Q1 24 | $1.28 | $-0.16 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $95.3M | $370.7M |
| Total DebtLower is stronger | — | $101.8M |
| Stockholders' EquityBook value | $108.9M | $383.9M |
| Total Assets | $2.1B | $915.0M |
| Debt / EquityLower = less leverage | — | 0.27× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $95.3M | $370.7M | ||
| Q3 25 | $99.0M | $348.5M | ||
| Q2 25 | $107.3M | $319.6M | ||
| Q1 25 | $127.8M | $321.8M | ||
| Q4 24 | $152.0M | $307.4M | ||
| Q3 24 | $114.4M | $293.1M | ||
| Q2 24 | $133.5M | $277.2M | ||
| Q1 24 | $123.0M | $275.2M |
| Q4 25 | — | $101.8M | ||
| Q3 25 | — | — | ||
| Q2 25 | $1.5B | — | ||
| Q1 25 | $1.5B | — | ||
| Q4 24 | $1.5B | $127.5M | ||
| Q3 24 | $1.5B | — | ||
| Q2 24 | $1.5B | — | ||
| Q1 24 | $1.6B | — |
| Q4 25 | $108.9M | $383.9M | ||
| Q3 25 | $74.0M | $368.6M | ||
| Q2 25 | $63.9M | $355.5M | ||
| Q1 25 | $214.7M | $333.7M | ||
| Q4 24 | $227.8M | $323.3M | ||
| Q3 24 | $224.9M | $320.2M | ||
| Q2 24 | $223.5M | $305.8M | ||
| Q1 24 | $202.2M | $303.4M |
| Q4 25 | $2.1B | $915.0M | ||
| Q3 25 | $2.1B | $880.2M | ||
| Q2 25 | $2.1B | $847.8M | ||
| Q1 25 | $2.3B | $837.2M | ||
| Q4 24 | $2.3B | $806.9M | ||
| Q3 24 | $2.4B | $816.1M | ||
| Q2 24 | $2.4B | $795.9M | ||
| Q1 24 | $2.4B | $789.5M |
| Q4 25 | — | 0.27× | ||
| Q3 25 | — | — | ||
| Q2 25 | 22.71× | — | ||
| Q1 25 | 7.16× | — | ||
| Q4 24 | 6.48× | 0.39× | ||
| Q3 24 | 6.78× | — | ||
| Q2 24 | 6.74× | — | ||
| Q1 24 | 7.84× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $107.0M | $29.3M |
| Free Cash FlowOCF − Capex | $99.3M | $25.3M |
| FCF MarginFCF / Revenue | 15.3% | 6.7% |
| Capex IntensityCapex / Revenue | 1.2% | 1.0% |
| Cash ConversionOCF / Net Profit | 1.66× | — |
| TTM Free Cash FlowTrailing 4 quarters | $278.9M | $75.4M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $107.0M | $29.3M | ||
| Q3 25 | $75.0M | $29.2M | ||
| Q2 25 | $123.1M | $15.0M | ||
| Q1 25 | $16.5M | $16.0M | ||
| Q4 24 | $142.9M | $23.7M | ||
| Q3 24 | $72.1M | $15.3M | ||
| Q2 24 | $122.1M | $6.9M | ||
| Q1 24 | $39.8M | $2.4M |
| Q4 25 | $99.3M | $25.3M | ||
| Q3 25 | $62.4M | $23.9M | ||
| Q2 25 | $114.4M | $12.0M | ||
| Q1 25 | $2.8M | $14.0M | ||
| Q4 24 | $125.5M | $21.8M | ||
| Q3 24 | $51.6M | $13.4M | ||
| Q2 24 | $107.5M | $4.0M | ||
| Q1 24 | $20.8M | $-631.0K |
| Q4 25 | 15.3% | 6.7% | ||
| Q3 25 | 9.4% | 6.5% | ||
| Q2 25 | 18.6% | 3.4% | ||
| Q1 25 | 0.5% | 4.1% | ||
| Q4 24 | 19.8% | 6.5% | ||
| Q3 24 | 7.8% | 4.1% | ||
| Q2 24 | 16.6% | 1.3% | ||
| Q1 24 | 3.1% | -0.2% |
| Q4 25 | 1.2% | 1.0% | ||
| Q3 25 | 1.9% | 1.4% | ||
| Q2 25 | 1.4% | 0.8% | ||
| Q1 25 | 2.2% | 0.6% | ||
| Q4 24 | 2.8% | 0.6% | ||
| Q3 24 | 3.1% | 0.6% | ||
| Q2 24 | 2.2% | 0.9% | ||
| Q1 24 | 2.8% | 1.0% |
| Q4 25 | 1.66× | — | ||
| Q3 25 | 1.72× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 0.29× | — | ||
| Q4 24 | 2.02× | — | ||
| Q3 24 | 1.15× | — | ||
| Q2 24 | 2.97× | — | ||
| Q1 24 | 0.62× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
GFF
| Consumer And Professional Products | $241.1M | 37% |
| Residential Repairand Remodel | $202.1M | 31% |
| International Excluding North America | $97.8M | 15% |
| Retail | $47.3M | 7% |
| Residential New Construction | $32.5M | 5% |
| Other | $14.2M | 2% |
| Industrial | $14.1M | 2% |
TRUP
| Subscriptionbusiness | $261.4M | 69% |
| Other | $115.4M | 31% |
