vs
Side-by-side financial comparison of GRIFFON CORP (GFF) and Westrock Coffee Co (WEST). Click either name above to swap in a different company.
GRIFFON CORP is the larger business by last-quarter revenue ($649.1M vs $339.5M, roughly 1.9× Westrock Coffee Co). GRIFFON CORP runs the higher net margin — 9.9% vs -6.6%, a 16.6% gap on every dollar of revenue. On growth, Westrock Coffee Co posted the faster year-over-year revenue change (48.3% vs 2.6%). GRIFFON CORP produced more free cash flow last quarter ($99.3M vs $27.8M). Over the past eight quarters, Westrock Coffee Co's revenue compounded faster (32.8% CAGR vs -1.8%).
Griffon Corporation is a multinational conglomerate headquartered in New York City. It operates as a diversified management and holding company. The company has four subsidiaries: Ames True Temper, ClosetMaid, Clopay Building Products, and CornellCookson. Griffon has been publicly traded since 1961 and is listed on the New York Stock Exchange as a component stock of the S&P SmallCap 600, S&P Composite 1500, and Russell 2000 indices.
Westrock Coffee Co is a global integrated coffee, tea and functional beverage solutions provider. It sources, roasts, manufactures and distributes coffee products, ready-to-drink beverages and custom formulations for retail, foodservice and commercial clients across North America and other key markets.
GFF vs WEST — Head-to-Head
Income Statement — Q1 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $649.1M | $339.5M |
| Net Profit | $64.4M | $-22.6M |
| Gross Margin | 41.1% | 11.5% |
| Operating Margin | 17.5% | -2.6% |
| Net Margin | 9.9% | -6.6% |
| Revenue YoY | 2.6% | 48.3% |
| Net Profit YoY | -9.1% | 8.3% |
| EPS (diluted) | $1.41 | $-0.22 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $649.1M | $339.5M | ||
| Q3 25 | $662.2M | $354.8M | ||
| Q2 25 | $613.6M | $280.9M | ||
| Q1 25 | $611.7M | $213.8M | ||
| Q4 24 | $632.4M | $229.0M | ||
| Q3 24 | $659.7M | $220.9M | ||
| Q2 24 | $647.8M | $208.4M | ||
| Q1 24 | $672.9M | $192.5M |
| Q4 25 | $64.4M | $-22.6M | ||
| Q3 25 | $43.6M | $-19.1M | ||
| Q2 25 | $-120.1M | $-21.6M | ||
| Q1 25 | $56.8M | $-27.2M | ||
| Q4 24 | $70.9M | $-24.6M | ||
| Q3 24 | $62.5M | $-14.3M | ||
| Q2 24 | $41.1M | $-17.8M | ||
| Q1 24 | $64.1M | $-23.7M |
| Q4 25 | 41.1% | 11.5% | ||
| Q3 25 | 41.7% | 11.7% | ||
| Q2 25 | 43.2% | 14.7% | ||
| Q1 25 | 41.2% | 13.6% | ||
| Q4 24 | 41.8% | 16.6% | ||
| Q3 24 | 39.9% | 16.8% | ||
| Q2 24 | 38.5% | 19.9% | ||
| Q1 24 | 40.2% | 19.4% |
| Q4 25 | 17.5% | -2.6% | ||
| Q3 25 | 18.0% | -2.4% | ||
| Q2 25 | -20.5% | -5.3% | ||
| Q1 25 | 16.5% | -6.1% | ||
| Q4 24 | 17.7% | -4.3% | ||
| Q3 24 | 16.9% | -5.8% | ||
| Q2 24 | 13.8% | -7.9% | ||
| Q1 24 | 16.9% | -5.3% |
| Q4 25 | 9.9% | -6.6% | ||
| Q3 25 | 6.6% | -5.4% | ||
| Q2 25 | -19.6% | -7.7% | ||
| Q1 25 | 9.3% | -12.7% | ||
| Q4 24 | 11.2% | -10.7% | ||
| Q3 24 | 9.5% | -6.5% | ||
| Q2 24 | 6.3% | -8.5% | ||
| Q1 24 | 9.5% | -12.3% |
| Q4 25 | $1.41 | $-0.22 | ||
| Q3 25 | $1.04 | $-0.20 | ||
| Q2 25 | $-2.65 | $-0.23 | ||
| Q1 25 | $1.21 | $-0.29 | ||
| Q4 24 | $1.49 | $-0.26 | ||
| Q3 24 | $1.29 | $-0.16 | ||
| Q2 24 | $0.84 | $-0.20 | ||
| Q1 24 | $1.28 | $-0.27 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $95.3M | $49.9M |
| Total DebtLower is stronger | — | $444.1M |
| Stockholders' EquityBook value | $108.9M | $-1.9M |
| Total Assets | $2.1B | $1.2B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $95.3M | $49.9M | ||
| Q3 25 | $99.0M | $34.0M | ||
| Q2 25 | $107.3M | $44.0M | ||
| Q1 25 | $127.8M | $33.1M | ||
| Q4 24 | $152.0M | $26.2M | ||
| Q3 24 | $114.4M | $22.4M | ||
| Q2 24 | $133.5M | $24.3M | ||
| Q1 24 | $123.0M | $12.6M |
| Q4 25 | — | $444.1M | ||
| Q3 25 | — | — | ||
| Q2 25 | $1.5B | — | ||
| Q1 25 | $1.5B | — | ||
| Q4 24 | $1.5B | $393.1M | ||
| Q3 24 | $1.5B | — | ||
| Q2 24 | $1.5B | — | ||
| Q1 24 | $1.6B | — |
| Q4 25 | $108.9M | $-1.9M | ||
| Q3 25 | $74.0M | $11.4M | ||
| Q2 25 | $63.9M | $18.2M | ||
| Q1 25 | $214.7M | $71.4M | ||
| Q4 24 | $227.8M | $97.5M | ||
| Q3 24 | $224.9M | $110.3M | ||
| Q2 24 | $223.5M | $81.5M | ||
| Q1 24 | $202.2M | $91.7M |
| Q4 25 | $2.1B | $1.2B | ||
| Q3 25 | $2.1B | $1.2B | ||
| Q2 25 | $2.1B | $1.2B | ||
| Q1 25 | $2.3B | $1.1B | ||
| Q4 24 | $2.3B | $1.1B | ||
| Q3 24 | $2.4B | $1.1B | ||
| Q2 24 | $2.4B | $1.1B | ||
| Q1 24 | $2.4B | $983.3M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 22.71× | — | ||
| Q1 25 | 7.16× | — | ||
| Q4 24 | 6.48× | 4.03× | ||
| Q3 24 | 6.78× | — | ||
| Q2 24 | 6.74× | — | ||
| Q1 24 | 7.84× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $107.0M | $36.7M |
| Free Cash FlowOCF − Capex | $99.3M | $27.8M |
| FCF MarginFCF / Revenue | 15.3% | 8.2% |
| Capex IntensityCapex / Revenue | 1.2% | 2.6% |
| Cash ConversionOCF / Net Profit | 1.66× | — |
| TTM Free Cash FlowTrailing 4 quarters | $278.9M | $-107.8M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $107.0M | $36.7M | ||
| Q3 25 | $75.0M | $-26.6M | ||
| Q2 25 | $123.1M | $-7.0M | ||
| Q1 25 | $16.5M | $-22.1M | ||
| Q4 24 | $142.9M | $2.8M | ||
| Q3 24 | $72.1M | $-332.0K | ||
| Q2 24 | $122.1M | $-23.7M | ||
| Q1 24 | $39.8M | $8.0M |
| Q4 25 | $99.3M | $27.8M | ||
| Q3 25 | $62.4M | $-44.7M | ||
| Q2 25 | $114.4M | $-27.5M | ||
| Q1 25 | $2.8M | $-63.4M | ||
| Q4 24 | $125.5M | $-15.4M | ||
| Q3 24 | $51.6M | $-36.7M | ||
| Q2 24 | $107.5M | $-59.9M | ||
| Q1 24 | $20.8M | $-60.9M |
| Q4 25 | 15.3% | 8.2% | ||
| Q3 25 | 9.4% | -12.6% | ||
| Q2 25 | 18.6% | -9.8% | ||
| Q1 25 | 0.5% | -29.7% | ||
| Q4 24 | 19.8% | -6.7% | ||
| Q3 24 | 7.8% | -16.6% | ||
| Q2 24 | 16.6% | -28.7% | ||
| Q1 24 | 3.1% | -31.7% |
| Q4 25 | 1.2% | 2.6% | ||
| Q3 25 | 1.9% | 5.1% | ||
| Q2 25 | 1.4% | 7.3% | ||
| Q1 25 | 2.2% | 19.3% | ||
| Q4 24 | 2.8% | 7.9% | ||
| Q3 24 | 3.1% | 16.5% | ||
| Q2 24 | 2.2% | 17.4% | ||
| Q1 24 | 2.8% | 35.8% |
| Q4 25 | 1.66× | — | ||
| Q3 25 | 1.72× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 0.29× | — | ||
| Q4 24 | 2.02× | — | ||
| Q3 24 | 1.15× | — | ||
| Q2 24 | 2.97× | — | ||
| Q1 24 | 0.62× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
GFF
| Consumer And Professional Products | $241.1M | 37% |
| Residential Repairand Remodel | $202.1M | 31% |
| International Excluding North America | $97.8M | 15% |
| Retail | $47.3M | 7% |
| Residential New Construction | $32.5M | 5% |
| Other | $14.2M | 2% |
| Industrial | $14.1M | 2% |
WEST
| Coffee And Tea | $202.6M | 60% |
| Flavors Extracts And Ingredients | $69.6M | 21% |
| Sustainable Sourcing And Traceability Segments | $66.9M | 20% |
