vs
Side-by-side financial comparison of GRAPHIC PACKAGING HOLDING CO (GPK) and UPBOUND GROUP, INC. (UPBD). Click either name above to swap in a different company.
GRAPHIC PACKAGING HOLDING CO is the larger business by last-quarter revenue ($2.1B vs $1.2B, roughly 1.8× UPBOUND GROUP, INC.). GRAPHIC PACKAGING HOLDING CO runs the higher net margin — 3.4% vs 1.7%, a 1.7% gap on every dollar of revenue. On growth, UPBOUND GROUP, INC. posted the faster year-over-year revenue change (10.9% vs 0.2%). Over the past eight quarters, UPBOUND GROUP, INC.'s revenue compounded faster (4.5% CAGR vs -3.5%).
Graphic Packaging International is a Fortune 500 corporation based in Atlanta, Georgia, United States. It designs and manufactures packaging solutions for commercial products. GPI manufactures paperboard and folding cartons for a wide range of popular consumer goods, particularly beverages and packaged food. The company operates paperboard mills in Kalamazoo, Michigan; Macon, Georgia; Middletown, Ohio; Prosperity, South Carolina; Texarkana, Texas; and West Monroe, Louisiana, that use recycled...
Upbound Group, Inc. is a leading US provider of flexible lease-to-own solutions for consumer goods. It offers furniture, consumer electronics, home appliances, and accessories, catering to customers seeking accessible payment alternatives to traditional retail financing.
GPK vs UPBD — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $2.1B | $1.2B |
| Net Profit | $71.0M | $19.7M |
| Gross Margin | 14.1% | 49.0% |
| Operating Margin | 7.4% | 4.8% |
| Net Margin | 3.4% | 1.7% |
| Revenue YoY | 0.2% | 10.9% |
| Net Profit YoY | -48.6% | -36.3% |
| EPS (diluted) | $0.24 | $0.35 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $2.1B | $1.2B | ||
| Q3 25 | $2.2B | $1.2B | ||
| Q2 25 | $2.2B | $1.2B | ||
| Q1 25 | $2.1B | $1.2B | ||
| Q4 24 | $2.1B | $1.1B | ||
| Q3 24 | $2.2B | $1.1B | ||
| Q2 24 | $2.2B | $1.1B | ||
| Q1 24 | $2.3B | $1.1B |
| Q4 25 | $71.0M | $19.7M | ||
| Q3 25 | $142.0M | $13.2M | ||
| Q2 25 | $104.0M | $15.5M | ||
| Q1 25 | $127.0M | $24.8M | ||
| Q4 24 | $138.0M | $31.0M | ||
| Q3 24 | $165.0M | $30.9M | ||
| Q2 24 | $190.0M | $33.9M | ||
| Q1 24 | $165.0M | $27.7M |
| Q4 25 | 14.1% | 49.0% | ||
| Q3 25 | 19.6% | 48.3% | ||
| Q2 25 | 18.7% | 49.4% | ||
| Q1 25 | 20.6% | 46.8% | ||
| Q4 24 | 21.4% | 47.1% | ||
| Q3 24 | 22.3% | 47.8% | ||
| Q2 24 | 21.2% | 49.4% | ||
| Q1 24 | 23.0% | 48.3% |
| Q4 25 | 7.4% | 4.8% | ||
| Q3 25 | 10.7% | 4.5% | ||
| Q2 25 | 8.8% | 4.4% | ||
| Q1 25 | 10.5% | 5.3% | ||
| Q4 24 | 11.4% | 7.3% | ||
| Q3 24 | 12.6% | 6.6% | ||
| Q2 24 | 14.5% | 7.5% | ||
| Q1 24 | 12.4% | 5.6% |
| Q4 25 | 3.4% | 1.7% | ||
| Q3 25 | 6.5% | 1.1% | ||
| Q2 25 | 4.7% | 1.3% | ||
| Q1 25 | 6.0% | 2.1% | ||
| Q4 24 | 6.6% | 2.9% | ||
| Q3 24 | 7.5% | 2.9% | ||
| Q2 24 | 8.5% | 3.2% | ||
| Q1 24 | 7.3% | 2.5% |
| Q4 25 | $0.24 | $0.35 | ||
| Q3 25 | $0.48 | $0.22 | ||
| Q2 25 | $0.34 | $0.26 | ||
| Q1 25 | $0.42 | $0.42 | ||
| Q4 24 | $0.46 | $0.55 | ||
| Q3 24 | $0.55 | $0.55 | ||
| Q2 24 | $0.62 | $0.61 | ||
| Q1 24 | $0.53 | $0.50 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $261.0M | $120.5M |
| Total DebtLower is stronger | $5.0B | — |
| Stockholders' EquityBook value | $3.3B | $695.7M |
| Total Assets | $11.8B | $3.3B |
| Debt / EquityLower = less leverage | 1.51× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $261.0M | $120.5M | ||
| Q3 25 | $120.0M | $107.0M | ||
| Q2 25 | $120.0M | $106.8M | ||
| Q1 25 | $129.0M | $107.3M | ||
| Q4 24 | $157.0M | $60.9M | ||
| Q3 24 | $126.0M | $85.1M | ||
| Q2 24 | $125.0M | $82.5M | ||
| Q1 24 | $136.0M | $84.8M |
| Q4 25 | $5.0B | — | ||
| Q3 25 | $5.5B | — | ||
| Q2 25 | $5.4B | — | ||
| Q1 25 | $5.7B | — | ||
| Q4 24 | $5.1B | — | ||
| Q3 24 | $5.4B | — | ||
| Q2 24 | $4.9B | — | ||
| Q1 24 | $4.9B | — |
| Q4 25 | $3.3B | $695.7M | ||
| Q3 25 | $3.3B | $687.3M | ||
| Q2 25 | $3.2B | $685.5M | ||
| Q1 25 | $3.2B | $679.2M | ||
| Q4 24 | $3.0B | $629.0M | ||
| Q3 24 | $3.0B | $611.8M | ||
| Q2 24 | $2.8B | $596.3M | ||
| Q1 24 | $2.9B | $578.3M |
| Q4 25 | $11.8B | $3.3B | ||
| Q3 25 | $11.9B | $3.2B | ||
| Q2 25 | $11.8B | $3.1B | ||
| Q1 25 | $11.5B | $3.0B | ||
| Q4 24 | $11.1B | $2.6B | ||
| Q3 24 | $11.2B | $2.6B | ||
| Q2 24 | $10.8B | $2.6B | ||
| Q1 24 | $11.3B | $2.6B |
| Q4 25 | 1.51× | — | ||
| Q3 25 | 1.67× | — | ||
| Q2 25 | 1.68× | — | ||
| Q1 25 | 1.80× | — | ||
| Q4 24 | 1.71× | — | ||
| Q3 24 | 1.79× | — | ||
| Q2 24 | 1.75× | — | ||
| Q1 24 | 1.73× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $521.0M | $41.6M |
| Free Cash FlowOCF − Capex | — | $24.0M |
| FCF MarginFCF / Revenue | — | 2.0% |
| Capex IntensityCapex / Revenue | — | 1.5% |
| Cash ConversionOCF / Net Profit | 7.34× | 2.11× |
| TTM Free Cash FlowTrailing 4 quarters | — | $238.7M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $521.0M | $41.6M | ||
| Q3 25 | $227.0M | $118.4M | ||
| Q2 25 | $267.0M | $7.8M | ||
| Q1 25 | $-174.0M | $137.7M | ||
| Q4 24 | $489.0M | $-61.9M | ||
| Q3 24 | $187.0M | $106.2M | ||
| Q2 24 | $161.0M | $15.0M | ||
| Q1 24 | $3.0M | $45.4M |
| Q4 25 | — | $24.0M | ||
| Q3 25 | — | $97.9M | ||
| Q2 25 | — | $-10.4M | ||
| Q1 25 | — | $127.2M | ||
| Q4 24 | — | $-74.0M | ||
| Q3 24 | — | $88.3M | ||
| Q2 24 | — | $613.0K | ||
| Q1 24 | — | $33.6M |
| Q4 25 | — | 2.0% | ||
| Q3 25 | — | 8.4% | ||
| Q2 25 | — | -0.9% | ||
| Q1 25 | — | 10.8% | ||
| Q4 24 | — | -6.9% | ||
| Q3 24 | — | 8.3% | ||
| Q2 24 | — | 0.1% | ||
| Q1 24 | — | 3.1% |
| Q4 25 | — | 1.5% | ||
| Q3 25 | — | 1.8% | ||
| Q2 25 | — | 1.6% | ||
| Q1 25 | — | 0.9% | ||
| Q4 24 | — | 1.1% | ||
| Q3 24 | — | 1.7% | ||
| Q2 24 | — | 1.3% | ||
| Q1 24 | — | 1.1% |
| Q4 25 | 7.34× | 2.11× | ||
| Q3 25 | 1.60× | 8.96× | ||
| Q2 25 | 2.57× | 0.50× | ||
| Q1 25 | -1.37× | 5.56× | ||
| Q4 24 | 3.54× | -2.00× | ||
| Q3 24 | 1.13× | 3.44× | ||
| Q2 24 | 0.85× | 0.44× | ||
| Q1 24 | 0.02× | 1.64× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
GPK
| Americas Paperboard Packaging | $1.4B | 68% |
| Other | $667.0M | 32% |
UPBD
Segment breakdown not available.
