vs
Side-by-side financial comparison of GoPro, Inc. (GPRO) and INSTEEL INDUSTRIES INC (IIIN). Click either name above to swap in a different company.
GoPro, Inc. is the larger business by last-quarter revenue ($201.7M vs $159.9M, roughly 1.3× INSTEEL INDUSTRIES INC). On growth, INSTEEL INDUSTRIES INC posted the faster year-over-year revenue change (23.3% vs 0.4%). GoPro, Inc. produced more free cash flow last quarter ($15.0M vs $-2.2M). Over the past eight quarters, GoPro, Inc.'s revenue compounded faster (13.9% CAGR vs 12.0%).
GoPro, Inc. is an American technology company founded in 2002 by Nick Woodman. It manufactures action cameras and develops its own mobile apps and video-editing software. Founded as Woodman Labs, Inc, the company is based in San Mateo, California.
Insteel Industries Inc is a leading U.S. manufacturer of steel reinforcing products including welded wire reinforcement and steel fibers. It primarily serves non-residential construction, infrastructure, and precast concrete segments across North America, delivering high-performance reinforcement solutions for various construction projects.
GPRO vs IIIN — Head-to-Head
Income Statement — Q4 FY2025 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $201.7M | $159.9M |
| Net Profit | — | $7.6M |
| Gross Margin | 31.8% | 11.3% |
| Operating Margin | -4.1% | 6.0% |
| Net Margin | — | 4.7% |
| Revenue YoY | 0.4% | 23.3% |
| Net Profit YoY | — | 602.4% |
| EPS (diluted) | $-0.06 | $0.39 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $201.7M | $159.9M | ||
| Q3 25 | $162.9M | $177.4M | ||
| Q2 25 | $152.6M | $179.9M | ||
| Q1 25 | $134.3M | $160.7M | ||
| Q4 24 | $200.9M | $129.7M | ||
| Q3 24 | $258.9M | $134.3M | ||
| Q2 24 | $186.2M | $145.8M | ||
| Q1 24 | $155.5M | $127.4M |
| Q4 25 | — | $7.6M | ||
| Q3 25 | $-21.3M | $14.6M | ||
| Q2 25 | $-16.4M | $15.2M | ||
| Q1 25 | $-46.7M | $10.2M | ||
| Q4 24 | — | $1.1M | ||
| Q3 24 | $-8.2M | $4.7M | ||
| Q2 24 | $-47.8M | $6.6M | ||
| Q1 24 | $-339.1M | $6.9M |
| Q4 25 | 31.8% | 11.3% | ||
| Q3 25 | 35.1% | 16.1% | ||
| Q2 25 | 35.8% | 17.1% | ||
| Q1 25 | 32.1% | 15.3% | ||
| Q4 24 | 34.7% | 7.3% | ||
| Q3 24 | 35.5% | 9.1% | ||
| Q2 24 | 30.5% | 10.6% | ||
| Q1 24 | 34.1% | 12.3% |
| Q4 25 | -4.1% | 6.0% | ||
| Q3 25 | -9.8% | 10.8% | ||
| Q2 25 | -9.2% | 11.0% | ||
| Q1 25 | -33.7% | 8.3% | ||
| Q4 24 | -19.5% | 1.1% | ||
| Q3 24 | -3.1% | 4.5% | ||
| Q2 24 | -25.0% | 6.0% | ||
| Q1 24 | -26.6% | 7.0% |
| Q4 25 | — | 4.7% | ||
| Q3 25 | -13.0% | 8.2% | ||
| Q2 25 | -10.8% | 8.4% | ||
| Q1 25 | -34.8% | 6.4% | ||
| Q4 24 | — | 0.8% | ||
| Q3 24 | -3.2% | 3.5% | ||
| Q2 24 | -25.7% | 4.5% | ||
| Q1 24 | -218.1% | 5.4% |
| Q4 25 | $-0.06 | $0.39 | ||
| Q3 25 | $-0.13 | $0.74 | ||
| Q2 25 | $-0.10 | $0.78 | ||
| Q1 25 | $-0.30 | $0.52 | ||
| Q4 24 | $-0.22 | $0.06 | ||
| Q3 24 | $-0.05 | $0.24 | ||
| Q2 24 | $-0.31 | $0.34 | ||
| Q1 24 | $-2.24 | $0.35 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $49.7M | $15.6M |
| Total DebtLower is stronger | $44.3M | — |
| Stockholders' EquityBook value | $76.5M | $358.8M |
| Total Assets | $428.0M | $456.1M |
| Debt / EquityLower = less leverage | 0.58× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $49.7M | $15.6M | ||
| Q3 25 | $152.8M | $38.6M | ||
| Q2 25 | $58.6M | $53.7M | ||
| Q1 25 | $69.6M | $28.4M | ||
| Q4 24 | $102.8M | $36.0M | ||
| Q3 24 | $130.2M | $111.5M | ||
| Q2 24 | $133.0M | $97.7M | ||
| Q1 24 | $133.7M | $83.9M |
| Q4 25 | $44.3M | — | ||
| Q3 25 | $43.9M | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $0 | — | ||
| Q3 24 | $93.1M | — | ||
| Q2 24 | $92.9M | — | ||
| Q1 24 | $92.7M | — |
| Q4 25 | $76.5M | $358.8M | ||
| Q3 25 | $80.5M | $371.5M | ||
| Q2 25 | $97.9M | $356.2M | ||
| Q1 25 | $110.0M | $341.4M | ||
| Q4 24 | $151.7M | $331.6M | ||
| Q3 24 | $183.9M | $350.9M | ||
| Q2 24 | $184.7M | $346.0M | ||
| Q1 24 | $224.9M | $340.6M |
| Q4 25 | $428.0M | $456.1M | ||
| Q3 25 | $538.6M | $462.6M | ||
| Q2 25 | $439.0M | $471.9M | ||
| Q1 25 | $462.5M | $421.9M | ||
| Q4 24 | $543.7M | $404.7M | ||
| Q3 24 | $661.6M | $422.6M | ||
| Q2 24 | $556.8M | $414.6M | ||
| Q1 24 | $575.8M | $397.2M |
| Q4 25 | 0.58× | — | ||
| Q3 25 | 0.55× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.00× | — | ||
| Q3 24 | 0.51× | — | ||
| Q2 24 | 0.50× | — | ||
| Q1 24 | 0.41× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $15.6M | $-701.0K |
| Free Cash FlowOCF − Capex | $15.0M | $-2.2M |
| FCF MarginFCF / Revenue | 7.4% | -1.4% |
| Capex IntensityCapex / Revenue | 0.3% | 0.9% |
| Cash ConversionOCF / Net Profit | — | -0.09× |
| TTM Free Cash FlowTrailing 4 quarters | $-24.0M | $439.0K |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $15.6M | $-701.0K | ||
| Q3 25 | $12.2M | $-17.0M | ||
| Q2 25 | $8.8M | $28.5M | ||
| Q1 25 | $-57.2M | $-3.3M | ||
| Q4 24 | $-25.1M | $19.0M | ||
| Q3 24 | $-2.2M | $16.2M | ||
| Q2 24 | $605.0K | $18.8M | ||
| Q1 24 | $-98.4M | $1.4M |
| Q4 25 | $15.0M | $-2.2M | ||
| Q3 25 | $11.2M | $-18.7M | ||
| Q2 25 | $8.3M | $26.9M | ||
| Q1 25 | $-58.5M | $-5.5M | ||
| Q4 24 | $-25.5M | $16.3M | ||
| Q3 24 | $-4.2M | $14.5M | ||
| Q2 24 | $-111.0K | $15.5M | ||
| Q1 24 | $-99.4M | $-580.0K |
| Q4 25 | 7.4% | -1.4% | ||
| Q3 25 | 6.9% | -10.6% | ||
| Q2 25 | 5.4% | 15.0% | ||
| Q1 25 | -43.5% | -3.5% | ||
| Q4 24 | -12.7% | 12.6% | ||
| Q3 24 | -1.6% | 10.8% | ||
| Q2 24 | -0.1% | 10.7% | ||
| Q1 24 | -63.9% | -0.5% |
| Q4 25 | 0.3% | 0.9% | ||
| Q3 25 | 0.6% | 1.0% | ||
| Q2 25 | 0.3% | 0.9% | ||
| Q1 25 | 1.0% | 1.4% | ||
| Q4 24 | 0.2% | 2.1% | ||
| Q3 24 | 0.8% | 1.3% | ||
| Q2 24 | 0.4% | 2.2% | ||
| Q1 24 | 0.6% | 1.5% |
| Q4 25 | — | -0.09× | ||
| Q3 25 | — | -1.17× | ||
| Q2 25 | — | 1.88× | ||
| Q1 25 | — | -0.32× | ||
| Q4 24 | — | 17.56× | ||
| Q3 24 | — | 3.48× | ||
| Q2 24 | — | 2.86× | ||
| Q1 24 | — | 0.20× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
GPRO
| Subscription And Services | $106.3M | 53% |
| Other | $95.4M | 47% |
IIIN
| Welded Wire Reinforcement | $108.4M | 68% |
| PC Strand | $51.6M | 32% |
