vs
Side-by-side financial comparison of GoPro, Inc. (GPRO) and KILROY REALTY CORP (KRC). Click either name above to swap in a different company.
KILROY REALTY CORP is the larger business by last-quarter revenue ($272.2M vs $201.7M, roughly 1.3× GoPro, Inc.). On growth, GoPro, Inc. posted the faster year-over-year revenue change (0.4% vs -5.0%). KILROY REALTY CORP produced more free cash flow last quarter ($450.3M vs $15.0M). Over the past eight quarters, GoPro, Inc.'s revenue compounded faster (13.9% CAGR vs -1.2%).
GoPro, Inc. is an American technology company founded in 2002 by Nick Woodman. It manufactures action cameras and develops its own mobile apps and video-editing software. Founded as Woodman Labs, Inc, the company is based in San Mateo, California.
Kilroy Realty Corp is a leading U.S. real estate investment trust that develops, owns, and operates premium office, life science, and mixed-use properties primarily across high-growth West Coast markets including Los Angeles, San Francisco, Seattle, and San Diego. It serves tenants across the technology, life sciences, media, and creative sectors, with a core focus on delivering sustainable, future-ready workspaces tailored to modern business needs.
GPRO vs KRC — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $201.7M | $272.2M |
| Net Profit | — | $17.1M |
| Gross Margin | 31.8% | — |
| Operating Margin | -4.1% | — |
| Net Margin | — | 6.3% |
| Revenue YoY | 0.4% | -5.0% |
| Net Profit YoY | — | -73.7% |
| EPS (diluted) | $-0.06 | $0.11 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $201.7M | $272.2M | ||
| Q3 25 | $162.9M | $279.7M | ||
| Q2 25 | $152.6M | $289.9M | ||
| Q1 25 | $134.3M | $270.8M | ||
| Q4 24 | $200.9M | $286.4M | ||
| Q3 24 | $258.9M | $289.9M | ||
| Q2 24 | $186.2M | $280.7M | ||
| Q1 24 | $155.5M | $278.6M |
| Q4 25 | — | $17.1M | ||
| Q3 25 | $-21.3M | $162.3M | ||
| Q2 25 | $-16.4M | $79.6M | ||
| Q1 25 | $-46.7M | $43.7M | ||
| Q4 24 | — | $65.0M | ||
| Q3 24 | $-8.2M | $57.7M | ||
| Q2 24 | $-47.8M | $54.5M | ||
| Q1 24 | $-339.1M | $55.7M |
| Q4 25 | 31.8% | — | ||
| Q3 25 | 35.1% | — | ||
| Q2 25 | 35.8% | — | ||
| Q1 25 | 32.1% | — | ||
| Q4 24 | 34.7% | — | ||
| Q3 24 | 35.5% | — | ||
| Q2 24 | 30.5% | — | ||
| Q1 24 | 34.1% | — |
| Q4 25 | -4.1% | — | ||
| Q3 25 | -9.8% | — | ||
| Q2 25 | -9.2% | — | ||
| Q1 25 | -33.7% | — | ||
| Q4 24 | -19.5% | — | ||
| Q3 24 | -3.1% | — | ||
| Q2 24 | -25.0% | — | ||
| Q1 24 | -26.6% | — |
| Q4 25 | — | 6.3% | ||
| Q3 25 | -13.0% | 58.0% | ||
| Q2 25 | -10.8% | 27.4% | ||
| Q1 25 | -34.8% | 16.1% | ||
| Q4 24 | — | 22.7% | ||
| Q3 24 | -3.2% | 19.9% | ||
| Q2 24 | -25.7% | 19.4% | ||
| Q1 24 | -218.1% | 20.0% |
| Q4 25 | $-0.06 | $0.11 | ||
| Q3 25 | $-0.13 | $1.31 | ||
| Q2 25 | $-0.10 | $0.57 | ||
| Q1 25 | $-0.30 | $0.33 | ||
| Q4 24 | $-0.22 | $0.50 | ||
| Q3 24 | $-0.05 | $0.44 | ||
| Q2 24 | $-0.31 | $0.41 | ||
| Q1 24 | $-2.24 | $0.42 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $49.7M | $179.3M |
| Total DebtLower is stronger | $44.3M | — |
| Stockholders' EquityBook value | $76.5M | $5.4B |
| Total Assets | $428.0M | $10.9B |
| Debt / EquityLower = less leverage | 0.58× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $49.7M | $179.3M | ||
| Q3 25 | $152.8M | $372.4M | ||
| Q2 25 | $58.6M | $193.1M | ||
| Q1 25 | $69.6M | $146.7M | ||
| Q4 24 | $102.8M | $165.7M | ||
| Q3 24 | $130.2M | $625.4M | ||
| Q2 24 | $133.0M | $835.9M | ||
| Q1 24 | $133.7M | $855.0M |
| Q4 25 | $44.3M | — | ||
| Q3 25 | $43.9M | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $0 | — | ||
| Q3 24 | $93.1M | — | ||
| Q2 24 | $92.9M | — | ||
| Q1 24 | $92.7M | — |
| Q4 25 | $76.5M | $5.4B | ||
| Q3 25 | $80.5M | $5.5B | ||
| Q2 25 | $97.9M | $5.4B | ||
| Q1 25 | $110.0M | $5.4B | ||
| Q4 24 | $151.7M | $5.4B | ||
| Q3 24 | $183.9M | $5.4B | ||
| Q2 24 | $184.7M | $5.4B | ||
| Q1 24 | $224.9M | $5.4B |
| Q4 25 | $428.0M | $10.9B | ||
| Q3 25 | $538.6M | $11.0B | ||
| Q2 25 | $439.0M | $10.9B | ||
| Q1 25 | $462.5M | $10.9B | ||
| Q4 24 | $543.7M | $10.9B | ||
| Q3 24 | $661.6M | $11.4B | ||
| Q2 24 | $556.8M | $11.5B | ||
| Q1 24 | $575.8M | $11.6B |
| Q4 25 | 0.58× | — | ||
| Q3 25 | 0.55× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.00× | — | ||
| Q3 24 | 0.51× | — | ||
| Q2 24 | 0.50× | — | ||
| Q1 24 | 0.41× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $15.6M | $566.3M |
| Free Cash FlowOCF − Capex | $15.0M | $450.3M |
| FCF MarginFCF / Revenue | 7.4% | 165.4% |
| Capex IntensityCapex / Revenue | 0.3% | 42.6% |
| Cash ConversionOCF / Net Profit | — | 33.10× |
| TTM Free Cash FlowTrailing 4 quarters | $-24.0M | $833.0M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $15.6M | $566.3M | ||
| Q3 25 | $12.2M | $176.6M | ||
| Q2 25 | $8.8M | $143.7M | ||
| Q1 25 | $-57.2M | $136.9M | ||
| Q4 24 | $-25.1M | $541.1M | ||
| Q3 24 | $-2.2M | $176.3M | ||
| Q2 24 | $605.0K | $88.7M | ||
| Q1 24 | $-98.4M | $167.9M |
| Q4 25 | $15.0M | $450.3M | ||
| Q3 25 | $11.2M | $148.7M | ||
| Q2 25 | $8.3M | $118.4M | ||
| Q1 25 | $-58.5M | $115.6M | ||
| Q4 24 | $-25.5M | $440.8M | ||
| Q3 24 | $-4.2M | $147.2M | ||
| Q2 24 | $-111.0K | $69.5M | ||
| Q1 24 | $-99.4M | $151.9M |
| Q4 25 | 7.4% | 165.4% | ||
| Q3 25 | 6.9% | 53.1% | ||
| Q2 25 | 5.4% | 40.9% | ||
| Q1 25 | -43.5% | 42.7% | ||
| Q4 24 | -12.7% | 153.9% | ||
| Q3 24 | -1.6% | 50.8% | ||
| Q2 24 | -0.1% | 24.7% | ||
| Q1 24 | -63.9% | 54.5% |
| Q4 25 | 0.3% | 42.6% | ||
| Q3 25 | 0.6% | 10.0% | ||
| Q2 25 | 0.3% | 8.7% | ||
| Q1 25 | 1.0% | 7.9% | ||
| Q4 24 | 0.2% | 35.0% | ||
| Q3 24 | 0.8% | 10.1% | ||
| Q2 24 | 0.4% | 6.8% | ||
| Q1 24 | 0.6% | 5.7% |
| Q4 25 | — | 33.10× | ||
| Q3 25 | — | 1.09× | ||
| Q2 25 | — | 1.81× | ||
| Q1 25 | — | 3.13× | ||
| Q4 24 | — | 8.32× | ||
| Q3 24 | — | 3.06× | ||
| Q2 24 | — | 1.63× | ||
| Q1 24 | — | 3.01× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
GPRO
| Subscription And Services | $106.3M | 53% |
| Other | $95.4M | 47% |
KRC
Segment breakdown not available.
