vs
Side-by-side financial comparison of GoPro, Inc. (GPRO) and Ramaco Resources, Inc. (METC). Click either name above to swap in a different company.
GoPro, Inc. is the larger business by last-quarter revenue ($201.7M vs $121.0M, roughly 1.7× Ramaco Resources, Inc.). On growth, GoPro, Inc. posted the faster year-over-year revenue change (0.4% vs -27.7%). GoPro, Inc. produced more free cash flow last quarter ($15.0M vs $-17.5M). Over the past eight quarters, GoPro, Inc.'s revenue compounded faster (13.9% CAGR vs -22.7%).
GoPro, Inc. is an American technology company founded in 2002 by Nick Woodman. It manufactures action cameras and develops its own mobile apps and video-editing software. Founded as Woodman Labs, Inc, the company is based in San Mateo, California.
Ramaco Resources, Inc. is a U.S.-based mining company focused on high-grade metallurgical coal production. It operates mining assets across the Appalachian region, supplying products to global steel manufacturing and industrial clients, with core operations centered on sustainable low-cost metallurgical coal extraction and distribution.
GPRO vs METC — Head-to-Head
Income Statement — Q4 FY2025 vs Q3 FY2025
| Metric | | |
|---|---|---|
| Revenue | $201.7M | $121.0M |
| Net Profit | — | $-13.3M |
| Gross Margin | 31.8% | 15.8% |
| Operating Margin | -4.1% | -12.0% |
| Net Margin | — | -11.0% |
| Revenue YoY | 0.4% | -27.7% |
| Net Profit YoY | — | -5468.2% |
| EPS (diluted) | $-0.06 | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $201.7M | — | ||
| Q3 25 | $162.9M | $121.0M | ||
| Q2 25 | $152.6M | $153.0M | ||
| Q1 25 | $134.3M | $134.7M | ||
| Q4 24 | $200.9M | $170.9M | ||
| Q3 24 | $258.9M | $167.4M | ||
| Q2 24 | $186.2M | $155.3M | ||
| Q1 24 | $155.5M | $172.7M |
| Q4 25 | — | — | ||
| Q3 25 | $-21.3M | $-13.3M | ||
| Q2 25 | $-16.4M | $-14.0M | ||
| Q1 25 | $-46.7M | $-9.5M | ||
| Q4 24 | — | $3.9M | ||
| Q3 24 | $-8.2M | $-239.0K | ||
| Q2 24 | $-47.8M | $5.5M | ||
| Q1 24 | $-339.1M | $2.0M |
| Q4 25 | 31.8% | — | ||
| Q3 25 | 35.1% | 15.8% | ||
| Q2 25 | 35.8% | 12.3% | ||
| Q1 25 | 32.1% | 15.2% | ||
| Q4 24 | 34.7% | 20.4% | ||
| Q3 24 | 35.5% | 19.5% | ||
| Q2 24 | 30.5% | 21.0% | ||
| Q1 24 | 34.1% | 19.1% |
| Q4 25 | -4.1% | — | ||
| Q3 25 | -9.8% | -12.0% | ||
| Q2 25 | -9.2% | -9.1% | ||
| Q1 25 | -33.7% | -8.9% | ||
| Q4 24 | -19.5% | 3.7% | ||
| Q3 24 | -3.1% | 1.0% | ||
| Q2 24 | -25.0% | 3.5% | ||
| Q1 24 | -26.6% | 1.9% |
| Q4 25 | — | — | ||
| Q3 25 | -13.0% | -11.0% | ||
| Q2 25 | -10.8% | -9.1% | ||
| Q1 25 | -34.8% | -7.0% | ||
| Q4 24 | — | 2.3% | ||
| Q3 24 | -3.2% | -0.1% | ||
| Q2 24 | -25.7% | 3.6% | ||
| Q1 24 | -218.1% | 1.2% |
| Q4 25 | $-0.06 | — | ||
| Q3 25 | $-0.13 | — | ||
| Q2 25 | $-0.10 | — | ||
| Q1 25 | $-0.30 | — | ||
| Q4 24 | $-0.22 | $0.06 | ||
| Q3 24 | $-0.05 | $-0.03 | ||
| Q2 24 | $-0.31 | $0.08 | ||
| Q1 24 | $-2.24 | $0.00 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $49.7M | $193.8M |
| Total DebtLower is stronger | $44.3M | $116.3M |
| Stockholders' EquityBook value | $76.5M | $526.9M |
| Total Assets | $428.0M | $849.7M |
| Debt / EquityLower = less leverage | 0.58× | 0.22× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $49.7M | — | ||
| Q3 25 | $152.8M | $193.8M | ||
| Q2 25 | $58.6M | $28.1M | ||
| Q1 25 | $69.6M | $43.5M | ||
| Q4 24 | $102.8M | $33.0M | ||
| Q3 24 | $130.2M | $22.9M | ||
| Q2 24 | $133.0M | $27.6M | ||
| Q1 24 | $133.7M | $30.5M |
| Q4 25 | $44.3M | — | ||
| Q3 25 | $43.9M | $116.3M | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $0 | $88.2M | ||
| Q3 24 | $93.1M | — | ||
| Q2 24 | $92.9M | — | ||
| Q1 24 | $92.7M | — |
| Q4 25 | $76.5M | — | ||
| Q3 25 | $80.5M | $526.9M | ||
| Q2 25 | $97.9M | $347.4M | ||
| Q1 25 | $110.0M | $355.2M | ||
| Q4 24 | $151.7M | $362.8M | ||
| Q3 24 | $183.9M | $361.8M | ||
| Q2 24 | $184.7M | $366.1M | ||
| Q1 24 | $224.9M | $372.3M |
| Q4 25 | $428.0M | — | ||
| Q3 25 | $538.6M | $849.7M | ||
| Q2 25 | $439.0M | $674.6M | ||
| Q1 25 | $462.5M | $685.7M | ||
| Q4 24 | $543.7M | $674.7M | ||
| Q3 24 | $661.6M | $645.4M | ||
| Q2 24 | $556.8M | $659.2M | ||
| Q1 24 | $575.8M | $674.0M |
| Q4 25 | 0.58× | — | ||
| Q3 25 | 0.55× | 0.22× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.00× | 0.24× | ||
| Q3 24 | 0.51× | — | ||
| Q2 24 | 0.50× | — | ||
| Q1 24 | 0.41× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $15.6M | $-1.4M |
| Free Cash FlowOCF − Capex | $15.0M | $-17.5M |
| FCF MarginFCF / Revenue | 7.4% | -14.5% |
| Capex IntensityCapex / Revenue | 0.3% | 13.3% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-24.0M | $-24.7M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $15.6M | — | ||
| Q3 25 | $12.2M | $-1.4M | ||
| Q2 25 | $8.8M | $-4.3M | ||
| Q1 25 | $-57.2M | $26.0M | ||
| Q4 24 | $-25.1M | $15.7M | ||
| Q3 24 | $-2.2M | $37.4M | ||
| Q2 24 | $605.0K | $34.4M | ||
| Q1 24 | $-98.4M | $25.2M |
| Q4 25 | $15.0M | — | ||
| Q3 25 | $11.2M | $-17.5M | ||
| Q2 25 | $8.3M | $-19.8M | ||
| Q1 25 | $-58.5M | $7.6M | ||
| Q4 24 | $-25.5M | $5.1M | ||
| Q3 24 | $-4.2M | $25.6M | ||
| Q2 24 | $-111.0K | $20.3M | ||
| Q1 24 | $-99.4M | $6.5M |
| Q4 25 | 7.4% | — | ||
| Q3 25 | 6.9% | -14.5% | ||
| Q2 25 | 5.4% | -13.0% | ||
| Q1 25 | -43.5% | 5.6% | ||
| Q4 24 | -12.7% | 3.0% | ||
| Q3 24 | -1.6% | 15.3% | ||
| Q2 24 | -0.1% | 13.1% | ||
| Q1 24 | -63.9% | 3.7% |
| Q4 25 | 0.3% | — | ||
| Q3 25 | 0.6% | 13.3% | ||
| Q2 25 | 0.3% | 10.2% | ||
| Q1 25 | 1.0% | 13.7% | ||
| Q4 24 | 0.2% | 6.2% | ||
| Q3 24 | 0.8% | 7.0% | ||
| Q2 24 | 0.4% | 9.1% | ||
| Q1 24 | 0.6% | 10.8% |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 4.06× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 6.21× | ||
| Q1 24 | — | 12.40× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
GPRO
| Subscription And Services | $106.3M | 53% |
| Other | $95.4M | 47% |
METC
| Export Coal Revenues | $73.0M | 60% |
| Domestic Coal Revenues | $48.0M | 40% |
