vs
Side-by-side financial comparison of GoPro, Inc. (GPRO) and Perion Network Ltd. (PERI). Click either name above to swap in a different company.
Perion Network Ltd. is the larger business by last-quarter revenue ($368.7M vs $201.7M, roughly 1.8× GoPro, Inc.). GoPro, Inc. produced more free cash flow last quarter ($15.0M vs $-2.9M). Over the past eight quarters, Perion Network Ltd.'s revenue compounded faster (16.4% CAGR vs 13.9%).
GoPro, Inc. is an American technology company founded in 2002 by Nick Woodman. It manufactures action cameras and develops its own mobile apps and video-editing software. Founded as Woodman Labs, Inc, the company is based in San Mateo, California.
Perion Network Ltd. is a publicly traded advertising technology company that provides digital advertising technology solutions to advertisers, agencies, retailers, and publishers. Its core offerings are delivered through Perion One, a unified omnichannel advertising platform designed to support campaign planning, activation, optimisation, and measurement across channels and verticals including connected television (CTV), digital out-of-home (DOOH), display, video advertising, as well as retai...
GPRO vs PERI — Head-to-Head
Income Statement — Q4 FY2025 vs Q3 FY2025
| Metric | | |
|---|---|---|
| Revenue | $201.7M | $368.7M |
| Net Profit | — | $7.7M |
| Gross Margin | 31.8% | — |
| Operating Margin | -4.1% | 2.0% |
| Net Margin | — | 2.1% |
| Revenue YoY | 0.4% | — |
| Net Profit YoY | — | — |
| EPS (diluted) | $-0.06 | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $201.7M | — | ||
| Q3 25 | $162.9M | $368.7M | ||
| Q2 25 | $152.6M | $266.5M | ||
| Q1 25 | $134.3M | $157.8M | ||
| Q4 24 | $200.9M | — | ||
| Q3 24 | $258.9M | $508.9M | ||
| Q2 24 | $186.2M | $323.6M | ||
| Q1 24 | $155.5M | $145.2M |
| Q4 25 | — | — | ||
| Q3 25 | $-21.3M | $7.7M | ||
| Q2 25 | $-16.4M | $5.6M | ||
| Q1 25 | $-46.7M | $11.8M | ||
| Q4 24 | — | — | ||
| Q3 24 | $-8.2M | $78.0M | ||
| Q2 24 | $-47.8M | $45.2M | ||
| Q1 24 | $-339.1M | $23.8M |
| Q4 25 | 31.8% | — | ||
| Q3 25 | 35.1% | — | ||
| Q2 25 | 35.8% | — | ||
| Q1 25 | 32.1% | — | ||
| Q4 24 | 34.7% | — | ||
| Q3 24 | 35.5% | — | ||
| Q2 24 | 30.5% | — | ||
| Q1 24 | 34.1% | — |
| Q4 25 | -4.1% | — | ||
| Q3 25 | -9.8% | 2.0% | ||
| Q2 25 | -9.2% | -1.7% | ||
| Q1 25 | -33.7% | 5.4% | ||
| Q4 24 | -19.5% | — | ||
| Q3 24 | -3.1% | 15.1% | ||
| Q2 24 | -25.0% | 13.7% | ||
| Q1 24 | -26.6% | 16.9% |
| Q4 25 | — | — | ||
| Q3 25 | -13.0% | 2.1% | ||
| Q2 25 | -10.8% | 2.1% | ||
| Q1 25 | -34.8% | 7.5% | ||
| Q4 24 | — | — | ||
| Q3 24 | -3.2% | 15.3% | ||
| Q2 24 | -25.7% | 14.0% | ||
| Q1 24 | -218.1% | 16.4% |
| Q4 25 | $-0.06 | — | ||
| Q3 25 | $-0.13 | — | ||
| Q2 25 | $-0.10 | — | ||
| Q1 25 | $-0.30 | — | ||
| Q4 24 | $-0.22 | — | ||
| Q3 24 | $-0.05 | — | ||
| Q2 24 | $-0.31 | — | ||
| Q1 24 | $-2.24 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $49.7M | $156.2M |
| Total DebtLower is stronger | $44.3M | — |
| Stockholders' EquityBook value | $76.5M | $722.9M |
| Total Assets | $428.0M | $915.5M |
| Debt / EquityLower = less leverage | 0.58× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $49.7M | — | ||
| Q3 25 | $152.8M | $156.2M | ||
| Q2 25 | $58.6M | $156.2M | ||
| Q1 25 | $69.6M | $156.2M | ||
| Q4 24 | $102.8M | — | ||
| Q3 24 | $130.2M | $187.6M | ||
| Q2 24 | $133.0M | $187.6M | ||
| Q1 24 | $133.7M | $187.6M |
| Q4 25 | $44.3M | — | ||
| Q3 25 | $43.9M | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $0 | — | ||
| Q3 24 | $93.1M | — | ||
| Q2 24 | $92.9M | — | ||
| Q1 24 | $92.7M | — |
| Q4 25 | $76.5M | — | ||
| Q3 25 | $80.5M | $722.9M | ||
| Q2 25 | $97.9M | $722.9M | ||
| Q1 25 | $110.0M | $722.9M | ||
| Q4 24 | $151.7M | — | ||
| Q3 24 | $183.9M | $718.1M | ||
| Q2 24 | $184.7M | $718.1M | ||
| Q1 24 | $224.9M | $718.1M |
| Q4 25 | $428.0M | — | ||
| Q3 25 | $538.6M | $915.5M | ||
| Q2 25 | $439.0M | $915.5M | ||
| Q1 25 | $462.5M | $915.5M | ||
| Q4 24 | $543.7M | — | ||
| Q3 24 | $661.6M | $1.1B | ||
| Q2 24 | $556.8M | $1.1B | ||
| Q1 24 | $575.8M | $1.1B |
| Q4 25 | 0.58× | — | ||
| Q3 25 | 0.55× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.00× | — | ||
| Q3 24 | 0.51× | — | ||
| Q2 24 | 0.50× | — | ||
| Q1 24 | 0.41× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $15.6M | $2.6M |
| Free Cash FlowOCF − Capex | $15.0M | $-2.9M |
| FCF MarginFCF / Revenue | 7.4% | -0.8% |
| Capex IntensityCapex / Revenue | 0.3% | 1.5% |
| Cash ConversionOCF / Net Profit | — | 0.34× |
| TTM Free Cash FlowTrailing 4 quarters | $-24.0M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $15.6M | — | ||
| Q3 25 | $12.2M | $2.6M | ||
| Q2 25 | $8.8M | — | ||
| Q1 25 | $-57.2M | — | ||
| Q4 24 | $-25.1M | — | ||
| Q3 24 | $-2.2M | $105.2M | ||
| Q2 24 | $605.0K | — | ||
| Q1 24 | $-98.4M | $17.8M |
| Q4 25 | $15.0M | — | ||
| Q3 25 | $11.2M | $-2.9M | ||
| Q2 25 | $8.3M | — | ||
| Q1 25 | $-58.5M | — | ||
| Q4 24 | $-25.5M | — | ||
| Q3 24 | $-4.2M | $104.7M | ||
| Q2 24 | $-111.0K | — | ||
| Q1 24 | $-99.4M | $17.6M |
| Q4 25 | 7.4% | — | ||
| Q3 25 | 6.9% | -0.8% | ||
| Q2 25 | 5.4% | — | ||
| Q1 25 | -43.5% | — | ||
| Q4 24 | -12.7% | — | ||
| Q3 24 | -1.6% | 20.6% | ||
| Q2 24 | -0.1% | — | ||
| Q1 24 | -63.9% | 12.2% |
| Q4 25 | 0.3% | — | ||
| Q3 25 | 0.6% | 1.5% | ||
| Q2 25 | 0.3% | — | ||
| Q1 25 | 1.0% | — | ||
| Q4 24 | 0.2% | — | ||
| Q3 24 | 0.8% | 0.1% | ||
| Q2 24 | 0.4% | — | ||
| Q1 24 | 0.6% | 0.1% |
| Q4 25 | — | — | ||
| Q3 25 | — | 0.34× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 1.35× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | 0.75× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
GPRO
| Subscription And Services | $106.3M | 53% |
| Other | $95.4M | 47% |
PERI
| Advertising Solutions | $231.4M | 63% |
| Search Advertising | $137.3M | 37% |
