vs
Side-by-side financial comparison of GoPro, Inc. (GPRO) and T1 Energy Inc. (TE). Click either name above to swap in a different company.
T1 Energy Inc. is the larger business by last-quarter revenue ($210.5M vs $201.7M, roughly 1.0× GoPro, Inc.). T1 Energy Inc. produced more free cash flow last quarter ($55.0M vs $15.0M).
GoPro, Inc. is an American technology company founded in 2002 by Nick Woodman. It manufactures action cameras and develops its own mobile apps and video-editing software. Founded as Woodman Labs, Inc, the company is based in San Mateo, California.
Sony Energy Devices Corporation , is a Japanese multinational company specializing in a variety of areas in the energy industry, and is a wholly owned subsidiary and part of the Devices Group of Sony. The company was established in February 1975 in Fukushima, Japan.
GPRO vs TE — Head-to-Head
Income Statement — Q4 FY2025 vs Q3 FY2025
| Metric | | |
|---|---|---|
| Revenue | $201.7M | $210.5M |
| Net Profit | — | $-130.6M |
| Gross Margin | 31.8% | 10.0% |
| Operating Margin | -4.1% | -45.0% |
| Net Margin | — | -62.0% |
| Revenue YoY | 0.4% | — |
| Net Profit YoY | — | -375.2% |
| EPS (diluted) | $-0.06 | $-0.87 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $201.7M | — | ||
| Q3 25 | $162.9M | $210.5M | ||
| Q2 25 | $152.6M | $132.8M | ||
| Q1 25 | $134.3M | $53.5M | ||
| Q4 24 | $200.9M | — | ||
| Q3 24 | $258.9M | $0 | ||
| Q2 24 | $186.2M | $0 | ||
| Q1 24 | $155.5M | $0 |
| Q4 25 | — | — | ||
| Q3 25 | $-21.3M | $-130.6M | ||
| Q2 25 | $-16.4M | $-31.9M | ||
| Q1 25 | $-46.7M | $-16.2M | ||
| Q4 24 | — | — | ||
| Q3 24 | $-8.2M | $-27.5M | ||
| Q2 24 | $-47.8M | $-27.0M | ||
| Q1 24 | $-339.1M | $-28.5M |
| Q4 25 | 31.8% | — | ||
| Q3 25 | 35.1% | 10.0% | ||
| Q2 25 | 35.8% | 24.7% | ||
| Q1 25 | 32.1% | 33.3% | ||
| Q4 24 | 34.7% | — | ||
| Q3 24 | 35.5% | — | ||
| Q2 24 | 30.5% | — | ||
| Q1 24 | 34.1% | — |
| Q4 25 | -4.1% | — | ||
| Q3 25 | -9.8% | -45.0% | ||
| Q2 25 | -9.2% | -22.0% | ||
| Q1 25 | -33.7% | -44.2% | ||
| Q4 24 | -19.5% | — | ||
| Q3 24 | -3.1% | — | ||
| Q2 24 | -25.0% | — | ||
| Q1 24 | -26.6% | — |
| Q4 25 | — | — | ||
| Q3 25 | -13.0% | -62.0% | ||
| Q2 25 | -10.8% | -24.0% | ||
| Q1 25 | -34.8% | -30.4% | ||
| Q4 24 | — | — | ||
| Q3 24 | -3.2% | — | ||
| Q2 24 | -25.7% | — | ||
| Q1 24 | -218.1% | — |
| Q4 25 | $-0.06 | — | ||
| Q3 25 | $-0.13 | $-0.87 | ||
| Q2 25 | $-0.10 | $-0.21 | ||
| Q1 25 | $-0.30 | $-0.11 | ||
| Q4 24 | $-0.22 | — | ||
| Q3 24 | $-0.05 | $-0.20 | ||
| Q2 24 | $-0.31 | $-0.19 | ||
| Q1 24 | $-2.24 | $-0.20 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $49.7M | $34.1M |
| Total DebtLower is stronger | $44.3M | $547.3M |
| Stockholders' EquityBook value | $76.5M | $96.9M |
| Total Assets | $428.0M | $1.4B |
| Debt / EquityLower = less leverage | 0.58× | 5.65× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $49.7M | — | ||
| Q3 25 | $152.8M | $34.1M | ||
| Q2 25 | $58.6M | $8.5M | ||
| Q1 25 | $69.6M | $48.9M | ||
| Q4 24 | $102.8M | — | ||
| Q3 24 | $130.2M | $181.9M | ||
| Q2 24 | $133.0M | $219.6M | ||
| Q1 24 | $133.7M | $249.9M |
| Q4 25 | $44.3M | — | ||
| Q3 25 | $43.9M | $547.3M | ||
| Q2 25 | — | $591.2M | ||
| Q1 25 | — | $603.2M | ||
| Q4 24 | $0 | — | ||
| Q3 24 | $93.1M | — | ||
| Q2 24 | $92.9M | — | ||
| Q1 24 | $92.7M | $602.3M |
| Q4 25 | $76.5M | — | ||
| Q3 25 | $80.5M | $96.9M | ||
| Q2 25 | $97.9M | $183.9M | ||
| Q1 25 | $110.0M | $201.9M | ||
| Q4 24 | $151.7M | — | ||
| Q3 24 | $183.9M | $538.7M | ||
| Q2 24 | $184.7M | $561.6M | ||
| Q1 24 | $224.9M | $582.3M |
| Q4 25 | $428.0M | — | ||
| Q3 25 | $538.6M | $1.4B | ||
| Q2 25 | $439.0M | $1.4B | ||
| Q1 25 | $462.5M | $1.4B | ||
| Q4 24 | $543.7M | — | ||
| Q3 24 | $661.6M | $615.0M | ||
| Q2 24 | $556.8M | $644.4M | ||
| Q1 24 | $575.8M | $670.3M |
| Q4 25 | 0.58× | — | ||
| Q3 25 | 0.55× | 5.65× | ||
| Q2 25 | — | 3.21× | ||
| Q1 25 | — | 2.99× | ||
| Q4 24 | 0.00× | — | ||
| Q3 24 | 0.51× | — | ||
| Q2 24 | 0.50× | — | ||
| Q1 24 | 0.41× | 1.03× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $15.6M | $63.9M |
| Free Cash FlowOCF − Capex | $15.0M | $55.0M |
| FCF MarginFCF / Revenue | 7.4% | 26.1% |
| Capex IntensityCapex / Revenue | 0.3% | 4.2% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-24.0M | $-42.3M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $15.6M | — | ||
| Q3 25 | $12.2M | $63.9M | ||
| Q2 25 | $8.8M | $33.4M | ||
| Q1 25 | $-57.2M | $-44.8M | ||
| Q4 24 | $-25.1M | — | ||
| Q3 24 | $-2.2M | $-28.4M | ||
| Q2 24 | $605.0K | $-28.0M | ||
| Q1 24 | $-98.4M | $-16.2M |
| Q4 25 | $15.0M | — | ||
| Q3 25 | $11.2M | $55.0M | ||
| Q2 25 | $8.3M | $10.6M | ||
| Q1 25 | $-58.5M | $-74.0M | ||
| Q4 24 | $-25.5M | — | ||
| Q3 24 | $-4.2M | $-34.0M | ||
| Q2 24 | $-111.0K | $-35.6M | ||
| Q1 24 | $-99.4M | $-37.7M |
| Q4 25 | 7.4% | — | ||
| Q3 25 | 6.9% | 26.1% | ||
| Q2 25 | 5.4% | 8.0% | ||
| Q1 25 | -43.5% | -138.4% | ||
| Q4 24 | -12.7% | — | ||
| Q3 24 | -1.6% | — | ||
| Q2 24 | -0.1% | — | ||
| Q1 24 | -63.9% | — |
| Q4 25 | 0.3% | — | ||
| Q3 25 | 0.6% | 4.2% | ||
| Q2 25 | 0.3% | 17.2% | ||
| Q1 25 | 1.0% | 54.5% | ||
| Q4 24 | 0.2% | — | ||
| Q3 24 | 0.8% | — | ||
| Q2 24 | 0.4% | — | ||
| Q1 24 | 0.6% | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
GPRO
| Subscription And Services | $106.3M | 53% |
| Other | $95.4M | 47% |
TE
| Related Party | $120.1M | 57% |
| Nonrelated Party | $90.4M | 43% |
