vs
Side-by-side financial comparison of GoPro, Inc. (GPRO) and TOMPKINS FINANCIAL CORP (TMP). Click either name above to swap in a different company.
GoPro, Inc. is the larger business by last-quarter revenue ($201.7M vs $194.8M, roughly 1.0× TOMPKINS FINANCIAL CORP). On growth, TOMPKINS FINANCIAL CORP posted the faster year-over-year revenue change (152.7% vs 0.4%). TOMPKINS FINANCIAL CORP produced more free cash flow last quarter ($31.9M vs $15.0M). Over the past eight quarters, TOMPKINS FINANCIAL CORP's revenue compounded faster (63.6% CAGR vs 13.9%).
GoPro, Inc. is an American technology company founded in 2002 by Nick Woodman. It manufactures action cameras and develops its own mobile apps and video-editing software. Founded as Woodman Labs, Inc, the company is based in San Mateo, California.
Tompkins Financial Corporation is a small, diversified financial services company based in Ithaca, New York. It is the parent of the Tompkins Trust Company, as well as several other banks, an insurance agency, and a wealth management division.
GPRO vs TMP — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $201.7M | $194.8M |
| Net Profit | — | $96.2M |
| Gross Margin | 31.8% | — |
| Operating Margin | -4.1% | 71.7% |
| Net Margin | — | 49.4% |
| Revenue YoY | 0.4% | 152.7% |
| Net Profit YoY | — | 388.9% |
| EPS (diluted) | $-0.06 | $6.72 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $201.7M | $194.8M | ||
| Q3 25 | $162.9M | $87.4M | ||
| Q2 25 | $152.6M | $82.6M | ||
| Q1 25 | $134.3M | $81.7M | ||
| Q4 24 | $200.9M | $77.1M | ||
| Q3 24 | $258.9M | $76.6M | ||
| Q2 24 | $186.2M | $72.7M | ||
| Q1 24 | $155.5M | $72.8M |
| Q4 25 | — | $96.2M | ||
| Q3 25 | $-21.3M | $23.7M | ||
| Q2 25 | $-16.4M | $21.5M | ||
| Q1 25 | $-46.7M | $19.7M | ||
| Q4 24 | — | $19.7M | ||
| Q3 24 | $-8.2M | $18.6M | ||
| Q2 24 | $-47.8M | $15.7M | ||
| Q1 24 | $-339.1M | $16.9M |
| Q4 25 | 31.8% | — | ||
| Q3 25 | 35.1% | — | ||
| Q2 25 | 35.8% | — | ||
| Q1 25 | 32.1% | — | ||
| Q4 24 | 34.7% | — | ||
| Q3 24 | 35.5% | — | ||
| Q2 24 | 30.5% | — | ||
| Q1 24 | 34.1% | — |
| Q4 25 | -4.1% | 71.7% | ||
| Q3 25 | -9.8% | 35.6% | ||
| Q2 25 | -9.2% | 34.2% | ||
| Q1 25 | -33.7% | 31.6% | ||
| Q4 24 | -19.5% | 33.4% | ||
| Q3 24 | -3.1% | 32.0% | ||
| Q2 24 | -25.0% | 28.3% | ||
| Q1 24 | -26.6% | 30.4% |
| Q4 25 | — | 49.4% | ||
| Q3 25 | -13.0% | 27.1% | ||
| Q2 25 | -10.8% | 26.0% | ||
| Q1 25 | -34.8% | 24.1% | ||
| Q4 24 | — | 25.5% | ||
| Q3 24 | -3.2% | 24.3% | ||
| Q2 24 | -25.7% | 21.6% | ||
| Q1 24 | -218.1% | 23.2% |
| Q4 25 | $-0.06 | $6.72 | ||
| Q3 25 | $-0.13 | $1.65 | ||
| Q2 25 | $-0.10 | $1.50 | ||
| Q1 25 | $-0.30 | $1.37 | ||
| Q4 24 | $-0.22 | $1.39 | ||
| Q3 24 | $-0.05 | $1.30 | ||
| Q2 24 | $-0.31 | $1.10 | ||
| Q1 24 | $-2.24 | $1.18 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $49.7M | $132.8M |
| Total DebtLower is stronger | $44.3M | — |
| Stockholders' EquityBook value | $76.5M | $938.4M |
| Total Assets | $428.0M | $8.7B |
| Debt / EquityLower = less leverage | 0.58× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $49.7M | $132.8M | ||
| Q3 25 | $152.8M | $193.5M | ||
| Q2 25 | $58.6M | $212.6M | ||
| Q1 25 | $69.6M | $193.1M | ||
| Q4 24 | $102.8M | $134.4M | ||
| Q3 24 | $130.2M | $132.3M | ||
| Q2 24 | $133.0M | $70.9M | ||
| Q1 24 | $133.7M | $57.1M |
| Q4 25 | $44.3M | — | ||
| Q3 25 | $43.9M | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $0 | — | ||
| Q3 24 | $93.1M | — | ||
| Q2 24 | $92.9M | — | ||
| Q1 24 | $92.7M | — |
| Q4 25 | $76.5M | $938.4M | ||
| Q3 25 | $80.5M | $788.8M | ||
| Q2 25 | $97.9M | $761.8M | ||
| Q1 25 | $110.0M | $741.4M | ||
| Q4 24 | $151.7M | $713.4M | ||
| Q3 24 | $183.9M | $719.9M | ||
| Q2 24 | $184.7M | $674.6M | ||
| Q1 24 | $224.9M | $667.9M |
| Q4 25 | $428.0M | $8.7B | ||
| Q3 25 | $538.6M | $8.5B | ||
| Q2 25 | $439.0M | $8.4B | ||
| Q1 25 | $462.5M | $8.2B | ||
| Q4 24 | $543.7M | $8.1B | ||
| Q3 24 | $661.6M | $8.0B | ||
| Q2 24 | $556.8M | $7.9B | ||
| Q1 24 | $575.8M | $7.8B |
| Q4 25 | 0.58× | — | ||
| Q3 25 | 0.55× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.00× | — | ||
| Q3 24 | 0.51× | — | ||
| Q2 24 | 0.50× | — | ||
| Q1 24 | 0.41× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $15.6M | $38.9M |
| Free Cash FlowOCF − Capex | $15.0M | $31.9M |
| FCF MarginFCF / Revenue | 7.4% | 16.4% |
| Capex IntensityCapex / Revenue | 0.3% | 3.6% |
| Cash ConversionOCF / Net Profit | — | 0.40× |
| TTM Free Cash FlowTrailing 4 quarters | $-24.0M | $105.0M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $15.6M | $38.9M | ||
| Q3 25 | $12.2M | $34.9M | ||
| Q2 25 | $8.8M | $18.9M | ||
| Q1 25 | $-57.2M | $22.2M | ||
| Q4 24 | $-25.1M | $95.0M | ||
| Q3 24 | $-2.2M | $21.2M | ||
| Q2 24 | $605.0K | $27.3M | ||
| Q1 24 | $-98.4M | $23.2M |
| Q4 25 | $15.0M | $31.9M | ||
| Q3 25 | $11.2M | $33.9M | ||
| Q2 25 | $8.3M | $18.3M | ||
| Q1 25 | $-58.5M | $20.9M | ||
| Q4 24 | $-25.5M | $88.8M | ||
| Q3 24 | $-4.2M | $18.9M | ||
| Q2 24 | $-111.0K | $26.3M | ||
| Q1 24 | $-99.4M | $21.9M |
| Q4 25 | 7.4% | 16.4% | ||
| Q3 25 | 6.9% | 38.8% | ||
| Q2 25 | 5.4% | 22.1% | ||
| Q1 25 | -43.5% | 25.5% | ||
| Q4 24 | -12.7% | 115.1% | ||
| Q3 24 | -1.6% | 24.7% | ||
| Q2 24 | -0.1% | 36.2% | ||
| Q1 24 | -63.9% | 30.0% |
| Q4 25 | 0.3% | 3.6% | ||
| Q3 25 | 0.6% | 1.1% | ||
| Q2 25 | 0.3% | 0.8% | ||
| Q1 25 | 1.0% | 1.7% | ||
| Q4 24 | 0.2% | 8.1% | ||
| Q3 24 | 0.8% | 2.9% | ||
| Q2 24 | 0.4% | 1.3% | ||
| Q1 24 | 0.6% | 1.9% |
| Q4 25 | — | 0.40× | ||
| Q3 25 | — | 1.47× | ||
| Q2 25 | — | 0.88× | ||
| Q1 25 | — | 1.13× | ||
| Q4 24 | — | 4.82× | ||
| Q3 24 | — | 1.14× | ||
| Q2 24 | — | 1.74× | ||
| Q1 24 | — | 1.38× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
GPRO
| Subscription And Services | $106.3M | 53% |
| Other | $95.4M | 47% |
TMP
Segment breakdown not available.
