vs
Side-by-side financial comparison of GoPro, Inc. (GPRO) and USANA HEALTH SCIENCES INC (USNA). Click either name above to swap in a different company.
USANA HEALTH SCIENCES INC is the larger business by last-quarter revenue ($226.2M vs $201.7M, roughly 1.1× GoPro, Inc.). On growth, GoPro, Inc. posted the faster year-over-year revenue change (0.4% vs -10.0%). Over the past eight quarters, GoPro, Inc.'s revenue compounded faster (13.9% CAGR vs 3.1%).
GoPro, Inc. is an American technology company founded in 2002 by Nick Woodman. It manufactures action cameras and develops its own mobile apps and video-editing software. Founded as Woodman Labs, Inc, the company is based in San Mateo, California.
Usana Health Sciences, Inc., or USANA, is an American multi-level marketing company based in Salt Lake City, Utah. As of 2021, Usana was the 14th largest direct-selling company in the world by revenue. The company manufactures most of its nutritional products, dietary supplements, and skincare products at a Salt Lake City facility. Its products are sold in 24 countries via a network of independent distributors.
GPRO vs USNA — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $201.7M | $226.2M |
| Net Profit | — | $180.0K |
| Gross Margin | 31.8% | 78.2% |
| Operating Margin | -4.1% | 1.7% |
| Net Margin | — | 0.1% |
| Revenue YoY | 0.4% | -10.0% |
| Net Profit YoY | — | -74.0% |
| EPS (diluted) | $-0.06 | $-0.10 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $201.7M | $226.2M | ||
| Q3 25 | $162.9M | $213.7M | ||
| Q2 25 | $152.6M | $235.8M | ||
| Q1 25 | $134.3M | $249.5M | ||
| Q4 24 | $200.9M | $213.6M | ||
| Q3 24 | $258.9M | $200.2M | ||
| Q2 24 | $186.2M | $212.9M | ||
| Q1 24 | $155.5M | — |
| Q4 25 | — | $180.0K | ||
| Q3 25 | $-21.3M | $-6.5M | ||
| Q2 25 | $-16.4M | $9.7M | ||
| Q1 25 | $-46.7M | $9.4M | ||
| Q4 24 | — | $4.5M | ||
| Q3 24 | $-8.2M | $10.6M | ||
| Q2 24 | $-47.8M | $10.4M | ||
| Q1 24 | $-339.1M | — |
| Q4 25 | 31.8% | 78.2% | ||
| Q3 25 | 35.1% | 77.2% | ||
| Q2 25 | 35.8% | 78.7% | ||
| Q1 25 | 32.1% | 79.0% | ||
| Q4 24 | 34.7% | 82.0% | ||
| Q3 24 | 35.5% | 80.4% | ||
| Q2 24 | 30.5% | 81.1% | ||
| Q1 24 | 34.1% | — |
| Q4 25 | -4.1% | 1.7% | ||
| Q3 25 | -9.8% | 0.6% | ||
| Q2 25 | -9.2% | 7.1% | ||
| Q1 25 | -33.7% | 6.3% | ||
| Q4 24 | -19.5% | 3.8% | ||
| Q3 24 | -3.1% | 7.8% | ||
| Q2 24 | -25.0% | 8.4% | ||
| Q1 24 | -26.6% | — |
| Q4 25 | — | 0.1% | ||
| Q3 25 | -13.0% | -3.1% | ||
| Q2 25 | -10.8% | 4.1% | ||
| Q1 25 | -34.8% | 3.8% | ||
| Q4 24 | — | 2.1% | ||
| Q3 24 | -3.2% | 5.3% | ||
| Q2 24 | -25.7% | 4.9% | ||
| Q1 24 | -218.1% | — |
| Q4 25 | $-0.06 | $-0.10 | ||
| Q3 25 | $-0.13 | $-0.36 | ||
| Q2 25 | $-0.10 | $0.52 | ||
| Q1 25 | $-0.30 | $0.49 | ||
| Q4 24 | $-0.22 | $0.23 | ||
| Q3 24 | $-0.05 | $0.56 | ||
| Q2 24 | $-0.31 | $0.54 | ||
| Q1 24 | $-2.24 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $49.7M | $158.4M |
| Total DebtLower is stronger | $44.3M | — |
| Stockholders' EquityBook value | $76.5M | — |
| Total Assets | $428.0M | $742.9M |
| Debt / EquityLower = less leverage | 0.58× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $49.7M | $158.4M | ||
| Q3 25 | $152.8M | $145.3M | ||
| Q2 25 | $58.6M | $151.3M | ||
| Q1 25 | $69.6M | $179.6M | ||
| Q4 24 | $102.8M | $181.8M | ||
| Q3 24 | $130.2M | $364.9M | ||
| Q2 24 | $133.0M | $332.4M | ||
| Q1 24 | $133.7M | — |
| Q4 25 | $44.3M | — | ||
| Q3 25 | $43.9M | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $0 | — | ||
| Q3 24 | $93.1M | — | ||
| Q2 24 | $92.9M | — | ||
| Q1 24 | $92.7M | — |
| Q4 25 | $76.5M | — | ||
| Q3 25 | $80.5M | $528.1M | ||
| Q2 25 | $97.9M | $531.1M | ||
| Q1 25 | $110.0M | $529.8M | ||
| Q4 24 | $151.7M | $532.1M | ||
| Q3 24 | $183.9M | $533.1M | ||
| Q2 24 | $184.7M | $512.2M | ||
| Q1 24 | $224.9M | — |
| Q4 25 | $428.0M | $742.9M | ||
| Q3 25 | $538.6M | $726.6M | ||
| Q2 25 | $439.0M | $734.5M | ||
| Q1 25 | $462.5M | $746.6M | ||
| Q4 24 | $543.7M | $748.2M | ||
| Q3 24 | $661.6M | $671.3M | ||
| Q2 24 | $556.8M | $631.4M | ||
| Q1 24 | $575.8M | — |
| Q4 25 | 0.58× | — | ||
| Q3 25 | 0.55× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.00× | — | ||
| Q3 24 | 0.51× | — | ||
| Q2 24 | 0.50× | — | ||
| Q1 24 | 0.41× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $15.6M | — |
| Free Cash FlowOCF − Capex | $15.0M | — |
| FCF MarginFCF / Revenue | 7.4% | — |
| Capex IntensityCapex / Revenue | 0.3% | — |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-24.0M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $15.6M | — | ||
| Q3 25 | $12.2M | $-2.0M | ||
| Q2 25 | $8.8M | $12.2M | ||
| Q1 25 | $-57.2M | $15.5M | ||
| Q4 24 | $-25.1M | $5.8M | ||
| Q3 24 | $-2.2M | $29.5M | ||
| Q2 24 | $605.0K | $8.0M | ||
| Q1 24 | $-98.4M | — |
| Q4 25 | $15.0M | — | ||
| Q3 25 | $11.2M | $-5.2M | ||
| Q2 25 | $8.3M | $7.2M | ||
| Q1 25 | $-58.5M | $12.7M | ||
| Q4 24 | $-25.5M | $4.0M | ||
| Q3 24 | $-4.2M | $27.1M | ||
| Q2 24 | $-111.0K | $5.3M | ||
| Q1 24 | $-99.4M | — |
| Q4 25 | 7.4% | — | ||
| Q3 25 | 6.9% | -2.4% | ||
| Q2 25 | 5.4% | 3.0% | ||
| Q1 25 | -43.5% | 5.1% | ||
| Q4 24 | -12.7% | 1.9% | ||
| Q3 24 | -1.6% | 13.6% | ||
| Q2 24 | -0.1% | 2.5% | ||
| Q1 24 | -63.9% | — |
| Q4 25 | 0.3% | — | ||
| Q3 25 | 0.6% | 1.5% | ||
| Q2 25 | 0.3% | 2.1% | ||
| Q1 25 | 1.0% | 1.1% | ||
| Q4 24 | 0.2% | 0.8% | ||
| Q3 24 | 0.8% | 1.2% | ||
| Q2 24 | 0.4% | 1.3% | ||
| Q1 24 | 0.6% | — |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 1.27× | ||
| Q1 25 | — | 1.65× | ||
| Q4 24 | — | 1.29× | ||
| Q3 24 | — | 2.78× | ||
| Q2 24 | — | 0.77× | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
GPRO
| Subscription And Services | $106.3M | 53% |
| Other | $95.4M | 47% |
USNA
Segment breakdown not available.
