vs
Side-by-side financial comparison of HEALTHY CHOICE WELLNESS CORP. (HCWC) and Zeo Energy Corp. (ZEO). Click either name above to swap in a different company.
HEALTHY CHOICE WELLNESS CORP. is the larger business by last-quarter revenue ($18.7M vs $18.6M, roughly 1.0× Zeo Energy Corp.). HEALTHY CHOICE WELLNESS CORP. runs the higher net margin — -8.9% vs -10.8%, a 1.9% gap on every dollar of revenue. Zeo Energy Corp. produced more free cash flow last quarter ($2.3M vs $-927.1K).
HCWC vs ZEO — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $18.7M | $18.6M |
| Net Profit | $-1.7M | $-2.0M |
| Gross Margin | 39.1% | — |
| Operating Margin | -7.6% | -11.8% |
| Net Margin | -8.9% | -10.8% |
| Revenue YoY | — | -0.4% |
| Net Profit YoY | — | -360.9% |
| EPS (diluted) | $-0.05 | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $18.7M | $18.6M | ||
| Q3 25 | $19.0M | $23.9M | ||
| Q2 25 | $20.2M | $18.1M | ||
| Q1 25 | $20.3M | $8.8M | ||
| Q4 24 | — | $18.6M | ||
| Q3 24 | $18.2M | $19.7M | ||
| Q2 24 | — | $14.8M | ||
| Q1 24 | — | $20.1M |
| Q4 25 | $-1.7M | $-2.0M | ||
| Q3 25 | $-1.2M | $-3.2M | ||
| Q2 25 | $-339.4K | $-2.4M | ||
| Q1 25 | $-712.4K | $-6.4M | ||
| Q4 24 | — | $-435.3K | ||
| Q3 24 | $-2.7M | $-424.3K | ||
| Q2 24 | — | $-277.8K | ||
| Q1 24 | — | $-1.5M |
| Q4 25 | 39.1% | — | ||
| Q3 25 | 38.8% | 57.9% | ||
| Q2 25 | 40.1% | 59.8% | ||
| Q1 25 | 38.8% | 99.3% | ||
| Q4 24 | — | — | ||
| Q3 24 | 38.4% | 50.2% | ||
| Q2 24 | — | 52.3% | ||
| Q1 24 | — | — |
| Q4 25 | -7.6% | -11.8% | ||
| Q3 25 | -3.2% | -8.3% | ||
| Q2 25 | -0.2% | -15.8% | ||
| Q1 25 | -2.0% | -153.8% | ||
| Q4 24 | — | -6.0% | ||
| Q3 24 | -2.0% | -15.2% | ||
| Q2 24 | — | -18.0% | ||
| Q1 24 | — | -20.1% |
| Q4 25 | -8.9% | -10.8% | ||
| Q3 25 | -6.4% | -13.5% | ||
| Q2 25 | -1.7% | -13.3% | ||
| Q1 25 | -3.5% | -72.4% | ||
| Q4 24 | — | -2.3% | ||
| Q3 24 | -14.6% | -2.2% | ||
| Q2 24 | — | -1.9% | ||
| Q1 24 | — | -7.6% |
| Q4 25 | $-0.05 | — | ||
| Q3 25 | $-0.09 | — | ||
| Q2 25 | $-0.03 | — | ||
| Q1 25 | $-0.07 | $-0.48 | ||
| Q4 24 | — | $1.11 | ||
| Q3 24 | $-0.29 | $-0.08 | ||
| Q2 24 | — | $0.03 | ||
| Q1 24 | — | $-1.54 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $3.0M | $6.1M |
| Total DebtLower is stronger | $7.3M | $79.1K |
| Stockholders' EquityBook value | $7.3M | $5.3M |
| Total Assets | $33.5M | $56.9M |
| Debt / EquityLower = less leverage | 1.00× | 0.01× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $3.0M | $6.1M | ||
| Q3 25 | $3.0M | $3.9M | ||
| Q2 25 | $4.7M | $68.7K | ||
| Q1 25 | $1.8M | $2.9M | ||
| Q4 24 | — | $5.6M | ||
| Q3 24 | $1.8M | $4.3M | ||
| Q2 24 | — | $5.3M | ||
| Q1 24 | — | — |
| Q4 25 | $7.3M | $79.1K | ||
| Q3 25 | $8.5M | $84.6K | ||
| Q2 25 | $9.7M | $642.8K | ||
| Q1 25 | $10.6M | $715.4K | ||
| Q4 24 | — | $787.7K | ||
| Q3 24 | $11.6M | $858.6K | ||
| Q2 24 | — | $1.6M | ||
| Q1 24 | — | $748.8K |
| Q4 25 | $7.3M | $5.3M | ||
| Q3 25 | $5.9M | $-1.7M | ||
| Q2 25 | $5.8M | $-59.4M | ||
| Q1 25 | $2.1M | $-23.1M | ||
| Q4 24 | — | $-88.9M | ||
| Q3 24 | $2.9M | $-39.3M | ||
| Q2 24 | — | $-53.0M | ||
| Q1 24 | — | $-173.0M |
| Q4 25 | $33.5M | $56.9M | ||
| Q3 25 | $33.7M | $58.5M | ||
| Q2 25 | $36.4M | $46.2M | ||
| Q1 25 | $34.1M | $47.4M | ||
| Q4 24 | — | $61.0M | ||
| Q3 24 | $33.2M | $47.1M | ||
| Q2 24 | — | $49.1M | ||
| Q1 24 | — | $50.1M |
| Q4 25 | 1.00× | 0.01× | ||
| Q3 25 | 1.43× | — | ||
| Q2 25 | 1.69× | — | ||
| Q1 25 | 5.01× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 3.95× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-855.1K | $2.4M |
| Free Cash FlowOCF − Capex | $-927.1K | $2.3M |
| FCF MarginFCF / Revenue | -5.0% | 12.2% |
| Capex IntensityCapex / Revenue | 0.4% | 0.9% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $675.4K | $-9.9M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-855.1K | $2.4M | ||
| Q3 25 | $-308.7K | $-6.6M | ||
| Q2 25 | $1.1M | $-2.3M | ||
| Q1 25 | $1.1M | $-2.3M | ||
| Q4 24 | — | $3.5M | ||
| Q3 24 | — | $162.2K | ||
| Q2 24 | — | $-2.2M | ||
| Q1 24 | — | $-10.2M |
| Q4 25 | $-927.1K | $2.3M | ||
| Q3 25 | $-351.3K | $-6.8M | ||
| Q2 25 | $988.6K | $-2.7M | ||
| Q1 25 | $965.3K | $-2.6M | ||
| Q4 24 | — | $3.4M | ||
| Q3 24 | — | $116.5K | ||
| Q2 24 | — | $-2.3M | ||
| Q1 24 | — | $-10.4M |
| Q4 25 | -5.0% | 12.2% | ||
| Q3 25 | -1.8% | -28.6% | ||
| Q2 25 | 4.9% | -15.0% | ||
| Q1 25 | 4.8% | -30.0% | ||
| Q4 24 | — | 18.2% | ||
| Q3 24 | — | 0.6% | ||
| Q2 24 | — | -15.6% | ||
| Q1 24 | — | -51.5% |
| Q4 25 | 0.4% | 0.9% | ||
| Q3 25 | 0.2% | 1.0% | ||
| Q2 25 | 0.4% | 2.4% | ||
| Q1 25 | 0.6% | 4.2% | ||
| Q4 24 | — | 0.5% | ||
| Q3 24 | — | 0.2% | ||
| Q2 24 | — | 0.7% | ||
| Q1 24 | — | 1.1% |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
HCWC
| Retail Grocery | $17.1M | 91% |
| Food Service Restaurant | $1.7M | 9% |
ZEO
| Nonrelated Party | $18.1M | 98% |
| Related Party | $432.1K | 2% |
