vs
Side-by-side financial comparison of Hims & Hers Health, Inc. (HIMS) and IDACORP INC (IDA). Click either name above to swap in a different company.
Hims & Hers Health, Inc. is the larger business by last-quarter revenue ($617.8M vs $360.1M, roughly 1.7× IDACORP INC). IDACORP INC runs the higher net margin — 12.1% vs 3.3%, a 8.8% gap on every dollar of revenue. On growth, Hims & Hers Health, Inc. posted the faster year-over-year revenue change (28.4% vs -4.2%). Hims & Hers Health, Inc. produced more free cash flow last quarter ($-2.5M vs $-216.2M). Over the past eight quarters, Hims & Hers Health, Inc.'s revenue compounded faster (49.0% CAGR vs -7.2%).
Hims & Hers Health, Inc. is an American telehealth company established in 2017. The company provides prescription medications, over-the-counter medications, and personal care products.
IDACORP, Inc is an electricity holding company, incorporated in Idaho with headquarters in Boise. It comprises Idaho Power Company, IDACORP Financial and Ida-West Energy. It was formed on October 1, 1998.
HIMS vs IDA — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $617.8M | $360.1M |
| Net Profit | $20.6M | $43.6M |
| Gross Margin | 71.9% | — |
| Operating Margin | 1.5% | 14.9% |
| Net Margin | 3.3% | 12.1% |
| Revenue YoY | 28.4% | -4.2% |
| Net Profit YoY | -20.8% | 15.1% |
| EPS (diluted) | $0.08 | $0.78 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $617.8M | $360.1M | ||
| Q3 25 | $599.0M | $526.4M | ||
| Q2 25 | $544.8M | $449.3M | ||
| Q1 25 | $586.0M | $411.1M | ||
| Q4 24 | $481.1M | $375.9M | ||
| Q3 24 | $401.6M | $532.5M | ||
| Q2 24 | $315.6M | $442.6M | ||
| Q1 24 | $278.2M | $417.9M |
| Q4 25 | $20.6M | $43.6M | ||
| Q3 25 | $15.8M | $124.4M | ||
| Q2 25 | $42.5M | $95.8M | ||
| Q1 25 | $49.5M | $59.6M | ||
| Q4 24 | $26.0M | $37.9M | ||
| Q3 24 | $75.6M | $113.6M | ||
| Q2 24 | $13.3M | $89.5M | ||
| Q1 24 | $11.1M | $48.2M |
| Q4 25 | 71.9% | — | ||
| Q3 25 | 73.8% | — | ||
| Q2 25 | 76.4% | — | ||
| Q1 25 | 73.5% | — | ||
| Q4 24 | 76.8% | — | ||
| Q3 24 | 79.2% | — | ||
| Q2 24 | 81.3% | — | ||
| Q1 24 | 82.4% | — |
| Q4 25 | 1.5% | 14.9% | ||
| Q3 25 | 2.0% | 27.5% | ||
| Q2 25 | 4.9% | 22.4% | ||
| Q1 25 | 9.9% | 13.4% | ||
| Q4 24 | 3.9% | 11.0% | ||
| Q3 24 | 5.6% | 25.1% | ||
| Q2 24 | 3.5% | 23.3% | ||
| Q1 24 | 3.6% | 11.9% |
| Q4 25 | 3.3% | 12.1% | ||
| Q3 25 | 2.6% | 23.6% | ||
| Q2 25 | 7.8% | 21.3% | ||
| Q1 25 | 8.4% | 14.5% | ||
| Q4 24 | 5.4% | 10.1% | ||
| Q3 24 | 18.8% | 21.3% | ||
| Q2 24 | 4.2% | 20.2% | ||
| Q1 24 | 4.0% | 11.5% |
| Q4 25 | $0.08 | $0.78 | ||
| Q3 25 | $0.06 | $2.26 | ||
| Q2 25 | $0.17 | $1.76 | ||
| Q1 25 | $0.20 | $1.10 | ||
| Q4 24 | $0.10 | $0.72 | ||
| Q3 24 | $0.32 | $2.12 | ||
| Q2 24 | $0.06 | $1.71 | ||
| Q1 24 | $0.05 | $0.95 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $228.6M | $215.7M |
| Total DebtLower is stronger | — | $3.3B |
| Stockholders' EquityBook value | $540.9M | $3.6B |
| Total Assets | $2.2B | $10.2B |
| Debt / EquityLower = less leverage | — | 0.93× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $228.6M | $215.7M | ||
| Q3 25 | $345.8M | $333.2M | ||
| Q2 25 | $1.1B | $474.5M | ||
| Q1 25 | $273.7M | $634.5M | ||
| Q4 24 | $220.6M | $368.9M | ||
| Q3 24 | $165.5M | $427.9M | ||
| Q2 24 | $129.3M | $169.6M | ||
| Q1 24 | $105.2M | $157.6M |
| Q4 25 | — | $3.3B | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $3.1B | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $540.9M | $3.6B | ||
| Q3 25 | $581.0M | $3.5B | ||
| Q2 25 | $562.7M | $3.4B | ||
| Q1 25 | $549.3M | $3.3B | ||
| Q4 24 | $476.7M | $3.3B | ||
| Q3 24 | $440.1M | $3.3B | ||
| Q2 24 | $362.0M | $3.2B | ||
| Q1 24 | $344.5M | $2.9B |
| Q4 25 | $2.2B | $10.2B | ||
| Q3 25 | $2.2B | $10.1B | ||
| Q2 25 | $1.9B | $9.9B | ||
| Q1 25 | $891.7M | $9.6B | ||
| Q4 24 | $707.5M | $9.2B | ||
| Q3 24 | $602.3M | $9.1B | ||
| Q2 24 | $480.5M | $8.7B | ||
| Q1 24 | $448.1M | $8.3B |
| Q4 25 | — | 0.93× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.92× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $61.3M | $137.8M |
| Free Cash FlowOCF − Capex | $-2.5M | $-216.2M |
| FCF MarginFCF / Revenue | -0.4% | -60.0% |
| Capex IntensityCapex / Revenue | 10.3% | 98.3% |
| Cash ConversionOCF / Net Profit | 2.98× | 3.16× |
| TTM Free Cash FlowTrailing 4 quarters | $57.4M | $-577.5M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $61.3M | $137.8M | ||
| Q3 25 | $148.7M | $162.8M | ||
| Q2 25 | $-19.1M | $176.9M | ||
| Q1 25 | $109.1M | $124.3M | ||
| Q4 24 | $86.4M | $136.4M | ||
| Q3 24 | $85.3M | $201.9M | ||
| Q2 24 | $53.6M | $146.4M | ||
| Q1 24 | $25.8M | $109.7M |
| Q4 25 | $-2.5M | $-216.2M | ||
| Q3 25 | $79.3M | $-127.9M | ||
| Q2 25 | $-69.5M | $-156.4M | ||
| Q1 25 | $50.1M | $-77.0M | ||
| Q4 24 | $59.5M | $-48.9M | ||
| Q3 24 | $79.4M | $-16.1M | ||
| Q2 24 | $47.6M | $-199.6M | ||
| Q1 24 | $11.8M | $-150.3M |
| Q4 25 | -0.4% | -60.0% | ||
| Q3 25 | 13.2% | -24.3% | ||
| Q2 25 | -12.8% | -34.8% | ||
| Q1 25 | 8.5% | -18.7% | ||
| Q4 24 | 12.4% | -13.0% | ||
| Q3 24 | 19.8% | -3.0% | ||
| Q2 24 | 15.1% | -45.1% | ||
| Q1 24 | 4.3% | -36.0% |
| Q4 25 | 10.3% | 98.3% | ||
| Q3 25 | 11.6% | 55.2% | ||
| Q2 25 | 9.3% | 74.2% | ||
| Q1 25 | 10.1% | 49.0% | ||
| Q4 24 | 5.6% | 49.3% | ||
| Q3 24 | 1.5% | 41.0% | ||
| Q2 24 | 1.9% | 78.2% | ||
| Q1 24 | 5.0% | 62.2% |
| Q4 25 | 2.98× | 3.16× | ||
| Q3 25 | 9.43× | 1.31× | ||
| Q2 25 | -0.45× | 1.85× | ||
| Q1 25 | 2.20× | 2.08× | ||
| Q4 24 | 3.32× | 3.60× | ||
| Q3 24 | 1.13× | 1.78× | ||
| Q2 24 | 4.03× | 1.63× | ||
| Q1 24 | 2.32× | 2.28× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
HIMS
Segment breakdown not available.
IDA
| Retailrevenues | $323.0M | 90% |
| Transmissionserviceswheeling | $18.6M | 5% |
| Energyefficiencyprogramrevenues | $11.7M | 3% |
| Wholesaleenergysales | $10.5M | 3% |
| Otherrevenues | $9.5M | 3% |
