vs
Side-by-side financial comparison of Hippo Holdings Inc. (HIPO) and Vital Farms, Inc. (VITL). Click either name above to swap in a different company.
Vital Farms, Inc. is the larger business by last-quarter revenue ($213.6M vs $120.4M, roughly 1.8× Hippo Holdings Inc.). Vital Farms, Inc. runs the higher net margin — 7.6% vs 5.0%, a 2.7% gap on every dollar of revenue. On growth, Vital Farms, Inc. posted the faster year-over-year revenue change (28.7% vs 18.2%). Hippo Holdings Inc. produced more free cash flow last quarter ($9.1M vs $-32.1M). Over the past eight quarters, Vital Farms, Inc.'s revenue compounded faster (20.2% CAGR vs 18.9%).
Hippo Valley Estate is a sugar estate found near the town of Chiredzi in Chiredzi District of southeastern Zimbabwe, on the Runde River near the border with Mozambique.
Vital Tomosi Dairy Limited is a dairy processing company in Uganda. The company is a joint venture between Vital Capital Fund, "an impact investing fund primarily focused on Sub-Saharan Africa", and "Tomosi Dairy Farms, a Ugandan producer of dairy products".
HIPO vs VITL — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $120.4M | $213.6M |
| Net Profit | $6.0M | $16.3M |
| Gross Margin | — | 35.8% |
| Operating Margin | 5.6% | 10.0% |
| Net Margin | 5.0% | 7.6% |
| Revenue YoY | 18.2% | 28.7% |
| Net Profit YoY | -86.4% | 54.3% |
| EPS (diluted) | $0.31 | $0.35 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $120.4M | $213.6M | ||
| Q3 25 | $120.6M | $198.9M | ||
| Q2 25 | $117.3M | $184.8M | ||
| Q1 25 | $110.3M | $162.2M | ||
| Q4 24 | $101.9M | $166.0M | ||
| Q3 24 | $95.5M | $145.0M | ||
| Q2 24 | $89.6M | $147.4M | ||
| Q1 24 | $85.1M | $147.9M |
| Q4 25 | $6.0M | $16.3M | ||
| Q3 25 | $98.1M | $16.4M | ||
| Q2 25 | $1.3M | $16.6M | ||
| Q1 25 | $-47.7M | $16.9M | ||
| Q4 24 | $44.2M | $10.6M | ||
| Q3 24 | $-8.5M | $7.4M | ||
| Q2 24 | $-40.5M | $16.3M | ||
| Q1 24 | $-35.7M | $19.0M |
| Q4 25 | — | 35.8% | ||
| Q3 25 | — | 37.7% | ||
| Q2 25 | — | 38.9% | ||
| Q1 25 | — | 38.5% | ||
| Q4 24 | — | 36.1% | ||
| Q3 24 | — | 36.9% | ||
| Q2 24 | — | 39.1% | ||
| Q1 24 | — | 39.8% |
| Q4 25 | 5.6% | 10.0% | ||
| Q3 25 | 81.3% | 10.8% | ||
| Q2 25 | 3.4% | 12.9% | ||
| Q1 25 | -41.3% | 13.4% | ||
| Q4 24 | 46.3% | 7.8% | ||
| Q3 24 | -5.4% | 6.4% | ||
| Q2 24 | -40.7% | 11.6% | ||
| Q1 24 | -38.7% | 16.3% |
| Q4 25 | 5.0% | 7.6% | ||
| Q3 25 | 81.3% | 8.3% | ||
| Q2 25 | 1.1% | 9.0% | ||
| Q1 25 | -43.2% | 10.4% | ||
| Q4 24 | 43.4% | 6.4% | ||
| Q3 24 | -8.9% | 5.1% | ||
| Q2 24 | -45.2% | 11.1% | ||
| Q1 24 | -42.0% | 12.9% |
| Q4 25 | $0.31 | $0.35 | ||
| Q3 25 | $3.77 | $0.36 | ||
| Q2 25 | $0.05 | $0.36 | ||
| Q1 25 | $-1.91 | $0.37 | ||
| Q4 24 | $1.81 | $0.23 | ||
| Q3 24 | $-0.34 | $0.16 | ||
| Q2 24 | $-1.64 | $0.36 | ||
| Q1 24 | $-1.47 | $0.43 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $218.3M | $48.8M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $436.1M | $351.3M |
| Total Assets | $1.9B | $518.7M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $218.3M | $48.8M | ||
| Q3 25 | $247.7M | $93.8M | ||
| Q2 25 | $198.9M | $108.2M | ||
| Q1 25 | $140.9M | $156.3M | ||
| Q4 24 | $197.6M | $150.6M | ||
| Q3 24 | $191.2M | $149.5M | ||
| Q2 24 | $175.9M | $133.2M | ||
| Q1 24 | $223.4M | $113.8M |
| Q4 25 | $436.1M | $351.3M | ||
| Q3 25 | $421.5M | $331.2M | ||
| Q2 25 | $332.5M | $309.8M | ||
| Q1 25 | $322.8M | $288.9M | ||
| Q4 24 | $362.1M | $269.3M | ||
| Q3 24 | $326.4M | $253.4M | ||
| Q2 24 | $322.6M | $238.4M | ||
| Q1 24 | $351.2M | $213.3M |
| Q4 25 | $1.9B | $518.7M | ||
| Q3 25 | $1.9B | $481.5M | ||
| Q2 25 | $1.7B | $430.8M | ||
| Q1 25 | $1.5B | $376.9M | ||
| Q4 24 | $1.5B | $359.3M | ||
| Q3 24 | $1.5B | $344.7M | ||
| Q2 24 | $1.5B | $320.5M | ||
| Q1 24 | $1.5B | $300.2M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $9.2M | $5.8M |
| Free Cash FlowOCF − Capex | $9.1M | $-32.1M |
| FCF MarginFCF / Revenue | 7.6% | -15.1% |
| Capex IntensityCapex / Revenue | 0.1% | 17.8% |
| Cash ConversionOCF / Net Profit | 1.53× | 0.35× |
| TTM Free Cash FlowTrailing 4 quarters | $14.8M | $-48.2M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $9.2M | $5.8M | ||
| Q3 25 | $16.9M | $23.4M | ||
| Q2 25 | $24.7M | $-761.0K | ||
| Q1 25 | $-35.6M | $5.3M | ||
| Q4 24 | $47.5M | $14.8M | ||
| Q3 24 | $46.8M | $10.0M | ||
| Q2 24 | $-10.6M | $16.1M | ||
| Q1 24 | $17.7M | $23.9M |
| Q4 25 | $9.1M | $-32.1M | ||
| Q3 25 | $16.8M | $-10.6M | ||
| Q2 25 | $24.6M | $-7.6M | ||
| Q1 25 | $-35.7M | $2.1M | ||
| Q4 24 | $47.2M | $-3.4M | ||
| Q3 24 | — | $6.4M | ||
| Q2 24 | $-10.7M | $10.5M | ||
| Q1 24 | $17.6M | $22.6M |
| Q4 25 | 7.6% | -15.1% | ||
| Q3 25 | 13.9% | -5.3% | ||
| Q2 25 | 21.0% | -4.1% | ||
| Q1 25 | -32.4% | 1.3% | ||
| Q4 24 | 46.3% | -2.0% | ||
| Q3 24 | — | 4.4% | ||
| Q2 24 | -11.9% | 7.2% | ||
| Q1 24 | 20.7% | 15.3% |
| Q4 25 | 0.1% | 17.8% | ||
| Q3 25 | 0.1% | 17.1% | ||
| Q2 25 | 0.1% | 3.7% | ||
| Q1 25 | 0.1% | 1.9% | ||
| Q4 24 | 0.3% | 10.9% | ||
| Q3 24 | 0.0% | 2.5% | ||
| Q2 24 | 0.1% | 3.8% | ||
| Q1 24 | 0.1% | 0.9% |
| Q4 25 | 1.53× | 0.35× | ||
| Q3 25 | 0.17× | 1.43× | ||
| Q2 25 | 19.00× | -0.05× | ||
| Q1 25 | — | 0.31× | ||
| Q4 24 | 1.07× | 1.40× | ||
| Q3 24 | — | 1.34× | ||
| Q2 24 | — | 0.99× | ||
| Q1 24 | — | 1.26× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
HIPO
Segment breakdown not available.
VITL
| Eggs And Egg Related Products | $205.8M | 96% |
| Butter And Butter Related Products | $7.7M | 4% |
