vs
Side-by-side financial comparison of Hillman Solutions Corp. (HLMN) and TOMPKINS FINANCIAL CORP (TMP). Click either name above to swap in a different company.
Hillman Solutions Corp. is the larger business by last-quarter revenue ($370.1M vs $194.8M, roughly 1.9× TOMPKINS FINANCIAL CORP). TOMPKINS FINANCIAL CORP runs the higher net margin — 49.4% vs -1.3%, a 50.7% gap on every dollar of revenue. On growth, TOMPKINS FINANCIAL CORP posted the faster year-over-year revenue change (152.7% vs 3.0%). TOMPKINS FINANCIAL CORP produced more free cash flow last quarter ($31.9M vs $-34.3M). Over the past eight quarters, TOMPKINS FINANCIAL CORP's revenue compounded faster (63.6% CAGR vs -1.2%).
Hillman Solutions is an American hardware manufacturing, distribution and consumer fabrication services company.
Tompkins Financial Corporation is a small, diversified financial services company based in Ithaca, New York. It is the parent of the Tompkins Trust Company, as well as several other banks, an insurance agency, and a wealth management division.
HLMN vs TMP — Head-to-Head
Income Statement — Q1 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $370.1M | $194.8M |
| Net Profit | $-4.7M | $96.2M |
| Gross Margin | — | — |
| Operating Margin | 1.9% | 71.7% |
| Net Margin | -1.3% | 49.4% |
| Revenue YoY | 3.0% | 152.7% |
| Net Profit YoY | — | 388.9% |
| EPS (diluted) | $-0.02 | $6.72 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | $370.1M | — | ||
| Q4 25 | $365.1M | $194.8M | ||
| Q3 25 | $424.9M | $87.4M | ||
| Q2 25 | $402.8M | $82.6M | ||
| Q1 25 | $359.3M | $81.7M | ||
| Q4 24 | $349.6M | $77.1M | ||
| Q3 24 | $393.3M | $76.6M | ||
| Q2 24 | $379.4M | $72.7M |
| Q1 26 | $-4.7M | — | ||
| Q4 25 | $1.6M | $96.2M | ||
| Q3 25 | $23.2M | $23.7M | ||
| Q2 25 | $15.8M | $21.5M | ||
| Q1 25 | $-317.0K | $19.7M | ||
| Q4 24 | $-1.2M | $19.7M | ||
| Q3 24 | $7.4M | $18.6M | ||
| Q2 24 | $12.5M | $15.7M |
| Q1 26 | 1.9% | — | ||
| Q4 25 | 4.6% | 71.7% | ||
| Q3 25 | 10.8% | 35.6% | ||
| Q2 25 | 9.0% | 34.2% | ||
| Q1 25 | 4.2% | 31.6% | ||
| Q4 24 | 4.0% | 33.4% | ||
| Q3 24 | 6.8% | 32.0% | ||
| Q2 24 | 8.3% | 28.3% |
| Q1 26 | -1.3% | — | ||
| Q4 25 | 0.4% | 49.4% | ||
| Q3 25 | 5.5% | 27.1% | ||
| Q2 25 | 3.9% | 26.0% | ||
| Q1 25 | -0.1% | 24.1% | ||
| Q4 24 | -0.3% | 25.5% | ||
| Q3 24 | 1.9% | 24.3% | ||
| Q2 24 | 3.3% | 21.6% |
| Q1 26 | $-0.02 | — | ||
| Q4 25 | $0.00 | $6.72 | ||
| Q3 25 | $0.12 | $1.65 | ||
| Q2 25 | $0.08 | $1.50 | ||
| Q1 25 | $0.00 | $1.37 | ||
| Q4 24 | $-0.00 | $1.39 | ||
| Q3 24 | $0.04 | $1.30 | ||
| Q2 24 | $0.06 | $1.10 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $27.7M | $132.8M |
| Total DebtLower is stronger | $714.1M | — |
| Stockholders' EquityBook value | $1.2B | $938.4M |
| Total Assets | $2.4B | $8.7B |
| Debt / EquityLower = less leverage | 0.59× | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | $27.7M | — | ||
| Q4 25 | $27.3M | $132.8M | ||
| Q3 25 | $37.7M | $193.5M | ||
| Q2 25 | $34.2M | $212.6M | ||
| Q1 25 | $36.3M | $193.1M | ||
| Q4 24 | $44.5M | $134.4M | ||
| Q3 24 | $59.8M | $132.3M | ||
| Q2 24 | $54.0M | $70.9M |
| Q1 26 | $714.1M | — | ||
| Q4 25 | $668.3M | — | ||
| Q3 25 | $683.2M | — | ||
| Q2 25 | $683.1M | — | ||
| Q1 25 | $713.5M | — | ||
| Q4 24 | $691.7M | — | ||
| Q3 24 | $730.7M | — | ||
| Q2 24 | $732.1M | — |
| Q1 26 | $1.2B | — | ||
| Q4 25 | $1.2B | $938.4M | ||
| Q3 25 | $1.2B | $788.8M | ||
| Q2 25 | $1.2B | $761.8M | ||
| Q1 25 | $1.2B | $741.4M | ||
| Q4 24 | $1.2B | $713.4M | ||
| Q3 24 | $1.2B | $719.9M | ||
| Q2 24 | $1.2B | $674.6M |
| Q1 26 | $2.4B | — | ||
| Q4 25 | $2.4B | $8.7B | ||
| Q3 25 | $2.4B | $8.5B | ||
| Q2 25 | $2.4B | $8.4B | ||
| Q1 25 | $2.3B | $8.2B | ||
| Q4 24 | $2.3B | $8.1B | ||
| Q3 24 | $2.4B | $8.0B | ||
| Q2 24 | $2.4B | $7.9B |
| Q1 26 | 0.59× | — | ||
| Q4 25 | 0.54× | — | ||
| Q3 25 | 0.56× | — | ||
| Q2 25 | 0.57× | — | ||
| Q1 25 | 0.60× | — | ||
| Q4 24 | 0.59× | — | ||
| Q3 24 | 0.62× | — | ||
| Q2 24 | 0.62× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | — | $38.9M |
| Free Cash FlowOCF − Capex | $-34.3M | $31.9M |
| FCF MarginFCF / Revenue | -9.3% | 16.4% |
| Capex IntensityCapex / Revenue | 4.0% | 3.6% |
| Cash ConversionOCF / Net Profit | — | 0.40× |
| TTM Free Cash FlowTrailing 4 quarters | $22.1M | $105.0M |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $30.9M | $38.9M | ||
| Q3 25 | $26.2M | $34.9M | ||
| Q2 25 | $48.7M | $18.9M | ||
| Q1 25 | $-655.0K | $22.2M | ||
| Q4 24 | $43.1M | $95.0M | ||
| Q3 24 | $63.7M | $21.2M | ||
| Q2 24 | $64.8M | $27.3M |
| Q1 26 | $-34.3M | — | ||
| Q4 25 | $16.1M | $31.9M | ||
| Q3 25 | $9.1M | $33.9M | ||
| Q2 25 | $31.2M | $18.3M | ||
| Q1 25 | $-21.3M | $20.9M | ||
| Q4 24 | $22.1M | $88.8M | ||
| Q3 24 | $39.6M | $18.9M | ||
| Q2 24 | $42.5M | $26.3M |
| Q1 26 | -9.3% | — | ||
| Q4 25 | 4.4% | 16.4% | ||
| Q3 25 | 2.1% | 38.8% | ||
| Q2 25 | 7.7% | 22.1% | ||
| Q1 25 | -5.9% | 25.5% | ||
| Q4 24 | 6.3% | 115.1% | ||
| Q3 24 | 10.1% | 24.7% | ||
| Q2 24 | 11.2% | 36.2% |
| Q1 26 | 4.0% | — | ||
| Q4 25 | 4.0% | 3.6% | ||
| Q3 25 | 4.0% | 1.1% | ||
| Q2 25 | 4.3% | 0.8% | ||
| Q1 25 | 5.7% | 1.7% | ||
| Q4 24 | 6.0% | 8.1% | ||
| Q3 24 | 6.1% | 2.9% | ||
| Q2 24 | 5.9% | 1.3% |
| Q1 26 | — | — | ||
| Q4 25 | 19.33× | 0.40× | ||
| Q3 25 | 1.13× | 1.47× | ||
| Q2 25 | 3.08× | 0.88× | ||
| Q1 25 | — | 1.13× | ||
| Q4 24 | — | 4.82× | ||
| Q3 24 | 8.57× | 1.14× | ||
| Q2 24 | 5.17× | 1.74× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
