vs
Side-by-side financial comparison of HighPeak Energy, Inc. (HPK) and ONESPAWORLD HOLDINGS Ltd (OSW). Click either name above to swap in a different company.
ONESPAWORLD HOLDINGS Ltd is the larger business by last-quarter revenue ($242.1M vs $216.6M, roughly 1.1× HighPeak Energy, Inc.). ONESPAWORLD HOLDINGS Ltd runs the higher net margin — 5.0% vs -11.6%, a 16.6% gap on every dollar of revenue. On growth, ONESPAWORLD HOLDINGS Ltd posted the faster year-over-year revenue change (11.5% vs -23.3%). Over the past eight quarters, ONESPAWORLD HOLDINGS Ltd's revenue compounded faster (7.1% CAGR vs -13.2%).
Duke Energy Corporation is an American electric power and natural gas holding company headquartered in Charlotte, North Carolina. The company serves over 7 million customers in the eastern United States. In 2024 it ranked as the 141st largest company in the United States – its highest-ever placement on the Fortune 500 list.
HPK vs OSW — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $216.6M | $242.1M |
| Net Profit | $-25.2M | $12.1M |
| Gross Margin | — | — |
| Operating Margin | -7.6% | 6.8% |
| Net Margin | -11.6% | 5.0% |
| Revenue YoY | -23.3% | 11.5% |
| Net Profit YoY | -380.7% | -16.2% |
| EPS (diluted) | $-0.16 | $0.12 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $216.6M | $242.1M | ||
| Q3 25 | $188.9M | $258.5M | ||
| Q2 25 | $200.4M | $240.7M | ||
| Q1 25 | $257.4M | $219.6M | ||
| Q4 24 | $282.6M | $217.2M | ||
| Q3 24 | $271.6M | $241.7M | ||
| Q2 24 | $275.3M | $224.9M | ||
| Q1 24 | $287.8M | $211.2M |
| Q4 25 | $-25.2M | $12.1M | ||
| Q3 25 | $-18.3M | $24.3M | ||
| Q2 25 | $26.2M | $19.9M | ||
| Q1 25 | $36.3M | $15.3M | ||
| Q4 24 | $9.0M | $14.4M | ||
| Q3 24 | $49.9M | $21.6M | ||
| Q2 24 | $29.7M | $15.8M | ||
| Q1 24 | $6.4M | $21.2M |
| Q4 25 | -7.6% | 6.8% | ||
| Q3 25 | 17.3% | 10.2% | ||
| Q2 25 | 21.7% | 9.2% | ||
| Q1 25 | 35.1% | 7.7% | ||
| Q4 24 | 26.1% | 7.9% | ||
| Q3 24 | 27.0% | 10.3% | ||
| Q2 24 | 31.7% | 8.4% | ||
| Q1 24 | 35.8% | 8.0% |
| Q4 25 | -11.6% | 5.0% | ||
| Q3 25 | -9.7% | 9.4% | ||
| Q2 25 | 13.1% | 8.3% | ||
| Q1 25 | 14.1% | 7.0% | ||
| Q4 24 | 3.2% | 6.6% | ||
| Q3 24 | 18.4% | 8.9% | ||
| Q2 24 | 10.8% | 7.0% | ||
| Q1 24 | 2.2% | 10.0% |
| Q4 25 | $-0.16 | $0.12 | ||
| Q3 25 | $-0.15 | $0.23 | ||
| Q2 25 | $0.19 | $0.19 | ||
| Q1 25 | $0.26 | $0.15 | ||
| Q4 24 | $0.06 | $0.13 | ||
| Q3 24 | $0.35 | $0.20 | ||
| Q2 24 | $0.21 | $0.15 | ||
| Q1 24 | $0.05 | $0.21 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $162.1M | $16.3M |
| Total DebtLower is stronger | $1.2B | $84.0M |
| Stockholders' EquityBook value | $1.6B | $542.6M |
| Total Assets | $3.2B | $707.1M |
| Debt / EquityLower = less leverage | 0.75× | 0.15× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $162.1M | $16.3M | ||
| Q3 25 | $164.9M | $29.6M | ||
| Q2 25 | $21.9M | $35.0M | ||
| Q1 25 | $51.6M | $22.6M | ||
| Q4 24 | $86.6M | $57.4M | ||
| Q3 24 | $135.6M | $48.8M | ||
| Q2 24 | $157.9M | $62.5M | ||
| Q1 24 | $173.4M | $65.4M |
| Q4 25 | $1.2B | $84.0M | ||
| Q3 25 | $1.2B | $85.2M | ||
| Q2 25 | $1.0B | $96.2M | ||
| Q1 25 | $1.0B | $97.4M | ||
| Q4 24 | $1.0B | $98.6M | ||
| Q3 24 | $1.1B | $98.7M | ||
| Q2 24 | $1.1B | $123.8M | ||
| Q1 24 | $1.1B | $138.6M |
| Q4 25 | $1.6B | $542.6M | ||
| Q3 25 | $1.6B | $552.8M | ||
| Q2 25 | $1.7B | $548.3M | ||
| Q1 25 | $1.6B | $530.6M | ||
| Q4 24 | $1.6B | $554.5M | ||
| Q3 24 | $1.6B | $540.1M | ||
| Q2 24 | $1.6B | $532.7M | ||
| Q1 24 | $1.5B | $515.5M |
| Q4 25 | $3.2B | $707.1M | ||
| Q3 25 | $3.2B | $732.6M | ||
| Q2 25 | $3.1B | $731.8M | ||
| Q1 25 | $3.1B | $708.7M | ||
| Q4 24 | $3.1B | $746.4M | ||
| Q3 24 | $3.1B | $734.0M | ||
| Q2 24 | $3.1B | $756.8M | ||
| Q1 24 | $3.1B | $763.6M |
| Q4 25 | 0.75× | 0.15× | ||
| Q3 25 | 0.73× | 0.15× | ||
| Q2 25 | 0.62× | 0.18× | ||
| Q1 25 | 0.63× | 0.18× | ||
| Q4 24 | 0.65× | 0.18× | ||
| Q3 24 | 0.67× | 0.18× | ||
| Q2 24 | 0.70× | 0.23× | ||
| Q1 24 | 0.73× | 0.27× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $93.1M | $20.0M |
| Free Cash FlowOCF − Capex | — | $14.9M |
| FCF MarginFCF / Revenue | — | 6.2% |
| Capex IntensityCapex / Revenue | — | 2.1% |
| Cash ConversionOCF / Net Profit | — | 1.65× |
| TTM Free Cash FlowTrailing 4 quarters | — | $68.4M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $93.1M | $20.0M | ||
| Q3 25 | $120.2M | $33.2M | ||
| Q2 25 | $141.2M | $20.3M | ||
| Q1 25 | $157.1M | $10.1M | ||
| Q4 24 | $139.5M | $16.6M | ||
| Q3 24 | $177.1M | $28.6M | ||
| Q2 24 | $202.3M | $18.7M | ||
| Q1 24 | $171.4M | $15.0M |
| Q4 25 | — | $14.9M | ||
| Q3 25 | — | $27.6M | ||
| Q2 25 | — | $17.6M | ||
| Q1 25 | — | $8.4M | ||
| Q4 24 | — | $13.2M | ||
| Q3 24 | — | $27.5M | ||
| Q2 24 | — | $17.6M | ||
| Q1 24 | — | $13.7M |
| Q4 25 | — | 6.2% | ||
| Q3 25 | — | 10.7% | ||
| Q2 25 | — | 7.3% | ||
| Q1 25 | — | 3.8% | ||
| Q4 24 | — | 6.1% | ||
| Q3 24 | — | 11.4% | ||
| Q2 24 | — | 7.8% | ||
| Q1 24 | — | 6.5% |
| Q4 25 | — | 2.1% | ||
| Q3 25 | — | 2.2% | ||
| Q2 25 | — | 1.1% | ||
| Q1 25 | — | 0.8% | ||
| Q4 24 | — | 1.5% | ||
| Q3 24 | — | 0.5% | ||
| Q2 24 | — | 0.5% | ||
| Q1 24 | — | 0.6% |
| Q4 25 | — | 1.65× | ||
| Q3 25 | — | 1.36× | ||
| Q2 25 | 5.39× | 1.02× | ||
| Q1 25 | 4.32× | 0.66× | ||
| Q4 24 | 15.53× | 1.15× | ||
| Q3 24 | 3.55× | 1.33× | ||
| Q2 24 | 6.81× | 1.19× | ||
| Q1 24 | 26.63× | 0.71× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
HPK
| Crude Oil Sales | $152.1M | 70% |
| Natural Gas And NGL Sales | $60.8M | 28% |
OSW
| Services | $197.3M | 82% |
| Products | $44.8M | 18% |
