vs
Side-by-side financial comparison of i-80 Gold Corp. (IAUX) and Legacy Education Inc. (LGCY). Click either name above to swap in a different company.
i-80 Gold Corp. is the larger business by last-quarter revenue ($21.3M vs $19.2M, roughly 1.1× Legacy Education Inc.). Legacy Education Inc. runs the higher net margin — 10.6% vs -401.9%, a 412.5% gap on every dollar of revenue. Legacy Education Inc. produced more free cash flow last quarter ($512.7K vs $-39.2M).
i-80 Gold Corp is a mineral exploration and development firm focused on gold and silver asset operations in Nevada, US. It advances high-potential mining projects, using responsible extraction practices to deliver precious metals to global industrial and investment markets.
Legacy Education Inc. is a professional educational service provider focused on financial literacy, real estate investment, entrepreneurship, and personal wealth management training programs. It mainly serves individual learners across North America, Europe and select Asia-Pacific markets, offering both in-person workshops and online digital courses to help users build practical financial and business skills.
IAUX vs LGCY — Head-to-Head
Income Statement — Q4 FY2025 vs Q2 FY2026
| Metric | | |
|---|---|---|
| Revenue | $21.3M | $19.2M |
| Net Profit | $-85.6M | $2.0M |
| Gross Margin | 22.0% | — |
| Operating Margin | -291.6% | 13.3% |
| Net Margin | -401.9% | 10.6% |
| Revenue YoY | — | 40.7% |
| Net Profit YoY | — | 46.0% |
| EPS (diluted) | $-0.10 | $0.15 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $21.3M | $19.2M | ||
| Q3 25 | $32.0M | $19.4M | ||
| Q2 25 | $27.8M | $18.0M | ||
| Q1 25 | $14.0M | $18.6M | ||
| Q4 24 | — | $13.6M | ||
| Q3 24 | $11.5M | $14.0M | ||
| Q2 24 | $7.2M | — |
| Q4 25 | $-85.6M | $2.0M | ||
| Q3 25 | $-41.9M | $2.2M | ||
| Q2 25 | $-30.2M | $1.2M | ||
| Q1 25 | $-41.2M | $2.8M | ||
| Q4 24 | — | $1.4M | ||
| Q3 24 | $-43.1M | $2.1M | ||
| Q2 24 | $-41.0M | — |
| Q4 25 | 22.0% | — | ||
| Q3 25 | 9.7% | — | ||
| Q2 25 | 2.9% | — | ||
| Q1 25 | 20.7% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | -42.7% | — | ||
| Q2 24 | -171.4% | — |
| Q4 25 | -291.6% | 13.3% | ||
| Q3 25 | -86.7% | 13.9% | ||
| Q2 25 | -67.4% | 11.1% | ||
| Q1 25 | -112.3% | 19.7% | ||
| Q4 24 | — | 12.2% | ||
| Q3 24 | -210.0% | 19.1% | ||
| Q2 24 | -435.2% | — |
| Q4 25 | -401.9% | 10.6% | ||
| Q3 25 | -130.8% | 11.3% | ||
| Q2 25 | -108.5% | 6.8% | ||
| Q1 25 | -293.3% | 15.2% | ||
| Q4 24 | — | 10.3% | ||
| Q3 24 | -374.5% | 14.9% | ||
| Q2 24 | -570.8% | — |
| Q4 25 | $-0.10 | $0.15 | ||
| Q3 25 | $-0.05 | $0.16 | ||
| Q2 25 | $-0.05 | $0.07 | ||
| Q1 25 | $-0.10 | $0.21 | ||
| Q4 24 | — | $0.10 | ||
| Q3 24 | $-0.11 | $0.21 | ||
| Q2 24 | $-0.11 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $63.2M | $21.1M |
| Total DebtLower is stronger | $174.7M | $660.3K |
| Stockholders' EquityBook value | $346.8M | $46.1M |
| Total Assets | $703.4M | $73.1M |
| Debt / EquityLower = less leverage | 0.50× | 0.01× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $63.2M | $21.1M | ||
| Q3 25 | $102.9M | $20.6M | ||
| Q2 25 | $133.7M | $20.3M | ||
| Q1 25 | $13.5M | $17.3M | ||
| Q4 24 | — | $16.9M | ||
| Q3 24 | $21.8M | $21.5M | ||
| Q2 24 | $47.8M | — |
| Q4 25 | $174.7M | $660.3K | ||
| Q3 25 | $175.9M | $776.9K | ||
| Q2 25 | $175.8M | $1.4M | ||
| Q1 25 | $197.5M | $1.0M | ||
| Q4 24 | — | $1.1M | ||
| Q3 24 | — | $758.2K | ||
| Q2 24 | — | — |
| Q4 25 | $346.8M | $46.1M | ||
| Q3 25 | $423.0M | $43.7M | ||
| Q2 25 | $463.5M | $41.0M | ||
| Q1 25 | $318.0M | $39.3M | ||
| Q4 24 | — | $36.4M | ||
| Q3 24 | $346.9M | $32.6M | ||
| Q2 24 | $377.2M | — |
| Q4 25 | $703.4M | $73.1M | ||
| Q3 25 | $756.2M | $72.1M | ||
| Q2 25 | $782.9M | $69.2M | ||
| Q1 25 | $659.0M | $67.1M | ||
| Q4 24 | — | $62.1M | ||
| Q3 24 | — | $50.6M | ||
| Q2 24 | — | — |
| Q4 25 | 0.50× | 0.01× | ||
| Q3 25 | 0.42× | 0.02× | ||
| Q2 25 | 0.38× | 0.03× | ||
| Q1 25 | 0.62× | 0.03× | ||
| Q4 24 | — | 0.03× | ||
| Q3 24 | — | 0.02× | ||
| Q2 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-34.3M | $1.1M |
| Free Cash FlowOCF − Capex | $-39.2M | $512.7K |
| FCF MarginFCF / Revenue | -184.3% | 2.7% |
| Capex IntensityCapex / Revenue | 23.1% | 2.8% |
| Cash ConversionOCF / Net Profit | — | 0.52× |
| TTM Free Cash FlowTrailing 4 quarters | $-93.2M | $4.8M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-34.3M | $1.1M | ||
| Q3 25 | $-15.2M | $1.1M | ||
| Q2 25 | $-11.3M | $3.0M | ||
| Q1 25 | $-22.7M | $918.7K | ||
| Q4 24 | — | $659.0K | ||
| Q3 24 | $-23.5M | $3.2M | ||
| Q2 24 | $-24.6M | — |
| Q4 25 | $-39.2M | $512.7K | ||
| Q3 25 | $-18.5M | $809.7K | ||
| Q2 25 | $-12.4M | $2.9M | ||
| Q1 25 | $-23.1M | $596.6K | ||
| Q4 24 | — | $466.8K | ||
| Q3 24 | $-23.8M | $2.9M | ||
| Q2 24 | $-25.1M | — |
| Q4 25 | -184.3% | 2.7% | ||
| Q3 25 | -57.8% | 4.2% | ||
| Q2 25 | -44.7% | 16.2% | ||
| Q1 25 | -164.1% | 3.2% | ||
| Q4 24 | — | 3.4% | ||
| Q3 24 | -206.7% | 21.1% | ||
| Q2 24 | -349.1% | — |
| Q4 25 | 23.1% | 2.8% | ||
| Q3 25 | 10.2% | 1.3% | ||
| Q2 25 | 3.9% | 0.5% | ||
| Q1 25 | 2.5% | 1.7% | ||
| Q4 24 | — | 1.4% | ||
| Q3 24 | 2.5% | 1.7% | ||
| Q2 24 | 7.3% | — |
| Q4 25 | — | 0.52× | ||
| Q3 25 | — | 0.48× | ||
| Q2 25 | — | 2.45× | ||
| Q1 25 | — | 0.33× | ||
| Q4 24 | — | 0.47× | ||
| Q3 24 | — | 1.52× | ||
| Q2 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
IAUX
| Granite Creek Mining Company | $20.3M | 95% |
| Ruby Hill Mining Company LLC | $991.0K | 5% |
| Lone Tree Minning Company | $3.0K | 0% |
LGCY
Segment breakdown not available.
