vs
Side-by-side financial comparison of i-80 Gold Corp. (IAUX) and Laird Superfood, Inc. (LSF). Click either name above to swap in a different company.
i-80 Gold Corp. is the larger business by last-quarter revenue ($21.3M vs $13.3M, roughly 1.6× Laird Superfood, Inc.). Laird Superfood, Inc. runs the higher net margin — -13.2% vs -401.9%, a 388.7% gap on every dollar of revenue.
i-80 Gold Corp is a mineral exploration and development firm focused on gold and silver asset operations in Nevada, US. It advances high-potential mining projects, using responsible extraction practices to deliver precious metals to global industrial and investment markets.
Laird Superfood, Inc. develops, manufactures and sells a portfolio of plant-based functional superfood products, including premium coffee creamers, hydration blends, nutritional supplements, and plant-powered snacks. It serves health-conscious consumers through direct-to-consumer e-commerce platforms and offline retail partners, mainly operating in the North American market with a focus on sustainably sourced clean ingredients.
IAUX vs LSF — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $21.3M | $13.3M |
| Net Profit | $-85.6M | $-1.8M |
| Gross Margin | 22.0% | 34.1% |
| Operating Margin | -291.6% | -13.5% |
| Net Margin | -401.9% | -13.2% |
| Revenue YoY | — | 15.0% |
| Net Profit YoY | — | -341.4% |
| EPS (diluted) | $-0.10 | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $21.3M | $13.3M | ||
| Q3 25 | $32.0M | $12.9M | ||
| Q2 25 | $27.8M | $12.0M | ||
| Q1 25 | $14.0M | $11.7M | ||
| Q4 24 | — | $11.6M | ||
| Q3 24 | $11.5M | $11.8M | ||
| Q2 24 | $7.2M | $10.0M | ||
| Q1 24 | — | $9.9M |
| Q4 25 | $-85.6M | $-1.8M | ||
| Q3 25 | $-41.9M | $-975.1K | ||
| Q2 25 | $-30.2M | $-362.2K | ||
| Q1 25 | $-41.2M | $-156.2K | ||
| Q4 24 | — | $-398.4K | ||
| Q3 24 | $-43.1M | $-166.1K | ||
| Q2 24 | $-41.0M | $-239.1K | ||
| Q1 24 | — | $-1.0M |
| Q4 25 | 22.0% | 34.1% | ||
| Q3 25 | 9.7% | 36.5% | ||
| Q2 25 | 2.9% | 39.9% | ||
| Q1 25 | 20.7% | 41.9% | ||
| Q4 24 | — | 38.6% | ||
| Q3 24 | -42.7% | 43.0% | ||
| Q2 24 | -171.4% | 41.8% | ||
| Q1 24 | — | 40.0% |
| Q4 25 | -291.6% | -13.5% | ||
| Q3 25 | -86.7% | -7.7% | ||
| Q2 25 | -67.4% | -3.3% | ||
| Q1 25 | -112.3% | -1.9% | ||
| Q4 24 | — | -4.1% | ||
| Q3 24 | -210.0% | -2.3% | ||
| Q2 24 | -435.2% | -3.4% | ||
| Q1 24 | — | -11.0% |
| Q4 25 | -401.9% | -13.2% | ||
| Q3 25 | -130.8% | -7.6% | ||
| Q2 25 | -108.5% | -3.0% | ||
| Q1 25 | -293.3% | -1.3% | ||
| Q4 24 | — | -3.4% | ||
| Q3 24 | -374.5% | -1.4% | ||
| Q2 24 | -570.8% | -2.4% | ||
| Q1 24 | — | -10.3% |
| Q4 25 | $-0.10 | — | ||
| Q3 25 | $-0.05 | — | ||
| Q2 25 | $-0.05 | — | ||
| Q1 25 | $-0.10 | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $-0.11 | — | ||
| Q2 24 | $-0.11 | — | ||
| Q1 24 | — | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $63.2M | $5.1M |
| Total DebtLower is stronger | $174.7M | — |
| Stockholders' EquityBook value | $346.8M | $11.5M |
| Total Assets | $703.4M | $19.2M |
| Debt / EquityLower = less leverage | 0.50× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $63.2M | $5.1M | ||
| Q3 25 | $102.9M | $5.1M | ||
| Q2 25 | $133.7M | $3.9M | ||
| Q1 25 | $13.5M | $7.0M | ||
| Q4 24 | — | $8.3M | ||
| Q3 24 | $21.8M | $7.9M | ||
| Q2 24 | $47.8M | $7.6M | ||
| Q1 24 | — | $7.1M |
| Q4 25 | $174.7M | — | ||
| Q3 25 | $175.9M | — | ||
| Q2 25 | $175.8M | — | ||
| Q1 25 | $197.5M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $346.8M | $11.5M | ||
| Q3 25 | $423.0M | $12.8M | ||
| Q2 25 | $463.5M | $13.4M | ||
| Q1 25 | $318.0M | $13.3M | ||
| Q4 24 | — | $13.2M | ||
| Q3 24 | $346.9M | $13.1M | ||
| Q2 24 | $377.2M | $12.6M | ||
| Q1 24 | — | $12.7M |
| Q4 25 | $703.4M | $19.2M | ||
| Q3 25 | $756.2M | $18.9M | ||
| Q2 25 | $782.9M | $20.4M | ||
| Q1 25 | $659.0M | $21.5M | ||
| Q4 24 | — | $19.3M | ||
| Q3 24 | — | $18.8M | ||
| Q2 24 | — | $18.0M | ||
| Q1 24 | — | $17.6M |
| Q4 25 | 0.50× | — | ||
| Q3 25 | 0.42× | — | ||
| Q2 25 | 0.38× | — | ||
| Q1 25 | 0.62× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-34.3M | $68.4K |
| Free Cash FlowOCF − Capex | $-39.2M | — |
| FCF MarginFCF / Revenue | -184.3% | — |
| Capex IntensityCapex / Revenue | 23.1% | — |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-93.2M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-34.3M | $68.4K | ||
| Q3 25 | $-15.2M | $1.2M | ||
| Q2 25 | $-11.3M | $-2.8M | ||
| Q1 25 | $-22.7M | $-1.3M | ||
| Q4 24 | — | $339.2K | ||
| Q3 24 | $-23.5M | $305.8K | ||
| Q2 24 | $-24.6M | $642.7K | ||
| Q1 24 | — | $-422.3K |
| Q4 25 | $-39.2M | — | ||
| Q3 25 | $-18.5M | — | ||
| Q2 25 | $-12.4M | — | ||
| Q1 25 | $-23.1M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $-23.8M | — | ||
| Q2 24 | $-25.1M | — | ||
| Q1 24 | — | — |
| Q4 25 | -184.3% | — | ||
| Q3 25 | -57.8% | — | ||
| Q2 25 | -44.7% | — | ||
| Q1 25 | -164.1% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | -206.7% | — | ||
| Q2 24 | -349.1% | — | ||
| Q1 24 | — | — |
| Q4 25 | 23.1% | — | ||
| Q3 25 | 10.2% | — | ||
| Q2 25 | 3.9% | — | ||
| Q1 25 | 2.5% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 2.5% | — | ||
| Q2 24 | 7.3% | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
IAUX
| Granite Creek Mining Company | $20.3M | 95% |
| Ruby Hill Mining Company LLC | $991.0K | 5% |
| Lone Tree Minning Company | $3.0K | 0% |
LSF
| Wholesale | $7.0M | 52% |
| Coffee Tea And Hot Chocolate Products | $4.4M | 33% |
| Hydration And Beverage Enhancing Supplements | $1.6M | 12% |
| Other | $352.6K | 3% |
