vs
Side-by-side financial comparison of IDACORP INC (IDA) and Walker & Dunlop, Inc. (WD). Click either name above to swap in a different company.
IDACORP INC is the larger business by last-quarter revenue ($360.1M vs $340.0M, roughly 1.1× Walker & Dunlop, Inc.). IDACORP INC runs the higher net margin — 12.1% vs -12.9%, a 25.0% gap on every dollar of revenue. On growth, Walker & Dunlop, Inc. posted the faster year-over-year revenue change (-0.4% vs -4.2%). IDACORP INC produced more free cash flow last quarter ($-216.2M vs $-680.1M). Over the past eight quarters, Walker & Dunlop, Inc.'s revenue compounded faster (22.1% CAGR vs -7.2%).
IDACORP, Inc is an electricity holding company, incorporated in Idaho with headquarters in Boise. It comprises Idaho Power Company, IDACORP Financial and Ida-West Energy. It was formed on October 1, 1998.
Walker & Dunlop, Inc. is one of the largest commercial real estate finance and advisory services firms in the United States and internationally.
IDA vs WD — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $360.1M | $340.0M |
| Net Profit | $43.6M | $-13.9M |
| Gross Margin | — | — |
| Operating Margin | 14.9% | -17.2% |
| Net Margin | 12.1% | -12.9% |
| Revenue YoY | -4.2% | -0.4% |
| Net Profit YoY | 15.1% | -131.0% |
| EPS (diluted) | $0.78 | $-0.41 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $360.1M | $340.0M | ||
| Q3 25 | $526.4M | $337.7M | ||
| Q2 25 | $449.3M | $319.2M | ||
| Q1 25 | $411.1M | $237.4M | ||
| Q4 24 | $375.9M | $341.5M | ||
| Q3 24 | $532.5M | $292.3M | ||
| Q2 24 | $442.6M | $270.7M | ||
| Q1 24 | $417.9M | $228.1M |
| Q4 25 | $43.6M | $-13.9M | ||
| Q3 25 | $124.4M | $33.5M | ||
| Q2 25 | $95.8M | $34.0M | ||
| Q1 25 | $59.6M | $2.8M | ||
| Q4 24 | $37.9M | $44.8M | ||
| Q3 24 | $113.6M | $28.8M | ||
| Q2 24 | $89.5M | $22.7M | ||
| Q1 24 | $48.2M | $11.9M |
| Q4 25 | 14.9% | -17.2% | ||
| Q3 25 | 27.5% | 13.6% | ||
| Q2 25 | 22.4% | 14.5% | ||
| Q1 25 | 13.4% | 2.2% | ||
| Q4 24 | 11.0% | 15.3% | ||
| Q3 24 | 25.1% | 12.8% | ||
| Q2 24 | 23.3% | 10.4% | ||
| Q1 24 | 11.9% | 6.0% |
| Q4 25 | 12.1% | -12.9% | ||
| Q3 25 | 23.6% | 9.9% | ||
| Q2 25 | 21.3% | 10.6% | ||
| Q1 25 | 14.5% | 1.2% | ||
| Q4 24 | 10.1% | 13.1% | ||
| Q3 24 | 21.3% | 9.9% | ||
| Q2 24 | 20.2% | 8.4% | ||
| Q1 24 | 11.5% | 5.2% |
| Q4 25 | $0.78 | $-0.41 | ||
| Q3 25 | $2.26 | $0.98 | ||
| Q2 25 | $1.76 | $0.99 | ||
| Q1 25 | $1.10 | $0.08 | ||
| Q4 24 | $0.72 | $1.32 | ||
| Q3 24 | $2.12 | $0.85 | ||
| Q2 24 | $1.71 | $0.67 | ||
| Q1 24 | $0.95 | $0.35 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $215.7M | $299.3M |
| Total DebtLower is stronger | $3.3B | — |
| Stockholders' EquityBook value | $3.6B | $1.7B |
| Total Assets | $10.2B | $5.1B |
| Debt / EquityLower = less leverage | 0.93× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $215.7M | $299.3M | ||
| Q3 25 | $333.2M | $274.8M | ||
| Q2 25 | $474.5M | $233.7M | ||
| Q1 25 | $634.5M | $181.0M | ||
| Q4 24 | $368.9M | $279.3M | ||
| Q3 24 | $427.9M | $179.8M | ||
| Q2 24 | $169.6M | $208.1M | ||
| Q1 24 | $157.6M | $216.5M |
| Q4 25 | $3.3B | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $3.1B | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $3.6B | $1.7B | ||
| Q3 25 | $3.5B | $1.8B | ||
| Q2 25 | $3.4B | $1.8B | ||
| Q1 25 | $3.3B | $1.7B | ||
| Q4 24 | $3.3B | $1.7B | ||
| Q3 24 | $3.3B | $1.7B | ||
| Q2 24 | $3.2B | $1.7B | ||
| Q1 24 | $2.9B | $1.7B |
| Q4 25 | $10.2B | $5.1B | ||
| Q3 25 | $10.1B | $5.8B | ||
| Q2 25 | $9.9B | $4.7B | ||
| Q1 25 | $9.6B | $4.5B | ||
| Q4 24 | $9.2B | $4.4B | ||
| Q3 24 | $9.1B | $4.6B | ||
| Q2 24 | $8.7B | $4.2B | ||
| Q1 24 | $8.3B | $3.8B |
| Q4 25 | 0.93× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.92× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $137.8M | $-664.3M |
| Free Cash FlowOCF − Capex | $-216.2M | $-680.1M |
| FCF MarginFCF / Revenue | -60.0% | -200.0% |
| Capex IntensityCapex / Revenue | 98.3% | 4.6% |
| Cash ConversionOCF / Net Profit | 3.16× | — |
| TTM Free Cash FlowTrailing 4 quarters | $-577.5M | $-2.2B |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $137.8M | $-664.3M | ||
| Q3 25 | $162.8M | $-948.1M | ||
| Q2 25 | $176.9M | $-238.5M | ||
| Q1 25 | $124.3M | $-281.1M | ||
| Q4 24 | $136.4M | $129.4M | ||
| Q3 24 | $201.9M | $-202.0M | ||
| Q2 24 | $146.4M | $-237.8M | ||
| Q1 24 | $109.7M | $38.4M |
| Q4 25 | $-216.2M | $-680.1M | ||
| Q3 25 | $-127.9M | $-950.4M | ||
| Q2 25 | $-156.4M | $-241.0M | ||
| Q1 25 | $-77.0M | $-284.7M | ||
| Q4 24 | $-48.9M | $116.4M | ||
| Q3 24 | $-16.1M | $-204.0M | ||
| Q2 24 | $-199.6M | $-241.7M | ||
| Q1 24 | $-150.3M | $35.2M |
| Q4 25 | -60.0% | -200.0% | ||
| Q3 25 | -24.3% | -281.5% | ||
| Q2 25 | -34.8% | -75.5% | ||
| Q1 25 | -18.7% | -120.0% | ||
| Q4 24 | -13.0% | 34.1% | ||
| Q3 24 | -3.0% | -69.8% | ||
| Q2 24 | -45.1% | -89.3% | ||
| Q1 24 | -36.0% | 15.4% |
| Q4 25 | 98.3% | 4.6% | ||
| Q3 25 | 55.2% | 0.7% | ||
| Q2 25 | 74.2% | 0.8% | ||
| Q1 25 | 49.0% | 1.5% | ||
| Q4 24 | 49.3% | 3.8% | ||
| Q3 24 | 41.0% | 0.7% | ||
| Q2 24 | 78.2% | 1.4% | ||
| Q1 24 | 62.2% | 1.4% |
| Q4 25 | 3.16× | — | ||
| Q3 25 | 1.31× | -28.34× | ||
| Q2 25 | 1.85× | -7.02× | ||
| Q1 25 | 2.08× | -102.07× | ||
| Q4 24 | 3.60× | 2.89× | ||
| Q3 24 | 1.78× | -7.01× | ||
| Q2 24 | 1.63× | -10.49× | ||
| Q1 24 | 2.28× | 3.24× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
IDA
| Retailrevenues | $323.0M | 90% |
| Transmissionserviceswheeling | $18.6M | 5% |
| Energyefficiencyprogramrevenues | $11.7M | 3% |
| Wholesaleenergysales | $10.5M | 3% |
| Otherrevenues | $9.5M | 3% |
WD
Segment breakdown not available.
