vs
Side-by-side financial comparison of IDACORP INC (IDA) and WYNDHAM HOTELS & RESORTS, INC. (WH). Click either name above to swap in a different company.
IDACORP INC is the larger business by last-quarter revenue ($360.1M vs $334.0M, roughly 1.1× WYNDHAM HOTELS & RESORTS, INC.). IDACORP INC runs the higher net margin — 12.1% vs -18.0%, a 30.1% gap on every dollar of revenue. On growth, IDACORP INC posted the faster year-over-year revenue change (-4.2% vs -76.3%). WYNDHAM HOTELS & RESORTS, INC. produced more free cash flow last quarter ($168.0M vs $-216.2M). Over the past eight quarters, WYNDHAM HOTELS & RESORTS, INC.'s revenue compounded faster (-4.6% CAGR vs -7.2%).
IDACORP, Inc is an electricity holding company, incorporated in Idaho with headquarters in Boise. It comprises Idaho Power Company, IDACORP Financial and Ida-West Energy. It was formed on October 1, 1998.
Wyndham Hotels & Resorts, Inc., is an American hospitality company based in Parsippany, New Jersey, United States. It describes itself as the largest hotel franchisor in the world, with 9,100 locations.
IDA vs WH — Head-to-Head
Income Statement — Q4 FY2025 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $360.1M | $334.0M |
| Net Profit | $43.6M | $-60.0M |
| Gross Margin | — | — |
| Operating Margin | 14.9% | — |
| Net Margin | 12.1% | -18.0% |
| Revenue YoY | -4.2% | -76.3% |
| Net Profit YoY | 15.1% | -170.6% |
| EPS (diluted) | $0.78 | $-0.80 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | — | $334.0M | ||
| Q4 25 | $360.1M | $334.0M | ||
| Q3 25 | $526.4M | $382.0M | ||
| Q2 25 | $449.3M | $397.0M | ||
| Q1 25 | $411.1M | $316.0M | ||
| Q4 24 | $375.9M | $336.0M | ||
| Q3 24 | $532.5M | $396.0M | ||
| Q2 24 | $442.6M | $367.0M |
| Q1 26 | — | $-60.0M | ||
| Q4 25 | $43.6M | $-60.0M | ||
| Q3 25 | $124.4M | $105.0M | ||
| Q2 25 | $95.8M | $87.0M | ||
| Q1 25 | $59.6M | $61.0M | ||
| Q4 24 | $37.9M | $85.0M | ||
| Q3 24 | $113.6M | $102.0M | ||
| Q2 24 | $89.5M | $86.0M |
| Q1 26 | — | — | ||
| Q4 25 | 14.9% | -11.4% | ||
| Q3 25 | 27.5% | 46.6% | ||
| Q2 25 | 22.4% | 37.8% | ||
| Q1 25 | 13.4% | 35.4% | ||
| Q4 24 | 11.0% | 38.4% | ||
| Q3 24 | 25.1% | 43.2% | ||
| Q2 24 | 23.3% | 39.5% |
| Q1 26 | — | -18.0% | ||
| Q4 25 | 12.1% | -18.0% | ||
| Q3 25 | 23.6% | 27.5% | ||
| Q2 25 | 21.3% | 21.9% | ||
| Q1 25 | 14.5% | 19.3% | ||
| Q4 24 | 10.1% | 25.3% | ||
| Q3 24 | 21.3% | 25.8% | ||
| Q2 24 | 20.2% | 23.4% |
| Q1 26 | — | $-0.80 | ||
| Q4 25 | $0.78 | $-0.77 | ||
| Q3 25 | $2.26 | $1.36 | ||
| Q2 25 | $1.76 | $1.13 | ||
| Q1 25 | $1.10 | $0.78 | ||
| Q4 24 | $0.72 | $1.06 | ||
| Q3 24 | $2.12 | $1.29 | ||
| Q2 24 | $1.71 | $1.07 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $215.7M | $64.0M |
| Total DebtLower is stronger | $3.3B | — |
| Stockholders' EquityBook value | $3.6B | $468.0M |
| Total Assets | $10.2B | $4.2B |
| Debt / EquityLower = less leverage | 0.93× | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | $64.0M | ||
| Q4 25 | $215.7M | $64.0M | ||
| Q3 25 | $333.2M | $70.0M | ||
| Q2 25 | $474.5M | $50.0M | ||
| Q1 25 | $634.5M | $48.0M | ||
| Q4 24 | $368.9M | $103.0M | ||
| Q3 24 | $427.9M | $72.0M | ||
| Q2 24 | $169.6M | $70.0M |
| Q1 26 | — | — | ||
| Q4 25 | $3.3B | $2.5B | ||
| Q3 25 | — | $2.6B | ||
| Q2 25 | — | $2.5B | ||
| Q1 25 | — | $2.5B | ||
| Q4 24 | $3.1B | $2.4B | ||
| Q3 24 | — | $2.4B | ||
| Q2 24 | — | $2.4B |
| Q1 26 | — | $468.0M | ||
| Q4 25 | $3.6B | $468.0M | ||
| Q3 25 | $3.5B | $583.0M | ||
| Q2 25 | $3.4B | $570.0M | ||
| Q1 25 | $3.3B | $579.0M | ||
| Q4 24 | $3.3B | $650.0M | ||
| Q3 24 | $3.3B | $583.0M | ||
| Q2 24 | $3.2B | $623.0M |
| Q1 26 | — | $4.2B | ||
| Q4 25 | $10.2B | $4.2B | ||
| Q3 25 | $10.1B | $4.3B | ||
| Q2 25 | $9.9B | $4.3B | ||
| Q1 25 | $9.6B | $4.2B | ||
| Q4 24 | $9.2B | $4.2B | ||
| Q3 24 | $9.1B | $4.2B | ||
| Q2 24 | $8.7B | $4.2B |
| Q1 26 | — | — | ||
| Q4 25 | 0.93× | 5.37× | ||
| Q3 25 | — | 4.43× | ||
| Q2 25 | — | 4.44× | ||
| Q1 25 | — | 4.29× | ||
| Q4 24 | 0.92× | 3.72× | ||
| Q3 24 | — | 4.19× | ||
| Q2 24 | — | 3.83× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $137.8M | $367.0M |
| Free Cash FlowOCF − Capex | $-216.2M | $168.0M |
| FCF MarginFCF / Revenue | -60.0% | 50.3% |
| Capex IntensityCapex / Revenue | 98.3% | — |
| Cash ConversionOCF / Net Profit | 3.16× | — |
| TTM Free Cash FlowTrailing 4 quarters | $-577.5M | $437.0M |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | $367.0M | ||
| Q4 25 | $137.8M | $152.0M | ||
| Q3 25 | $162.8M | $86.0M | ||
| Q2 25 | $176.9M | $70.0M | ||
| Q1 25 | $124.3M | $59.0M | ||
| Q4 24 | $136.4M | $134.0M | ||
| Q3 24 | $201.9M | $79.0M | ||
| Q2 24 | $146.4M | $1.0M |
| Q1 26 | — | $168.0M | ||
| Q4 25 | $-216.2M | $136.0M | ||
| Q3 25 | $-127.9M | $75.0M | ||
| Q2 25 | $-156.4M | $58.0M | ||
| Q1 25 | $-77.0M | $52.0M | ||
| Q4 24 | $-48.9M | $109.0M | ||
| Q3 24 | $-16.1M | $71.0M | ||
| Q2 24 | $-199.6M | $-6.0M |
| Q1 26 | — | 50.3% | ||
| Q4 25 | -60.0% | 40.7% | ||
| Q3 25 | -24.3% | 19.6% | ||
| Q2 25 | -34.8% | 14.6% | ||
| Q1 25 | -18.7% | 16.5% | ||
| Q4 24 | -13.0% | 32.4% | ||
| Q3 24 | -3.0% | 17.9% | ||
| Q2 24 | -45.1% | -1.6% |
| Q1 26 | — | — | ||
| Q4 25 | 98.3% | 4.8% | ||
| Q3 25 | 55.2% | 2.9% | ||
| Q2 25 | 74.2% | 3.0% | ||
| Q1 25 | 49.0% | 2.2% | ||
| Q4 24 | 49.3% | 7.4% | ||
| Q3 24 | 41.0% | 2.0% | ||
| Q2 24 | 78.2% | 1.9% |
| Q1 26 | — | — | ||
| Q4 25 | 3.16× | — | ||
| Q3 25 | 1.31× | 0.82× | ||
| Q2 25 | 1.85× | 0.80× | ||
| Q1 25 | 2.08× | 0.97× | ||
| Q4 24 | 3.60× | 1.58× | ||
| Q3 24 | 1.78× | 0.77× | ||
| Q2 24 | 1.63× | 0.01× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
IDA
| Retailrevenues | $323.0M | 90% |
| Transmissionserviceswheeling | $18.6M | 5% |
| Energyefficiencyprogramrevenues | $11.7M | 3% |
| Wholesaleenergysales | $10.5M | 3% |
| Otherrevenues | $9.5M | 3% |
WH
| Fee-related and other revenues | $334.0M | 100% |
| Management and other fees | $2.0M | 1% |
