vs
Side-by-side financial comparison of IMAX CORP (IMAX) and OLAPLEX HOLDINGS, INC. (OLPX). Click either name above to swap in a different company.
IMAX CORP is the larger business by last-quarter revenue ($125.2M vs $105.1M, roughly 1.2× OLAPLEX HOLDINGS, INC.). IMAX CORP runs the higher net margin — 0.5% vs -12.5%, a 13.0% gap on every dollar of revenue. On growth, IMAX CORP posted the faster year-over-year revenue change (35.1% vs 4.3%). OLAPLEX HOLDINGS, INC. produced more free cash flow last quarter ($32.6M vs $28.0M). Over the past eight quarters, IMAX CORP's revenue compounded faster (25.8% CAGR vs 3.1%).
IMAX Corporation is a Canadian production theatre company which designs and manufactures IMAX cameras and projection systems as well as performing film development, production, post-production and distribution to IMAX-affiliated theatres worldwide. Founded in Montreal in 1967, it has headquarters in the Toronto area, and operations in New York City and Los Angeles.
Olaplex Holdings, Inc. is a specialty beauty company developing and selling patented bond-repair hair care products. It runs three core segments: professional salon distribution, direct-to-consumer sales, and third-party retail, serving customers across North America, Europe, and Asia-Pacific with products that repair and protect damaged hair.
IMAX vs OLPX — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $125.2M | $105.1M |
| Net Profit | $637.0K | $-13.1M |
| Gross Margin | 57.6% | 68.0% |
| Operating Margin | 19.3% | -4.3% |
| Net Margin | 0.5% | -12.5% |
| Revenue YoY | 35.1% | 4.3% |
| Net Profit YoY | -88.0% | -48.9% |
| EPS (diluted) | $0.02 | $-0.02 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $125.2M | $105.1M | ||
| Q3 25 | $106.7M | $114.6M | ||
| Q2 25 | $91.7M | $106.3M | ||
| Q1 25 | $86.7M | $97.0M | ||
| Q4 24 | $92.7M | $100.7M | ||
| Q3 24 | $91.5M | $119.1M | ||
| Q2 24 | $89.0M | $103.9M | ||
| Q1 24 | $79.1M | $98.9M |
| Q4 25 | $637.0K | $-13.1M | ||
| Q3 25 | $20.7M | $11.1M | ||
| Q2 25 | $11.3M | $-7.7M | ||
| Q1 25 | $2.3M | $465.0K | ||
| Q4 24 | $5.3M | $-8.8M | ||
| Q3 24 | $13.9M | $14.8M | ||
| Q2 24 | $3.6M | $5.8M | ||
| Q1 24 | $3.3M | $7.7M |
| Q4 25 | 57.6% | 68.0% | ||
| Q3 25 | 63.1% | 69.1% | ||
| Q2 25 | 58.5% | 71.2% | ||
| Q1 25 | 61.4% | 69.5% | ||
| Q4 24 | 52.2% | 66.3% | ||
| Q3 24 | 55.8% | 68.6% | ||
| Q2 24 | 49.4% | 69.7% | ||
| Q1 24 | 59.3% | 72.1% |
| Q4 25 | 19.3% | -4.3% | ||
| Q3 25 | 27.2% | 3.7% | ||
| Q2 25 | 15.6% | -1.1% | ||
| Q1 25 | 19.3% | 8.7% | ||
| Q4 24 | 10.3% | 3.0% | ||
| Q3 24 | 21.2% | 23.5% | ||
| Q2 24 | 3.2% | 15.7% | ||
| Q1 24 | 15.3% | 19.8% |
| Q4 25 | 0.5% | -12.5% | ||
| Q3 25 | 19.4% | 9.7% | ||
| Q2 25 | 12.3% | -7.3% | ||
| Q1 25 | 2.7% | 0.5% | ||
| Q4 24 | 5.7% | -8.7% | ||
| Q3 24 | 15.2% | 12.4% | ||
| Q2 24 | 4.0% | 5.6% | ||
| Q1 24 | 4.1% | 7.8% |
| Q4 25 | $0.02 | $-0.02 | ||
| Q3 25 | $0.37 | $0.02 | ||
| Q2 25 | $0.20 | $-0.01 | ||
| Q1 25 | $0.04 | $0.00 | ||
| Q4 24 | $0.09 | $-0.01 | ||
| Q3 24 | $0.26 | $0.02 | ||
| Q2 24 | $0.07 | $0.01 | ||
| Q1 24 | $0.06 | $0.01 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $151.2M | $318.7M |
| Total DebtLower is stronger | — | $352.3M |
| Stockholders' EquityBook value | $337.9M | $879.4M |
| Total Assets | $894.0M | $1.5B |
| Debt / EquityLower = less leverage | — | 0.40× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $151.2M | $318.7M | ||
| Q3 25 | $143.1M | $286.4M | ||
| Q2 25 | $109.3M | $289.3M | ||
| Q1 25 | $97.1M | $580.9M | ||
| Q4 24 | $100.6M | $586.0M | ||
| Q3 24 | $104.5M | $538.8M | ||
| Q2 24 | $91.6M | $507.9M | ||
| Q1 24 | $81.0M | $507.5M |
| Q4 25 | — | $352.3M | ||
| Q3 25 | — | $352.1M | ||
| Q2 25 | — | $351.9M | ||
| Q1 25 | — | $649.1M | ||
| Q4 24 | — | $650.5M | ||
| Q3 24 | — | $651.8M | ||
| Q2 24 | — | $653.1M | ||
| Q1 24 | — | $654.4M |
| Q4 25 | $337.9M | $879.4M | ||
| Q3 25 | $349.5M | $888.7M | ||
| Q2 25 | $320.4M | $874.2M | ||
| Q1 25 | $299.5M | $878.3M | ||
| Q4 24 | $299.5M | $874.4M | ||
| Q3 24 | $289.4M | $879.7M | ||
| Q2 24 | $267.2M | $863.3M | ||
| Q1 24 | $258.8M | $855.7M |
| Q4 25 | $894.0M | $1.5B | ||
| Q3 25 | $889.6M | $1.5B | ||
| Q2 25 | $868.6M | $1.5B | ||
| Q1 25 | $848.3M | $1.8B | ||
| Q4 24 | $830.4M | $1.8B | ||
| Q3 24 | $847.6M | $1.8B | ||
| Q2 24 | $827.4M | $1.8B | ||
| Q1 24 | $824.1M | $1.8B |
| Q4 25 | — | 0.40× | ||
| Q3 25 | — | 0.40× | ||
| Q2 25 | — | 0.40× | ||
| Q1 25 | — | 0.74× | ||
| Q4 24 | — | 0.74× | ||
| Q3 24 | — | 0.74× | ||
| Q2 24 | — | 0.76× | ||
| Q1 24 | — | 0.76× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $29.4M | $32.7M |
| Free Cash FlowOCF − Capex | $28.0M | $32.6M |
| FCF MarginFCF / Revenue | 22.3% | 31.0% |
| Capex IntensityCapex / Revenue | 1.1% | 0.1% |
| Cash ConversionOCF / Net Profit | 46.11× | — |
| TTM Free Cash FlowTrailing 4 quarters | $118.9M | $58.3M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $29.4M | $32.7M | ||
| Q3 25 | $67.5M | $8.0M | ||
| Q2 25 | $23.2M | $20.9M | ||
| Q1 25 | $7.0M | $-2.9M | ||
| Q4 24 | $11.5M | $49.7M | ||
| Q3 24 | $35.3M | $33.5M | ||
| Q2 24 | $35.0M | $16.2M | ||
| Q1 24 | $-11.0M | $43.7M |
| Q4 25 | $28.0M | $32.6M | ||
| Q3 25 | $64.8M | $7.9M | ||
| Q2 25 | $20.9M | $20.8M | ||
| Q1 25 | $5.3M | $-3.0M | ||
| Q4 24 | $6.9M | $49.2M | ||
| Q3 24 | $34.2M | $33.3M | ||
| Q2 24 | $33.5M | $16.1M | ||
| Q1 24 | $-12.1M | $43.3M |
| Q4 25 | 22.3% | 31.0% | ||
| Q3 25 | 60.7% | 6.9% | ||
| Q2 25 | 22.8% | 19.6% | ||
| Q1 25 | 6.1% | -3.1% | ||
| Q4 24 | 7.4% | 48.9% | ||
| Q3 24 | 37.3% | 28.0% | ||
| Q2 24 | 37.6% | 15.5% | ||
| Q1 24 | -15.3% | 43.7% |
| Q4 25 | 1.1% | 0.1% | ||
| Q3 25 | 2.6% | 0.1% | ||
| Q2 25 | 2.6% | 0.1% | ||
| Q1 25 | 1.9% | 0.0% | ||
| Q4 24 | 5.0% | 0.4% | ||
| Q3 24 | 1.2% | 0.1% | ||
| Q2 24 | 1.8% | 0.1% | ||
| Q1 24 | 1.4% | 0.5% |
| Q4 25 | 46.11× | — | ||
| Q3 25 | 3.27× | 0.72× | ||
| Q2 25 | 2.06× | — | ||
| Q1 25 | 2.99× | -6.27× | ||
| Q4 24 | 2.16× | — | ||
| Q3 24 | 2.54× | 2.26× | ||
| Q2 24 | 9.78× | 2.81× | ||
| Q1 24 | -3.35× | 5.64× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
IMAX
| Technology Sales | $46.6M | 37% |
| Image Enhancement And Maintenance Services | $38.1M | 30% |
| Joint Revenue Sharing Arrangement | $20.4M | 16% |
| Maintenance | $16.3M | 13% |
| Finance Income | $2.8M | 2% |
| Other Content Solutions | $1.6M | 1% |
OLPX
| Sales Channel Directly To Consumer | $43.6M | 42% |
| Sales Channel Through Intermediary Professional | $36.8M | 35% |
| Sales Channel Through Intermediary Specialty Retail | $24.7M | 23% |
